CN Stock MarketDetailed Quotes

000039 China International Marine Containers

Watchlist
  • 8.04
  • -0.12-1.47%
Market Closed Nov 28 15:00 CST
43.36BMarket Cap24.74P/E (TTM)

China International Marine Containers Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
35.58%128.97B
30.61%79.12B
21.74%32.44B
-9.70%127.81B
-12.84%95.12B
-16.02%60.57B
-25.05%26.65B
-13.54%141.54B
-7.70%109.13B
-1.45%72.13B
Operating revenue
35.58%128.97B
30.61%79.12B
21.74%32.44B
-9.70%127.81B
-12.84%95.12B
-16.02%60.57B
-25.05%26.65B
-13.54%141.54B
-7.70%109.13B
-1.45%72.13B
Other operating revenue
----
1.55%2.03B
----
-18.76%1.72B
----
82.61%2B
----
-35.50%2.12B
----
-32.40%1.1B
Total operating cost
36.63%125.02B
32.63%77.08B
22.26%31.86B
-6.40%124.63B
-9.27%91.5B
-13.43%58.12B
-21.01%26.06B
-12.45%133.14B
-4.75%100.85B
-0.13%67.14B
Operating cost
38.25%113.7B
34.76%70.63B
26.68%29.14B
-8.09%110.21B
-10.77%82.24B
-14.36%52.41B
-23.63%23B
-10.63%119.91B
-4.82%92.18B
0.26%61.2B
Operating tax surcharges
7.52%407.76M
2.62%263.51M
-4.42%118.13M
-1.76%541.29M
-8.61%379.24M
-2.17%256.78M
-22.44%123.59M
-13.13%550.97M
-1.67%414.96M
-1.12%262.49M
Operating expense
3.75%1.86B
5.08%1.19B
4.75%581.39M
12.60%2.76B
-2.82%1.79B
-4.52%1.13B
0.14%555.04M
-11.12%2.45B
8.61%1.84B
9.91%1.18B
Administration expense
9.80%4.87B
11.72%3.28B
2.13%1.36B
-7.23%6.51B
-14.31%4.43B
-13.26%2.94B
-2.97%1.34B
20.88%7.01B
23.82%5.17B
20.41%3.39B
Financial expense
175.76%2.23B
299.24%522.94M
-69.89%153.31M
6,506.82%1.51B
231.24%807.34M
213.39%130.99M
69.49%509.23M
-101.56%-23.52M
-158.62%-615.14M
-113.98%-115.51M
-Interest expense (Financial expense)
13.11%1.56B
17.57%1.05B
17.36%514.07M
45.49%1.94B
53.36%1.38B
59.58%897.21M
60.66%438.04M
-2.42%1.34B
-11.71%898.88M
-21.49%562.21M
-Interest Income (Financial expense)
-81.82%-348.57M
-55.91%-227.69M
-40.67%-106.61M
-1.44%-326.99M
21.49%-191.72M
2.71%-146.04M
18.58%-75.79M
7.96%-322.35M
-5.39%-244.18M
-7.36%-150.11M
Research and development
8.43%1.82B
0.55%1.13B
-10.25%486.13M
-1.38%2.43B
-1.91%1.68B
7.29%1.12B
14.93%541.64M
9.36%2.46B
19.52%1.71B
11.58%1.04B
Credit Impairment Loss
24.14%86.34M
46.64%50.64M
255.53%23.3M
-54.57%144.61M
-26.31%69.55M
-74.09%34.53M
-234.34%-14.98M
-49.53%318.33M
-30.63%94.38M
-15.13%133.29M
Asset Impairment Loss
-43.84%55.76M
-74.14%25.97M
-202.72%-6.92M
14.76%526.31M
75.72%99.29M
119.23%100.42M
290.83%6.73M
-89.39%458.63M
-54.47%56.5M
-58.77%45.8M
Other net revenue
125.05%270.45M
110.38%84.01M
-174.02%-175.16M
