CN Stock MarketDetailed Quotes

000065 Norinco International Cooperation

Watchlist
  • 8.84
  • +0.02+0.23%
Not Open Aug 21 15:00 CST
8.86BMarket Cap9.28P/E (TTM)

Norinco International Cooperation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
-23.44%3.63B
-23.13%4.03B
-17.85%4.09B
2.23%4.35B
5.61%4.74B
90.26%5.25B
32.93%4.98B
22.69%4.25B
12.81%4.49B
-36.22%2.76B
Transactional financial assets
----
----
--461.22K
----
----
----
----
-95.18%14.68M
-23.27%225.6M
89.81%376.81M
Notes receivable and accounts receivable
-11.10%4.2B
-6.41%4.06B
0.75%3.72B
-14.49%3.7B
4.60%4.72B
-2.85%4.33B
-6.14%3.69B
-3.26%4.32B
4.69%4.51B
31.15%4.46B
-Notes receivable
56.82%48.57M
-51.78%30.42M
4.37%61.31M
-55.14%31.94M
-69.24%30.97M
19.11%63.09M
-55.64%58.74M
31.13%71.2M
52.71%100.67M
35.20%52.96M
-Accounts receivable
-11.55%4.15B
-5.74%4.03B
0.69%3.66B
-13.81%3.66B
6.28%4.69B
-3.12%4.27B
-4.42%3.63B
-3.69%4.25B
3.95%4.41B
31.10%4.41B
Other receivables (including interest and dividends)
133.22%515.73M
46.12%561.25M
53.72%596.9M
3.05%236.75M
-37.42%221.14M
46.79%384.1M
54.65%388.3M
-26.84%229.75M
9.72%353.34M
-20.33%261.67M
-Dividend receivable
672.18%11.78M
--11.72M
1.71%1.49M
--1.52M
-31.07%1.52M
----
-23.86%1.47M
----
--2.21M
--1.83M
-Accrued interest receivable
7,610.94%39.5M
--28.63M
----
--31.86M
-97.56%512.26K
----
----
----
164.86%21.01M
254.46%19.05M
-Other receivable
111.98%464.45M
--520.9M
53.92%595.4M
--203.37M
-33.63%219.1M
----
55.26%386.83M
----
5.10%330.12M
--240.79M
Contractual assets
123.94%922.41M
74.96%1.02B
108.75%960.39M
-48.14%356.58M
-27.91%411.9M
17.04%585.56M
4.75%460.07M
-8.03%687.61M
-17.76%571.33M
5.02%500.3M
Advance payment
28.59%1.97B
-10.67%1.62B
-5.89%1.87B
-35.92%1.53B
3.24%1.53B
30.13%1.82B
73.16%1.98B
-0.55%2.38B
-30.29%1.48B
-36.75%1.39B
Inventories
16.89%1.37B
73.39%1.76B
45.37%1.36B
-25.43%965.13M
5.07%1.17B
-5.20%1.01B
-5.42%937.55M
33.62%1.29B
13.46%1.12B
20.60%1.07B
Receivable financing
2,026.86%49.02M
1,136.85%5.24M
26.21%38.87M
--879.2K
11,425.00%2.31M
-96.46%424K
92.01%30.79M
----
-99.08%20K
-58.46%11.98M
Non-current assets due within one year
26.64%1.33B
28.15%1.3B
27.65%1.36B
33.67%1.04B
38.45%1.05B
37.39%1.01B
37.02%1.06B
0.75%779.65M
-1.16%759.47M
-8.86%737.15M
Other current assets
23.48%308.7M
50.51%266.3M
8.53%197.21M
30.02%278.7M
26.76%250M
15.37%176.93M
34.93%181.7M
234.48%214.36M
213.06%197.22M
183.06%153.36M
Total current assets
1.12%14.29B
-0.03%14.63B
2.94%14.19B
-12.08%12.47B
3.12%14.13B
24.77%14.63B
