CN Stock MarketDetailed Quotes

000014 Shahe Industrial

Watchlist
  • 9.20
  • -0.42-4.37%
Not Open Jul 4 15:00 CST
2.23BMarket Cap5.48P/E (TTM)

Shahe Industrial Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-45.88%210.74M
81.93%1.39B
230.97%1.23B
193.26%1.06B
172.88%389.37M
18.99%763.6M
1,423.34%370.86M
1,926.91%362.29M
1,663.47%142.69M
85.11%641.74M
Operating revenue
-45.88%210.74M
81.93%1.39B
230.97%1.23B
193.26%1.06B
172.88%389.37M
18.99%763.6M
1,423.34%370.86M
1,926.91%362.29M
1,663.47%142.69M
85.11%641.74M
Other operating revenue
----
--0
----
--0
----
--0
----
--0
----
--0
Total operating cost
-15.08%147.79M
9.97%691.44M
69.56%572.22M
56.01%482.15M
39.36%174.03M
13.40%628.76M
364.88%337.48M
515.02%309.04M
435.53%124.88M
65.55%554.48M
Operating cost
-18.26%104.38M
2.54%464.13M
71.55%408.23M
57.63%365.5M
35.90%127.69M
11.76%452.64M
1,304.23%237.96M
1,716.74%231.87M
1,680.22%93.96M
88.06%405.01M
Operating tax surcharges
28.16%29.82M
57.05%132.34M
136.85%95.14M
71.98%68.01M
65.97%23.27M
31.34%84.27M
3,821.95%40.17M
5,267.31%39.55M
4,882.89%14.02M
25.37%64.16M
Operating expense
-96.73%351.03K
37.54%41.62M
151.37%32.92M
268.71%24.71M
472.62%10.74M
33.39%30.26M
45.00%13.1M
15.60%6.7M
-25.94%1.88M
68.75%22.68M
Administration expense
0.08%14.19M
-5.19%60.84M
-11.53%42.41M
-10.56%28.71M
-9.05%14.18M
-1.35%64.17M
1.50%47.94M
0.76%32.1M
-0.58%15.6M
18.23%65.04M
Financial expense
48.17%-961.31K
-190.71%-7.49M
-283.57%-6.49M
-308.59%-4.79M
-223.64%-1.85M
-6.26%-2.57M
-3.36%-1.69M
-29.82%-1.17M
-24.57%-573.04K
-4,114.65%-2.42M
-Interest expense (Financial expense)
279.21%202.85K
261.10%1.3M
86.17%541.77K
-55.59%92.63K
-50.94%53.49K
-61.11%359.08K
-62.96%291.01K
-67.88%208.57K
-66.79%109.04K
-26.47%923.32K
-Interest Income (Financial expense)
39.00%-1.18M
-193.28%-8.86M
-247.10%-7.1M
-247.90%-4.93M
-173.67%-1.93M
12.08%-3.02M
17.91%-2.05M
11.70%-1.42M
13.58%-704.89K
-144.58%-3.44M
Credit Impairment Loss
----
10,130.68%4.67M
444.51%4.73M
444.51%4.73M
----
98.75%-46.61K
-4.99%-1.37M
-4.99%-1.37M
----
-348.18%-3.74M
Asset Impairment Loss
----
34.71%-10.34M
----
----
----
42.30%-15.83M
----
----
----
---27.43M
Other net revenue
25.25%144.58K
64.80%-5.54M
483.47%4.84M
474.21%4.84M
546.59%115.43K
49.43%-15.75M
1.82%-1.26M
0.01%-1.29M
159.27%17.85K
-3,630.43%-31.15M
Asset deal income
----
----
----
----
----
----
----
----
----
---5.91K
Other revenue
25.25%144.58K
-6.01%115.43K
5.62%115.43K
47.90%115.43K
546.59%115.43K
296.85%122.81K
427.52%109.29K
514.32%78.05K
159.27%17.85K
--30.95K
Operating profit
-70.71%63.1M
481.29%692.22M
1,954.62%660.07M
1,026.24%585.14M
1,108.60%215.45M
112.24%119.08M
164.86%32.13M
254.31%51.96M
217.12%17.83M
414.78%56.11M
Add:Non operating Income
-84.91%1.81K
-99.92%175K
-99.92%165K
-98.01%122K
-99.61%12K
1,647.80%215.97M
2,207.08%214.32M
-0.94%6.14M
-1.76%3.07M
-12.54%12.36M
Less:Non operating expense
--625.77K
55.81%78.87K
-31.92%20.89K
----
----
-4.96%50.62K
-42.38%30.69K
-98.95%399.9
-95.89%399.9
-25.65%53.26K
Total profit
-71.00%62.47M
106.66%692.32M
167.92%660.21M
907.39%585.26M
930.88%215.47M
389.69%335.01M
711.48%246.42M
311.21%58.1M
272.74%20.9M