60.43%-351.38M
28.23%-1.08B
-50.61%-809.64M
37.06%236.65M
-147.74%-887.99M
-236.76%-1.5B
-157.91%-537.58M
Fair value change income
73.53%-223.57M
77.81%-249.76M
-23.98%-108.24M
43.22%-611.39M
48.66%-844.56M
-23.53%-1.13B
74.77%-87.31M
-1,395.34%-1.08B
-1,052.23%-1.64B
-623.71%-911.25M
Invest income
113.51%76.61M
70.26%126.13M
-173.69%-166.1M
43.81%-334.45M
-229.58%-566.83M
-56.44%74.08M
-46.74%225.4M
-146.94%-595.27M
-122.83%-171.99M
-75.06%170.09M
-Including: Investment income associates
-58.97%70.51M
-11.32%121.21M
417.23%67.03M
30.14%198.77M
1,671.60%171.84M
507.01%136.67M
136.93%12.96M
164.90%152.74M
95.97%-10.93M
65.47%-33.58M
Asset deal income
680.32%105.3M
-50.65%9.06M
540.84%7.36M
-90.22%23.78M
359.62%13.5M
510.68%18.36M
75.33%-1.67M
1,339.15%243.25M
-104.12%-5.2M
-97.51%3.01M
Other revenue
-1.92%312.11M
-11.18%198.58M
-8.39%91.82M
5.51%570.67M
0.16%318.22M
11.47%223.58M
-1.94%100.23M
-16.39%540.87M
-12.54%317.71M
-20.36%200.58M
Operating profit
65.90%4.22B
28.60%2.12B
-50.70%406.98M
-62.27%2.83B
-62.47%2.54B
-63.06%1.65B
-69.83%825.55M
-44.29%7.51B
-49.65%6.78B
-35.36%4.45B
Add:Non operating Income
74.56%147.76M
108.62%126.38M
159.39%97.26M
-14.76%125.37M
-31.26%84.65M
-24.95%60.58M
122.46%37.5M
18.65%147.08M
10.15%123.14M
42.21%80.72M
Less:Non operating expense
13.15%81.6M
-51.53%26M
-69.80%10.72M
-82.77%123.11M
-89.23%72.12M
48.44%53.65M
399.89%35.48M
137.78%714.44M
285.45%669.73M
-58.42%36.14M
Total profit
67.67%4.29B
34.13%2.22B
-40.36%493.52M
-59.15%2.83B
-58.98%2.56B
-63.27%1.65B
-69.87%827.56M
-47.82%6.94B
-53.50%6.23B
-34.42%4.5B
Less:Income tax cost
41.18%1.56B
24.08%820.93M
-21.29%275.6M
-58.45%970.8M
-45.76%1.1B
-47.66%661.59M
-51.85%350.14M
-52.64%2.34B
-41.04%2.04B
-30.31%1.26B
Net profit
87.83%2.73B
40.85%1.39B
-54.36%217.92M
-59.50%1.86B
-65.39%1.45B
-69.38%990.38M
-76.36%477.42M
-44.97%4.6B
-57.82%4.19B
-35.90%3.23B
Net profit from continuing operation
99.61%2.73B
54.18%1.39B
-40.67%217.92M
-61.94%1.85B
-68.88%1.37B
-72.88%904.76M
-82.30%367.3M
-38.42%4.87B
-53.61%4.39B
-32.38%3.34B
Net income from discontinuing operating
----
----
----
103.78%10.12M
143.80%85.62M
183.52%85.62M
294.93%110.12M
-158.96%-267.89M
-140.57%-195.5M
-192.07%-102.52M
Less:Minority Profit
-6.03%898.19M
-10.59%529.15M
-57.67%134.28M
4.36%1.44B
-11.20%955.83M
-14.92%591.83M
1.39%317.25M
-18.49%1.38B
-5.97%1.08B
-7.01%695.58M
Net profit of parent company owners
268.87%1.83B
117.23%865.78M
-47.79%83.64M
-86.91%421.25M
-84.10%495.58M
