(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 58.28%4.7B | 12.07%5.58B | 30.09%5.56B | 30.61%5.64B | -39.23%2.97B | 42.32%4.98B | 48.00%4.28B | -6.34%4.32B | 0.30%4.89B | -19.29%3.5B |
Transactional financial assets | 5.84%526 | 3.89%507 | 2.15%475 | -5.84%435 | -100.00%497 | -100.00%488 | -99.34%465 | --462 | 4,709.99%172M | -46.88%49.46M |
Notes receivable and accounts receivable | 8.73%12.17B | 42.20%14.05B | 34.86%12.67B | 28.77%11.63B | 22.64%11.19B | -16.21%9.88B | -1.20%9.4B | 4.12%9.03B | -2.48%9.12B | 37.06%11.8B |
-Notes receivable | -25.13%105.99M | -15.64%147.32M | -51.72%132.16M | 12.28%339.18M | -22.06%141.57M | -33.02%174.63M | 22.68%273.75M | -8.83%302.07M | -61.34%181.63M | -8.98%260.73M |
-Accounts receivable | 9.16%12.06B | 43.24%13.91B | 37.45%12.54B | 29.34%11.29B | 23.55%11.05B | -15.83%9.71B | -1.77%9.12B | 4.64%8.73B | 0.63%8.94B | 38.65%11.53B |
Other receivables (including interest and dividends) | 71.61%329.14M | -24.23%230.44M | -15.79%219.59M | -25.57%221.35M | -37.18%191.79M | -5.39%304.14M | -10.12%260.77M | -1.54%297.41M | -8.11%305.32M | -2.67%321.48M |
-Other receivable | ---- | -24.23%230.44M | ---- | ---- | ---- | -5.39%304.14M | ---- | 2.01%297.41M | ---- | -2.67%321.48M |
Contractual assets | 63.72%48.66M | 72.00%50.63M | 89.26%49.02M | 67.14%43.07M | -7.76%29.72M | -36.45%29.44M | -29.92%25.9M | -38.92%25.77M | -21.69%32.23M | 19.40%46.32M |
Advance payment | -0.76%2.95B | -14.03%3.21B | 8.20%2.99B | -8.32%5.29B | -4.32%2.98B | 29.89%3.74B | -7.48%2.76B | 65.82%5.77B | -1.63%3.11B | 59.97%2.88B |
Inventories | 37.96%14.14B | 21.75%13.67B | 5.67%13.46B | -1.26%12.34B | -14.76%10.25B | -6.48%11.23B | 15.62%12.74B | -14.15%12.49B | 29.99%12.02B | 18.44%12.01B |
Receivable financing | 36.01%746.37M | -30.04%290.51M | 8.29%289.18M | -19.64%294.14M | 47.56%548.75M | 18.54%415.25M | -60.85%267.05M | 27.69%366.02M | 31.73%371.87M | 7.97%350.31M |
Other current assets | 178.02%639.85M | 111.33%464.18M | 72.72%499.75M | 279.94%423.36M | 88.76%230.14M | 54.25%219.65M | 1.57%289.34M | -70.57%111.43M | -51.92%121.92M | -41.45%142.4M |
Total current assets | 25.45%35.77B | 22.24%37.78B | 19.57%35.91B | 10.81%35.98B | -5.41%28.51B | -0.61%30.9B | 8.42%30.03B | 0.43%32.47B | 9.42%30.14B | 20.00%31.09B |
Non Current assets | ||||||||||
Other equity investment | 18.18%219.15M | 36.82%250.83M | -0.77%196.91M | -29.95%148.9M | -5.74%185.44M | -19.84%183.33M | -14.33%198.43M | -25.03%212.58M | -22.77%196.74M | -22.81%228.7M |
Other non-current financial assets | -62.36%48.39M | -64.66%48.39M | -10.04%41.97M | 41.94%59.93M | 196.65%128.55M | 456.67%136.94M | 119.22%46.65M | 98.38%42.22M | 103.63%43.33M | 36.54%24.6M |