17.06%13.79B
4.99%14.18B
1.20%13.71B
-7.78%11.73B
Non Current assets
Debt investment
0.02%330.07M
-3.03%320M
-6.34%309.07M
43.48%330M
43.48%330M
43.48%330M
43.48%330M
--230M
--230M
--230M
Other equity investment
-33.90%25.12M
-33.20%25.39M
-33.90%25.12M
-28.23%24.6M
9.04%38M
-18.39%38M
-19.88%38M
14.51%34.28M
16.42%34.85M
38.10%46.57M
Investment real estate
-4.72%14.28M
-4.67%14.46M
-4.61%14.63M
-4.56%14.81M
-4.51%14.99M
-4.46%15.16M
-4.41%15.34M
-4.36%15.52M
-4.31%15.69M
-4.27%15.87M
Long-term equity investment
21.81%1.84B
40.67%1.84B
29.61%1.71B
19.52%1.72B
4.31%1.51B
-9.61%1.31B
19.33%1.32B
97.88%1.44B
431.50%1.45B
587.39%1.45B
Long term receivable account
33.68%2.84B
40.63%2.59B
45.45%2.59B
13.44%2.39B
11.23%2.12B
4.19%1.84B
2.58%1.78B
40.91%2.11B
34.60%1.91B
28.30%1.77B
Fixed assets
2.45%2.83B
----
4.83%2.91B
----
27.56%2.76B
----
45.84%2.78B
----
172.95%2.17B
----
Constru in process
19.77%21.61M
----
-66.54%11.69M
----
-94.30%18.05M
----
-94.05%34.92M
----
-74.01%316.36M
----
Intangible assets
-6.04%1.5B
-3.88%1.51B
-3.63%1.55B
-2.24%1.59B
2.11%1.6B
2.04%1.57B
2.13%1.61B
1.26%1.63B
-3.19%1.57B
-6.98%1.54B
Goodwill
0.00%14.15M
0.00%14.15M
0.00%14.15M
0.00%14.15M
0.00%14.15M
0.00%14.15M
0.00%14.15M
0.00%14.15M
0.00%14.15M
0.00%14.15M
Long deferred expense
-21.20%8.12M
-21.88%8.49M
-25.08%9.09M
-18.97%9.48M
-19.53%10.3M
-14.73%10.87M
2.60%12.14M
-17.16%11.7M
-15.77%12.8M
-24.43%12.74M
Deferred tax assets
58.21%255.46M
56.63%241.63M
61.97%247.64M
33.45%160.98M
20.35%161.47M
27.45%154.27M
26.76%152.89M
11.50%120.63M
10.98%134.17M
-0.89%121.04M
Usufruct assets
-37.47%46.4M
-44.87%44.77M
31.50%52.12M
49.87%67.16M
55.94%74.2M
117.48%81.21M
-4.50%39.64M
1,376.37%44.81M
1,218.50%47.59M
762.17%37.34M
Other non current assets
48.31%236.69M
7.05%165.48M
-25.57%133.82M
544.24%150.16M
465.67%159.59M
-21.94%154.58M
-2.36%179.8M
-76.69%23.31M
-73.26%28.21M
-19.13%198.04M
Total non current assets
13.01%9.97B
16.61%9.64B
15.37%9.57B
14.26%9.24B
11.28%8.82B
5.23%8.26B
9.61%8.29B
24.80%8.09B
40.89%7.92B
40.33%7.85B
Total assets
5.69%24.26B
5.98%24.26B
7.61%23.76B
-2.51%21.71B
6.11%22.95B
16.93%22.89B
14.15%22.08B
11.41%22.27B
12.84%21.63B
6.92%19.58B
Liabilities
Current liabilities
Short term loan
-30.96%1.03B
8.22%820.93M
19.79%903.73M
23.80%1.51B
16.42%1.49B
-41.77%758.54M
17.06%754.41M
-34.94%1.22B
-29.94%1.28B
-6.70%1.3B
Transactional financial liabilities
--1.33M
-48.00%917.12K
-98.12%25.81K
----
----
-77.49%1.76M
291.30%1.37M
--2.58M
-91.02%38.6K
295.27%7.84M