-84.30%398.56M
-90.61%160.18M
-51.70%3.22B
-64.57%3.12B
-40.93%2.54B
Earning per share
Basic earning per share
304.46%0.3357
128.57%0.16
-52.81%0.0126
-88.14%0.07
-85.46%0.083
-85.11%0.07
-91.53%0.0267
-50.83%0.59
-64.41%0.5708
-59.74%0.47
Diluted earning per share
340.35%0.3307
114.29%0.15
-52.81%0.0126
-91.23%0.05
-86.68%0.0751
-84.78%0.07
-91.53%0.0267
-52.50%0.57
-64.83%0.564
-60.58%0.46
Other composite income
-52.04%-390.77M
-195.15%-382.66M
-443.85%-136.35M
-233.20%-349.03M
62.79%-257.01M
58.59%-129.65M
124.93%39.65M
210.99%262.04M
-438.48%-690.71M
-125.40%-313.1M
Other composite income of parent company owners
17.81%-345.9M
-35.52%-355.5M
-228.54%-103.53M
-280.17%-505.65M
35.38%-420.86M
-5.29%-262.33M
158.51%80.54M
306.54%280.65M
-649.03%-651.23M
-131.03%-249.14M
Other composite income of minority owners
-127.39%-44.88M
-120.47%-27.16M
19.72%-32.82M
941.76%156.62M
515.03%163.85M
307.43%132.68M
-91.21%-40.89M
81.43%-18.61M
4.47%-39.48M
-105.87%-63.96M
Total composite income
95.53%2.34B
17.61%1.01B
-84.23%81.57M
-68.86%1.51B
-65.91%1.19B
-70.53%860.73M
-72.20%517.08M
-40.14%4.86B
-64.31%3.5B
-40.47%2.92B
Total composite income of parent company owners
1,883.57%1.48B
274.57%510.28M
-108.26%-19.89M
-102.41%-84.4M
-96.97%74.72M
-94.05%136.23M
-84.65%240.72M
-46.40%3.5B
-71.69%2.47B
-45.36%2.29B
Total composite income of minority owners
-23.79%853.31M
-30.71%501.99M
-63.29%101.46M
17.27%1.6B
7.99%1.12B
14.71%724.5M
-5.20%276.36M
-14.54%1.36B
-6.03%1.04B
-11.90%631.62M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 35.58%128.97B30.61%79.12B21.74%32.44B-9.70%127.81B-12.84%95.12B-16.02%60.57B-25.05%26.65B-13.54%141.54B-7.70%109.13B-1.45%72.13B
Operating revenue 35.58%128.97B30.61%79.12B21.74%32.44B-9.70%127.81B-12.84%95.12B-16.02%60.57B-25.05%26.65B-13.54%141.54B-7.70%109.13B-1.45%72.13B
Other operating revenue ----1.55%2.03B-----18.76%1.72B----82.61%2B-----35.50%2.12B-----32.40%1.1B
Total operating cost 36.63%125.02B32.63%77.08B22.26%31.86B-6.40%124.63B-9.27%91.5B-13.43%58.12B-21.01%26.06B-12.45%133.14B-4.75%100.85B-0.13%67.14B
Operating cost 38.25%113.7B34.76%70.63B26.68%29.14B-8.09%110.21B-10.77%82.24B-14.36%52.41B-23.63%23B-10.63%119.91B-4.82%92.18B0.26%61.2B
Operating tax surcharges 7.52%407.76M2.62%263.51M-4.42%118.13M-1.76%541.29M-8.61%379.24M-2.17%256.78M-22.44%123.59M-13.13%550.97M-1.67%414.96M-1.12%262.49M
Operating expense 3.75%1.86B5.08%1.19B4.75%581.39M12.60%2.76B-2.82%1.79B-4.52%1.13B0.14%555.04M-11.12%2.45B8.61%1.84B9.91%1.18B