Investment real estate | -7.68%4.84B | -5.25%4.84B | -3.77%4.84B | -2.22%4.84B | 11.32%5.25B | 10.70%5.11B | 2,113.71%5.03B | 2,227.00%4.95B | 2,812.89%4.71B | 2,729.06%4.62B |
Long-term equity investment | -2.79%685.06M | -4.73%683.46M | 156.64%678.82M | 162.16%685.1M | 201.37%704.76M | 256.85%717.37M | 31.39%264.5M | 28.78%261.33M | 18.89%233.85M | 4.36%201.03M |
Long term receivable account | 1.80%3.71M | 2.02%3.7M | 2.25%3.68M | 2.47%3.67M | 2.70%3.65M | 2.92%3.63M | 2.12%3.6M | 3.39%3.58M | -5.04%3.55M | -4.90%3.52M |
Fixed assets | ---- | 283.06%674.52M | ---- | ---- | ---- | -5.28%176.08M | ---- | -0.06%193.66M | ---- | -12.12%185.9M |
Constru in process | ---- | -38.71%150.67M | ---- | ---- | ---- | 41.75%245.81M | ---- | -88.34%216.65M | ---- | -88.55%173.41M |
Intangible assets | 220.43%603.19M | 169.44%615.48M | 156.56%597.41M | 156.63%608.8M | -21.71%188.24M | -6.82%228.43M | -89.71%232.86M | -89.63%237.23M | -89.59%240.44M | -89.37%245.16M |
Development expenditure | -38.14%12.31M | -68.38%3.9M | --24.93M | --19.79M | --19.9M | --12.33M | ---- | ---- | ---- | ---- |
Goodwill | 38.61%1.33B | 38.61%1.33B | 38.61%1.33B | 38.61%1.33B | 0.00%956.5M | 0.00%956.5M | 0.00%956.5M | 0.00%956.5M | -3.29%956.5M | -3.29%956.5M |
Long deferred expense | -37.83%11.86M | -35.85%13.61M | -34.16%15.66M | -29.56%17.84M | -20.98%19.07M | -25.26%21.21M | -21.25%23.79M | -16.70%25.32M | -12.84%24.14M | 25.06%28.38M |
Deferred tax assets | -34.39%529.58M | -10.67%563.96M | 16.41%663.18M | -0.17%505.15M | 33.69%807.16M | 11.30%631.35M | 4.71%569.69M | 6.69%506.01M | -6.55%603.74M | -19.28%567.27M |
Usufruct assets | 11.81%39.35M | 29.32%45.1M | 38.23%52.44M | -19.18%36.33M | -31.19%35.2M | -28.39%34.88M | -32.48%37.94M | -23.21%44.96M | -9.10%51.15M | -20.79%48.7M |
Other non current assets | ---- | ---- | ---- | ---- | 0.00%89.82M | 0.00%89.82M | 0.00%89.82M | 0.00%89.82M | -0.18%89.82M | -0.18%89.82M |
Total non current assets | 3.82%9.2B | 7.87%9.22B | 16.87%9.2B | 14.95%8.9B | 17.73%8.86B | 15.99%8.55B | 16.25%7.87B | 16.06%7.74B | 13.34%7.53B | 12.18%7.37B |
Total assets | 20.32%44.97B | 19.13%47B | 19.01%45.11B | 11.61%44.88B | -0.79%37.37B | 2.58%39.46B | 9.96%37.9B | 3.10%40.22B | 10.18%37.67B | 18.42%38.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 35.25%10.32B | 36.38%11.85B | 57.24%12.04B | 32.21%11.01B | -15.79%7.63B | -12.82%8.69B | -18.77%7.66B | -12.51%8.33B | 0.34%9.06B | 3.36%9.97B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.84%1.94M | -71.91%8.91M |