174.13%68.41M
Less:Income tax cost
-70.00%16.18M
93.11%167.93M
162.59%162.77M
875.61%144M
903.79%53.93M
347.72%86.96M
779.83%61.99M
340.97%14.76M
298.05%5.37M
22.77%19.42M
Net profit
-71.34%46.29M
111.41%524.39M
169.72%497.44M
918.22%441.26M
940.25%161.53M
406.33%248.05M
FLtoP184.43M
FLtoP43.34M
FLtoP15.53M
436.30%48.99M
Net profit from continuing operation
-71.34%46.29M
111.41%524.39M
169.72%497.44M
918.22%441.26M
940.25%161.53M
406.33%248.05M
691.49%184.43M
302.69%43.34M
265.42%15.53M
436.30%48.99M
Less:Minority Profit
-114.34%-87.26K
514.44%2.62M
495.06%2.33M
534.71%2.19M
75.83%-40.71K
-104.66%-632.77K
-2,316.85%-588.96K
-734.52%-503.87K
-466.80%-168.41K
184.97%13.57M
Net profit of parent company owners
-71.29%46.38M
109.82%521.77M
167.60%495.11M
901.52%439.07M
929.34%161.57M
602.02%248.68M
693.84%185.02M
304.28%43.84M
266.40%15.7M
709.81%35.42M
Earning per share
Basic earning per share
-71.30%0.1916
109.71%2.16
167.60%2.0455
905.56%1.81
1,012.50%0.6675
586.67%1.03
594.76%0.7644
269.17%0.18
220.00%0.06
650.00%0.15
Diluted earning per share
-71.30%0.1916
109.71%2.16
----
905.56%1.81
1,012.50%0.6675
586.67%1.03
----
269.17%0.18
220.00%0.06
650.00%0.15
Other composite income
Total composite income
-71.34%46.29M
111.41%524.39M
169.72%497.44M
918.22%441.26M
940.25%161.53M
406.33%248.05M
691.49%184.43M
302.69%43.34M
265.42%15.53M
436.30%48.99M
Total composite income of parent company owners
-71.29%46.38M
109.82%521.77M
167.60%495.11M
901.52%439.07M
929.34%161.57M
602.02%248.68M
693.84%185.02M
304.28%43.84M
266.40%15.7M
709.81%35.42M
Total composite income of minority owners
-114.34%-87.26K
514.44%2.62M
495.06%2.33M
534.71%2.19M
75.83%-40.71K
-104.66%-632.77K
-2,316.85%-588.96K
-734.52%-503.87K
-466.80%-168.41K
184.97%13.57M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -45.88%210.74M81.93%1.39B230.97%1.23B193.26%1.06B172.88%389.37M18.99%763.6M1,423.34%370.86M1,926.91%362.29M1,663.47%142.69M85.11%641.74M
Operating revenue -45.88%210.74M81.93%1.39B230.97%1.23B193.26%1.06B172.88%389.37M18.99%763.6M1,423.34%370.86M1,926.91%362.29M1,663.47%142.69M85.11%641.74M
Other operating revenue ------0------0------0------0------0
Total operating cost -15.08%147.79M9.97%691.44M69.56%572.22M56.01%482.15M39.36%174.03M13.40%628.76M364.88%337.48M515.02%309.04M435.53%124.88M65.55%554.48M
Operating cost -18.26%104.38M2.54%464.13M71.55%408.23M57.63%365.5M35.90%127.69M11.76%452.64M1,304.23%237.96M1,716.74%231.87M1,680.22%93.96M88.06%405.01M
Operating tax surcharges 28.16%29.82M57.05%132.34M136.85%95.14M71.98%68.01M65.97%23.27M31.34%84.27M3,821.95%40.17M5,267.31%39.55M4,882.89%14.02M25.37%64.16M
Operating expense -96.73%351.03K37.54%41.62M151.37%32.92M268.71%24.71M472.62%10.74M33.39%30.26M45.00%13.1M15.60%6.7M-25.94%1.88M68.75%22.68M
Administration expense 0.08%14.19M-5.19%60.84M-11.53%42.41M-10.56%28.71M-9.05%14.18M-1.35%64.17M1.50%47.94M0.76%32.1M-0.58%15.6M18.23%65.04M
Financial expense 48.17%-961.31K-190.71%-7.49M-283.57%-6.49M-308.59%-4.79M-223.64%-1.85M-6.26%-2.57M-3.36%-1.69M-29.82%-1.17M-24.57%-573.04K-4,114.65%-2.42M