Administration expense 9.80%4.87B11.72%3.28B2.13%1.36B-7.23%6.51B-14.31%4.43B-13.26%2.94B-2.97%1.34B20.88%7.01B23.82%5.17B20.41%3.39B
Financial expense 175.76%2.23B299.24%522.94M-69.89%153.31M6,506.82%1.51B231.24%807.34M213.39%130.99M69.49%509.23M-101.56%-23.52M-158.62%-615.14M-113.98%-115.51M
-Interest expense (Financial expense) 13.11%1.56B17.57%1.05B17.36%514.07M45.49%1.94B53.36%1.38B59.58%897.21M60.66%438.04M-2.42%1.34B-11.71%898.88M-21.49%562.21M
-Interest Income (Financial expense) -81.82%-348.57M-55.91%-227.69M-40.67%-106.61M-1.44%-326.99M21.49%-191.72M2.71%-146.04M18.58%-75.79M7.96%-322.35M-5.39%-244.18M-7.36%-150.11M
Research and development 8.43%1.82B0.55%1.13B-10.25%486.13M-1.38%2.43B-1.91%1.68B7.29%1.12B14.93%541.64M9.36%2.46B19.52%1.71B11.58%1.04B
Credit Impairment Loss 24.14%86.34M46.64%50.64M255.53%23.3M-54.57%144.61M-26.31%69.55M-74.09%34.53M-234.34%-14.98M-49.53%318.33M-30.63%94.38M-15.13%133.29M
Asset Impairment Loss -43.84%55.76M-74.14%25.97M-202.72%-6.92M14.76%526.31M75.72%99.29M119.23%100.42M290.83%6.73M-89.39%458.63M-54.47%56.5M-58.77%45.8M
Other net revenue 125.05%270.45M110.38%84.01M-174.02%-175.16M60.43%-351.38M28.23%-1.08B-50.61%-809.64M37.06%236.65M-147.74%-887.99M-236.76%-1.5B-157.91%-537.58M
Fair value change income 73.53%-223.57M77.81%-249.76M-23.98%-108.24M43.22%-611.39M48.66%-844.56M-23.53%-1.13B74.77%-87.31M-1,395.34%-1.08B-1,052.23%-1.64B-623.71%-911.25M
Invest income 113.51%76.61M70.26%126.13M-173.69%-166.1M43.81%-334.45M-229.58%-566.83M-56.44%74.08M-46.74%225.4M-146.94%-595.27M-122.83%-171.99M-75.06%170.09M
-Including: Investment income associates -58.97%70.51M-11.32%121.21M417.23%67.03M30.14%198.77M1,671.60%171.84M507.01%136.67M136.93%12.96M164.90%152.74M95.97%-10.93M65.47%-33.58M
Asset deal income 680.32%105.3M-50.65%9.06M540.84%7.36M-90.22%23.78M359.62%13.5M510.68%18.36M75.33%-1.67M1,339.15%243.25M-104.12%-5.2M-97.51%3.01M
Other revenue -1.92%312.11M-11.18%198.58M-8.39%91.82M5.51%570.67M0.16%318.22M11.47%223.58M-1.94%100.23M-16.39%540.87M-12.54%317.71M-20.36%200.58M
Operating profit 65.90%4.22B28.60%2.12B-50.70%406.98M-62.27%2.83B-62.47%2.54B-63.06%1.65B-69.83%825.55M-44.29%7.51B-49.65%6.78B-35.36%4.45B
Add:Non operating Income 74.56%147.76M108.62%126.38M159.39%97.26M-14.76%125.37M-31.26%84.65M-24.95%60.58M122.46%37.5M18.65%147.08M10.15%123.14M42.21%80.72M
Less:Non operating expense 13.15%81.6M-51.53%26M-69.80%10.72M-82.77%123.11M-89.23%72.12M48.44%53.65M399.89%35.48M137.78%714.44M285.45%669.73M-58.42%36.14M