Notes payable and accounts payable | 24.28%13.4B | 26.35%14.5B | 4.36%12.65B | -3.27%12.6B | -15.49%10.78B | -23.06%11.47B | 4.20%12.12B | -3.73%13.03B | 15.99%12.76B | 50.03%14.91B |
-Notes payable | 37.74%7.3B | 2.30%6.93B | -15.08%5.55B | -16.06%5.62B | -11.81%5.3B | 11.02%6.77B | 26.65%6.53B | 17.65%6.69B | 32.07%6.01B | 81.62%6.1B |
-Accounts payable | 11.28%6.1B | 60.97%7.57B | 27.10%7.1B | 10.24%6.98B | -18.75%5.49B | -46.64%4.7B | -13.68%5.59B | -19.24%6.33B | 4.66%6.75B | 33.91%8.82B |
Contract liabilities | 23.37%3.46B | -19.79%2.14B | 18.43%2.33B | -3.38%3.28B | 29.43%2.8B | 78.25%2.67B | 33.74%1.97B | 1.37%3.4B | -0.29%2.17B | -21.84%1.5B |
Salaries payable | -1.60%313.34M | -4.63%330.33M | -1.84%456.58M | -3.05%513.88M | -13.26%318.44M | -8.00%346.36M | -6.62%465.13M | -2.25%530.06M | -3.03%367.11M | 4.45%376.47M |
Taxs payable | 19.43%1.01B | 27.96%831.22M | 50.51%950.71M | 24.00%842.42M | 17.85%847.46M | 25.82%649.57M | 5.63%631.67M | -18.35%679.36M | -1.77%719.12M | -32.53%516.28M |
Other payable (including interest and dividends) | 82.96%854.68M | 21.88%1.11B | -6.38%801.94M | -8.21%838.13M | -49.83%467.14M | 48.59%912.07M | -10.70%856.63M | -26.66%913.11M | -5.97%931.05M | -38.37%613.83M |
-Dividend payable | ---- | ---- | ---- | ---- | --7.34M | --2.03M | ---- | ---- | ---- | ---- |
-Other payable | ---- | 22.15%1.11B | ---- | ---- | ---- | 48.26%910.03M | ---- | -26.66%913.11M | ---- | -38.37%613.83M |
Non current liabilities due within one year | 137.06%859.94M | -35.96%369.02M | -15.26%550.54M | -10.93%542.98M | -44.44%362.75M | -74.56%576.22M | -68.80%649.71M | -56.85%609.65M | -37.61%652.91M | 285.78%2.27B |
Other current liabilities | 0.00%959.75K | -79.60%959.75K | -80.03%959.75K | -91.88%959.75K | -20.34%959.75K | 290.52%4.7M | 298.98%4.81M | 881.48%11.82M | 0.00%1.2M | 0.00%1.2M |
Total current liabilities | 30.35%30.26B | 23.03%31.15B | 22.28%29.82B | 7.72%29.66B | -12.92%23.22B | -16.04%25.32B | -8.74%24.39B | -9.69%27.54B | 5.00%26.66B | 24.42%30.16B |
Current liabilities | ||||||||||
Long term loan | -36.96%3.05B | -17.53%4.43B | -12.72%4.09B | 7.04%4.39B | 55.89%4.85B | 578.56%5.38B | 414.52%4.69B | 141.10%4.1B | 70.60%3.11B | -63.70%792.23M |
Bonds payable | --1.27B | --1.26B | --1.24B | --1.23B | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | --7.32M | --8.62M | --9.35M | --6.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -28.80%307.4M | -0.19%333.36M | 19.51%325.84M | 15.08%316.67M | 60.96%431.76M | 30.65%333.98M | 126.61%272.64M | 131.70%275.18M | 166.86%268.24M | 148.45%255.64M |
Long term deferred income | -93.96%527.82K | -93.90%622.38K | -95.43%716.95K | -94.83%811.51K | -13.07%8.74M | 1.45%10.2M | 36.37%15.7M | 36.37%15.7M | 25.24%10.06M | -1.70%10.06M |