-Interest expense (Financial expense) 279.21%202.85K261.10%1.3M86.17%541.77K-55.59%92.63K-50.94%53.49K-61.11%359.08K-62.96%291.01K-67.88%208.57K-66.79%109.04K-26.47%923.32K
-Interest Income (Financial expense) 39.00%-1.18M-193.28%-8.86M-247.10%-7.1M-247.90%-4.93M-173.67%-1.93M12.08%-3.02M17.91%-2.05M11.70%-1.42M13.58%-704.89K-144.58%-3.44M
Credit Impairment Loss ----10,130.68%4.67M444.51%4.73M444.51%4.73M----98.75%-46.61K-4.99%-1.37M-4.99%-1.37M-----348.18%-3.74M
Asset Impairment Loss ----34.71%-10.34M------------42.30%-15.83M---------------27.43M
Other net revenue 25.25%144.58K64.80%-5.54M483.47%4.84M474.21%4.84M546.59%115.43K49.43%-15.75M1.82%-1.26M0.01%-1.29M159.27%17.85K-3,630.43%-31.15M
Asset deal income ---------------------------------------5.91K
Other revenue 25.25%144.58K-6.01%115.43K5.62%115.43K47.90%115.43K546.59%115.43K296.85%122.81K427.52%109.29K514.32%78.05K159.27%17.85K--30.95K
Operating profit -70.71%63.1M481.29%692.22M1,954.62%660.07M1,026.24%585.14M1,108.60%215.45M112.24%119.08M164.86%32.13M254.31%51.96M217.12%17.83M414.78%56.11M
Add:Non operating Income -84.91%1.81K-99.92%175K-99.92%165K-98.01%122K-99.61%12K1,647.80%215.97M2,207.08%214.32M-0.94%6.14M-1.76%3.07M-12.54%12.36M
Less:Non operating expense --625.77K55.81%78.87K-31.92%20.89K---------4.96%50.62K-42.38%30.69K-98.95%399.9-95.89%399.9-25.65%53.26K
Total profit -71.00%62.47M106.66%692.32M167.92%660.21M907.39%585.26M930.88%215.47M389.69%335.01M711.48%246.42M311.21%58.1M272.74%20.9M174.13%68.41M
Less:Income tax cost -70.00%16.18M93.11%167.93M162.59%162.77M875.61%144M903.79%53.93M347.72%86.96M779.83%61.99M340.97%14.76M298.05%5.37M22.77%19.42M
Net profit -71.34%46.29M111.41%524.39M169.72%497.44M918.22%441.26M940.25%161.53M406.33%248.05MFLtoP184.43MFLtoP43.34MFLtoP15.53M436.30%48.99M
Net profit from continuing operation -71.34%46.29M111.41%524.39M169.72%497.44M918.22%441.26M940.25%161.53M406.33%248.05M691.49%184.43M302.69%43.34M265.42%15.53M436.30%48.99M
Less:Minority Profit -114.34%-87.26K514.44%2.62M495.06%2.33M534.71%2.19M75.83%-40.71K-104.66%-632.77K-2,316.85%-588.96K-734.52%-503.87K-466.80%-168.41K184.97%13.57M
Net profit of parent company owners -71.29%46.38M109.82%521.77M167.60%495.11M901.52%439.07M929.34%161.57M602.02%248.68M693.84%185.02M304.28%43.84M266.40%15.7M709.81%35.42M
Earning per share
Basic earning per share -71.30%0.1916109.71%2.16167.60%2.0455905.56%1.811,012.50%0.6675586.67%1.03594.76%0.7644269.17%0.18220.00%0.06650.00%0.15
Diluted earning per share -71.30%0.1916109.71%2.16----905.56%1.811,012.50%0.6675586.67%1.03----269.17%0.18220.00%0.06650.00%0.15
Other composite income
Total composite income -71.34%46.29M111.41%524.39M169.72%497.44M918.22%441.26M940.25%161.53M406.33%248.05M691.49%184.43M302.69%43.34M265.42%15.53M436.30%48.99M
Total composite income of parent company owners -71.29%46.38M109.82%521.77M167.60%495.11M901.52%439.07M929.34%161.57M602.02%248.68M693.84%185.02M304.28%43.84M266.40%15.7M709.81%35.42M
Total composite income of minority owners -114.34%-87.26K514.44%2.62M495.06%2.33M534.71%2.19M75.83%-40.71K-104.66%-632.77K-2,316.85%-588.96K-734.52%-503.87K-466.80%-168.41K184.97%13.57M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg