Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -18.79%19.37B | -67.14%4.46B | -21.04%23.85B | -5.48%13.56B | -30.81%30.21B | -36.55%14.34B | 7.87%43.66B | 5.56%22.6B | 8.22%40.47B | -43.12%21.41B |
| Profit adjustment | ||||||||||
| Interest expense - adjustment | -7.95%12.33B | -4.66%6.32B | 9.53%13.39B | 16.58%6.63B | 35.08%12.23B | 29.46%5.69B | -14.67%9.05B | -18.38%4.39B | -2.23%10.61B | --5.38B |
| Dividend (income)- adjustment | 6.90%12.3B | -12.72%4.98B | 1.06%11.51B | -5.78%5.71B | -10.91%11.39B | -1.94%6.06B | 15.14%12.78B | 17.88%6.18B | 8.41%11.1B | --5.24B |
| Attributable subsidiary (profit) loss | -19.89%-19.97B | -15.29%-9.85B | -3.30%-16.66B | -9.50%-8.54B | 16.19%-16.13B | 27.66%-7.8B | -58.90%-19.24B | -143.85%-10.78B | -189.22%-12.11B | ---4.42B |
| Impairment and provisions: | ---- | ---- | --1.86B | ---- | ---- | ---- | -22.19%12.04B | -93.54%1B | --15.47B | --15.47B |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -22.19%12.04B | ---- | --15.47B | --15.47B |
| -Other impairments and provisions | ---- | ---- | --1.86B | ---- | ---- | ---- | ---- | --1B | ---- | ---- |
| Asset sale loss (gain): | 3,029.61%9.7B | 2,193.82%9.49B | 78.89%-331M | 73.69%-453M | 94.31%-1.57B | 76.14%-1.72B | -5.83%-27.53B | 71.86%-7.22B | 7.40%-26.02B | ---25.64B |
| -Loss (gain) from sale of subsidiary company | 2,853.43%9.64B | 2,796.58%9.47B | -480.43%-350M | -1,048.65%-351M | 100.34%92M | 100.51%37M | -4.40%-27.22B | 71.59%-7.26B | 7.81%-26.07B | ---25.54B |
| -Loss (gain) on sale of property, machinery and equipment | -38.14%60M | 183.33%20M | -42.60%97M | -134.29%-24M | -13.78%169M | 75.00%70M | 284.31%196M | 139.60%40M | -71.82%51M | ---101M |
| -Loss (gain) from selling other assets | ---- | ---- | 95.74%-78M | 95.74%-78M | -255.15%-1.83B | ---1.83B | ---515M | ---- | ---- | ---- |
| Depreciation and amortization: | -5.11%38.39B | 0.18%19.86B | 0.94%40.46B | 0.77%19.83B | 0.74%40.08B | -4.83%19.68B | -12.08%39.79B | -9.26%20.67B | 8.64%45.26B | --22.78B |
| -Depreciation | -5.11%38.39B | 0.18%19.86B | 0.94%40.46B | 0.77%19.83B | 0.74%40.08B | -4.83%19.68B | -12.08%39.79B | -9.26%20.67B | 8.64%45.26B | --22.78B |
| Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.51B | --3.51B |
| Special items | 332.35%4.53B | 437.54%1.66B | 231.82%1.05B | 144.98%309M | -123.70%-795M | -940.91%-687M | 241.88%3.35B | 97.97%-66M | -263.49%-2.36B | ---3.25B |
| Operating profit before the change of operating capital | 2.02%76.65B | -0.32%36.92B | -0.38%75.13B | 4.17%37.04B | 2.06%75.42B | -3.34%35.55B | -14.01%73.9B | -9.17%36.78B | -1.31%85.93B | 7.57%40.5B |
| Change of operating capital | ||||||||||
| Special items for working capital changes | 0.66%-17.8B | -2.30%-9.04B | -11.90%-17.92B | -19.78%-8.84B | -27.06%-16.01B | -19.53%-7.38B | 14.08%-12.6B | 20.81%-6.18B | -1.75%-14.67B | -3.63%-7.8B |
| Cash from business operations | 2.86%58.85B | -1.13%27.87B | -3.69%57.21B | 0.08%28.19B | -3.09%59.4B | -7.96%28.17B | -13.99%61.29B | -6.40%30.61B | -1.91%71.26B | 8.56%32.7B |
| Other taxs | -19.75%-5.57B | -22.78%-2.79B | -18.34%-4.65B | -29.20%-2.27B | -10.67%-3.93B | 0.79%-1.76B | 13.20%-3.55B | 26.51%-1.77B | -12.79%-4.09B | -12.65%-2.41B |
| Interest paid - operating | 7.82%-12.23B | 4.80%-6.25B | -9.80%-13.27B | -16.83%-6.57B | -33.50%-12.08B | -27.72%-5.62B | 14.43%-9.05B | 18.26%-4.4B | 1.96%-10.58B | -0.04%-5.38B |
| Special items of business | 44.09%21.52B | 235.85%12.13B | 85.56%14.94B | 803.00%3.61B | 0.32%8.05B | -88.90%400M | 281.89%8.02B | -9.93%3.6B | -129.54%-4.41B | -35.25%4B |
| Net cash from operations | 15.38%62.57B | 34.82%30.96B | 5.43%54.23B | 8.37%22.97B | -9.30%51.44B | -24.41%21.19B | 8.68%56.71B | -3.00%28.03B | -28.68%52.18B | 0.44%28.9B |
| Cash flow from investment activities | ||||||||||
| Loan receivable (increase) decrease | 166.26%3.31B | -9.43%317M | -56.10%1.24B | -84.38%350M | 656.42%2.83B | 467.34%2.24B | -64.18%374M | 8.22%395M | -35.11%1.04B | 2,333.33%365M |
| Sale of fixed assets | -46.58%78M | -81.74%21M | -13.10%146M | 505.26%115M | -49.85%168M | -91.59%19M | -23.52%335M | -1.74%226M | -22.34%438M | -50.32%230M |
| Purchase of fixed assets | 7.96%-18.74B | 12.45%-7.72B | 6.02%-20.37B | 9.53%-8.82B | 9.27%-21.67B | 2.65%-9.75B | 11.72%-23.89B | 5.58%-10.01B | 0.18%-27.06B | -13.88%-10.6B |
| Purchase of intangible assets | -5.39%-2.09B | -7.15%-869M | 45.33%-1.99B | 51.09%-811M | -84.60%-3.63B | -114.77%-1.66B | 84.37%-1.97B | 90.48%-772M | -409.60%-12.59B | -752.79%-8.11B |
| Sale of subsidiaries | 2,986.13%15.8B | 2,991.41%15.83B | -84.47%512M | -84.42%512M | -85.23%3.3B | 581.11%3.29B | -43.28%22.32B | -101.74%-683M | 72.71%39.35B | 2,509.30%39.27B |
| Acquisition of subsidiaries | 76.55%-1.54B | 69.52%-492M | -653.32%-6.58B | -827.59%-1.61B | 74.77%-874M | 94.75%-174M | -83.18%-3.46B | -543.69%-3.32B | -127.01%-1.89B | 31.97%-515M |
| Recovery of cash from investments | -82.56%1.3B | -73.59%940M | 61.24%7.44B | 3,898.88%3.56B | 85.04%4.61B | -49.43%89M | 657.75%2.49B | -44.65%176M | -55.72%329M | 12.37%318M |
| Cash on investment | -1,466.01%-4.79B | -51.55%-147M | -108.16%-306M | 6.73%-97M | 73.94%-147M | 73.40%-104M | -213.33%-564M | -428.38%-391M | 89.76%-180M | 95.37%-74M |
| Net cash from investment operations | 66.40%-6.69B | 215.82%7.88B | -29.11%-19.9B | -12.50%-6.8B | -253.88%-15.42B | 57.93%-6.05B | -692.00%-4.36B | -168.84%-14.38B | 91.49%-550M | 301.75%20.88B |
| Net cash before financing | 62.79%55.88B | 140.32%38.84B | -4.71%34.33B | 6.72%16.16B | -31.20%36.02B | 10.87%15.14B | 1.40%52.36B | -72.56%13.66B | -22.60%51.63B | 170.21%49.78B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -34.47%36.08B | -20.10%25.82B | -6.26%55.06B | -15.15%32.32B | 49.59%58.74B | 18.73%38.09B | -44.66%39.27B | -25.76%32.08B | 59.83%70.95B | 50.04%43.22B |
| Refund | 31.21%-41.42B | -99.40%-39.52B | 20.12%-60.2B | 54.97%-19.82B | -10.72%-75.36B | 27.72%-44.01B | 18.53%-68.06B | -61.85%-60.89B | -48.23%-83.55B | -71.52%-37.62B |
| Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.65B | --2.33B |
| Dividends paid - financing | 22.65%-13.57B | 32.26%-8.72B | -11.43%-17.55B | -16.23%-12.87B | -1.69%-15.75B | -5.07%-11.07B | 6.92%-15.49B | -0.52%-10.54B | 3.08%-16.64B | 16.54%-10.48B |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---4.18B | ---4.18B | ---- | ---- | 24.55%-8B | 20.59%-7.8B | ---10.6B | ---9.83B |
| Other items of the financing business | --181M | ---223M | ---- | ---- | 106.75%61M | ---- | 53.76%-904M | ---- | -164.55%-1.96B | -951.08%-1.96B |
| Net cash from financing operations | 17.13%-33.43B | -156.86%-30.53B | 13.76%-40.35B | 51.46%-11.89B | 30.59%-46.78B | 55.05%-24.49B | -23.79%-67.41B | -130.81%-54.48B | -13.72%-54.45B | -53.24%-23.6B |
| Net Cash | 472.84%22.45B | 94.34%8.31B | 44.06%-6.02B | 145.76%4.28B | 28.48%-10.76B | 77.11%-9.35B | -434.00%-15.05B | -255.92%-40.82B | -114.97%-2.82B | 766.82%26.18B |
| Begining period cash | -4.73%121.3B | -4.73%121.3B | -7.79%127.32B | -7.79%127.32B | -9.83%138.09B | -9.83%138.09B | -1.81%153.13B | -1.81%153.13B | 13.73%155.95B | 13.73%155.95B |
| Cash at the end | 18.50%143.75B | -1.51%129.61B | -4.73%121.3B | 2.22%131.6B | -7.79%127.32B | 14.62%128.74B | -9.83%138.09B | -38.33%112.32B | -1.81%153.13B | 29.96%182.13B |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | IAS | IAS | IAS | IAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | PwC | -- | PwC | -- | PwC | -- | PwC | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.