Lease liabilities | 7.46%16.46M | 55.25%20.14M | 80.93%24.27M | -2.18%14.8M | -15.53%15.31M | -16.69%12.97M | -34.58%13.41M | -37.11%15.13M | -27.34%18.13M | -48.54%15.57M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --6.58M | --67.67M | --50.42M | --1.22M | ---- |
Total non current liabilities | -12.22%4.65B | 5.43%6.05B | 12.60%5.7B | 33.71%5.96B | 55.65%5.3B | 434.66%5.74B | 375.57%5.06B | 140.25%4.46B | 42.24%3.41B | -61.63%1.07B |
Total liabilities | 22.43%34.92B | 19.78%37.2B | 20.62%35.52B | 11.34%35.62B | -5.15%28.52B | -0.55%31.06B | 5.98%29.44B | -1.09%32B | 8.21%30.07B | 15.51%31.23B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%669.58M | 0.00%669.58M | 0.09%669.58M | 0.17%669.58M | 0.87%669.58M | 1.16%669.58M | 1.32%668.97M | 1.17%668.46M | 0.46%663.8M | 0.31%661.93M |
Other equity instruments | --69.41M | --69.41M | --69.42M | --69.42M | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 1.89%4.2B | 1.95%4.19B | 1.37%4.14B | 1.41%4.13B | 7.13%4.12B | 6.85%4.11B | 6.88%4.09B | 6.49%4.07B | 0.62%3.85B | 21.10%3.84B |
Surplus reserve funds | 19.84%197.74M | 19.84%197.74M | 19.84%197.74M | 19.84%197.74M | 25.72%165.01M | 25.72%165.01M | 25.72%165.01M | 25.72%165.01M | 15.99%131.25M | 15.99%131.25M |
Retained profit | 27.20%4.16B | 32.34%3.78B | 29.89%3.8B | 31.24%3.56B | 35.03%3.27B | 33.91%2.86B | 42.61%2.92B | 45.48%2.71B | 46.76%2.42B | 44.68%2.13B |
Less:Treasury stock | -6.24%262.2M | -42.20%161.63M | 0.00%279.63M | 0.00%279.63M | -4.15%279.63M | -34.16%279.63M | -34.16%279.63M | -10.10%279.63M | 3.57%291.75M | 46.29%424.73M |
Other composite income | 9.97%293.83M | 36.60%337.32M | 4.22%275.92M | -20.33%209.79M | 2.12%267.19M | -25.78%246.94M | 358.93%264.75M | 635.62%263.33M | 459.52%261.65M | 1,180.67%332.71M |
Shareholders equity without minority interests | 13.57%9.33B | 16.92%9.08B | 13.33%8.87B | 12.56%8.56B | 16.78%8.21B | 16.28%7.76B | 27.55%7.83B | 24.21%7.6B | 19.37%7.03B | 30.94%6.68B |
Minority interests | 12.96%724.51M | 14.11%718.02M | 14.28%717.79M | 13.68%702.5M | 12.58%641.37M | 13.71%629.24M | 15.10%628.07M | 15.39%617.94M | 11.11%569.7M | 60.93%553.39M |
Total shareholder equity | 13.52%10.05B | 16.71%9.8B | 13.40%9.59B | 12.65%9.26B | 16.46%8.86B | 16.09%8.39B | 26.53%8.46B | 23.50%8.22B | 18.71%7.6B | 32.83%7.23B |
Total liabilityies and equity | 20.32%44.97B | 19.13%47B | 19.01%45.11B | 11.61%44.88B | -0.79%37.37B | 2.58%39.46B | 9.96%37.9B | 3.10%40.22B | 10.18%37.67B | 18.42%38.46B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data