Total profit 67.67%4.29B34.13%2.22B-40.36%493.52M-59.15%2.83B-58.98%2.56B-63.27%1.65B-69.87%827.56M-47.82%6.94B-53.50%6.23B-34.42%4.5B
Less:Income tax cost 41.18%1.56B24.08%820.93M-21.29%275.6M-58.45%970.8M-45.76%1.1B-47.66%661.59M-51.85%350.14M-52.64%2.34B-41.04%2.04B-30.31%1.26B
Net profit 87.83%2.73B40.85%1.39B-54.36%217.92M-59.50%1.86B-65.39%1.45B-69.38%990.38M-76.36%477.42M-44.97%4.6B-57.82%4.19B-35.90%3.23B
Net profit from continuing operation 99.61%2.73B54.18%1.39B-40.67%217.92M-61.94%1.85B-68.88%1.37B-72.88%904.76M-82.30%367.3M-38.42%4.87B-53.61%4.39B-32.38%3.34B
Net income from discontinuing operating ------------103.78%10.12M143.80%85.62M183.52%85.62M294.93%110.12M-158.96%-267.89M-140.57%-195.5M-192.07%-102.52M
Less:Minority Profit -6.03%898.19M-10.59%529.15M-57.67%134.28M4.36%1.44B-11.20%955.83M-14.92%591.83M1.39%317.25M-18.49%1.38B-5.97%1.08B-7.01%695.58M
Net profit of parent company owners 268.87%1.83B117.23%865.78M-47.79%83.64M-86.91%421.25M-84.10%495.58M-84.30%398.56M-90.61%160.18M-51.70%3.22B-64.57%3.12B-40.93%2.54B
Earning per share
Basic earning per share 304.46%0.3357128.57%0.16-52.81%0.0126-88.14%0.07-85.46%0.083-85.11%0.07-91.53%0.0267-50.83%0.59-64.41%0.5708-59.74%0.47
Diluted earning per share 340.35%0.3307114.29%0.15-52.81%0.0126-91.23%0.05-86.68%0.0751-84.78%0.07-91.53%0.0267-52.50%0.57-64.83%0.564-60.58%0.46
Other composite income -52.04%-390.77M-195.15%-382.66M-443.85%-136.35M-233.20%-349.03M62.79%-257.01M58.59%-129.65M124.93%39.65M210.99%262.04M-438.48%-690.71M-125.40%-313.1M
Other composite income of parent company owners 17.81%-345.9M-35.52%-355.5M-228.54%-103.53M-280.17%-505.65M35.38%-420.86M-5.29%-262.33M158.51%80.54M306.54%280.65M-649.03%-651.23M-131.03%-249.14M
Other composite income of minority owners -127.39%-44.88M-120.47%-27.16M19.72%-32.82M941.76%156.62M515.03%163.85M307.43%132.68M-91.21%-40.89M81.43%-18.61M4.47%-39.48M-105.87%-63.96M
Total composite income 95.53%2.34B17.61%1.01B-84.23%81.57M-68.86%1.51B-65.91%1.19B-70.53%860.73M-72.20%517.08M-40.14%4.86B-64.31%3.5B-40.47%2.92B
Total composite income of parent company owners 1,883.57%1.48B274.57%510.28M-108.26%-19.89M-102.41%-84.4M-96.97%74.72M-94.05%136.23M-84.65%240.72M-46.40%3.5B-71.69%2.47B-45.36%2.29B
Total composite income of minority owners -23.79%853.31M-30.71%501.99M-63.29%101.46M17.27%1.6B7.99%1.12B14.71%724.5M-5.20%276.36M-14.54%1.36B-6.03%1.04B-11.90%631.62M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data