Notes payable and accounts payable
4.48%6.22B
6.48%7.07B
12.80%6.63B
-20.22%4.68B
4.89%5.95B
14.12%6.64B
-3.96%5.87B
11.67%5.86B
16.18%5.67B
20.18%5.82B
-Notes payable
-13.33%706.76M
27.63%1.71B
41.34%1.93B
-19.65%650.58M
32.82%815.5M
185.31%1.34B
129.00%1.37B
-8.75%809.71M
-14.77%614.01M
-35.71%469.32M
-Accounts payable
7.30%5.51B
1.14%5.36B
4.13%4.69B
-20.31%4.03B
1.50%5.13B
-0.89%5.3B
-18.36%4.51B
15.83%5.05B
21.54%5.06B
30.10%5.35B
Contract liabilities
123.81%1.31B
10.23%1.39B
33.02%1.5B
-30.04%841.72M
-37.99%584.73M
117.86%1.26B
89.75%1.12B
19.12%1.2B
12.44%942.97M
5.36%578.05M
Salaries payable
33.63%107.18M
43.65%130.46M
19.97%76.16M
8.39%75.53M
22.91%80.2M
39.79%90.82M
18.31%63.48M
-10.91%69.68M
-2.45%65.25M
-19.63%64.97M
Taxs payable
127.79%292.29M
-37.34%173.92M
-27.11%188.34M
-23.16%135.67M
-5.85%128.31M
203.53%277.54M
210.12%258.37M
122.78%176.57M
252.71%136.28M
470.15%91.44M
Other payable (including interest and dividends)
-55.65%136.71M
-16.44%161.42M
35.98%177.67M
5.99%198.91M
31.24%308.27M
24.39%193.17M
-16.54%130.66M
-23.00%187.66M
7.26%234.88M
-33.82%155.29M
-Interest payable
-86.72%2.31M
--153.08K
----
--15.23M
150.90%17.43M
----
----
----
0.91%6.95M
-11.77%8.55M
-Dividend payable
-97.13%2.14M
--2.13M
1.70%2.12M
--10.11M
17.42%74.38M
----
115.90%2.09M
----
734.55%63.34M
302.97%967.75K
-Other payable
-38.90%132.25M
--159.14M
36.54%175.55M
--173.57M
31.51%216.46M
----
-17.36%128.57M
----
-19.52%164.59M
-35.13%145.77M
Non current liabilities due within one year
326.72%22.31M
266.98%19.19M
-93.31%18.48M
-98.01%5.23M
-97.86%5.23M
101.42%5.23M
13.53%276.07M
10.97%262.69M
0.37%244.44M
-98.95%2.6M
Other current liabilities
191.98%31.23M
-70.63%11.37M
-60.17%15.86M
739.74%142.3M
169.94%10.7M
330.17%38.72M
36.01%39.82M
--16.95M
--3.96M
-77.85%9M
Total current liabilities
6.83%9.14B
5.52%9.78B
11.49%9.5B
-15.70%7.58B
-0.23%8.56B
15.38%9.27B
7.61%8.52B
2.63%9B
5.73%8.58B
8.39%8.03B
Current liabilities
Long term loan
0.59%4.75B
-0.78%4.27B
-1.08%4.31B
6.77%4.33B
18.29%4.72B
11.78%4.3B
11.55%4.36B
1.88%4.05B
-0.79%3.99B
-5.16%3.85B
Bonds payable
4.54%507.79M
3.98%502.9M
4.30%496.72M
5.00%491.73M
5.14%485.72M
6.11%483.65M
5.92%476.25M
5.66%468.33M
5.76%461.98M
-1.38%455.78M
Long term account payable
-62.57%26.33M
----
-40.80%53.73M
----
-28.72%70.35M
----
-16.81%90.76M
----
--98.69M
----
Estimate liabilities
-13.06%33.08M
373.37%56.74M
475.61%53.93M
214.01%32.32M
332.58%38.05M
36.16%11.99M
5.91%9.37M
47.71%10.29M
25.54%8.8M
25.91%8.8M
Deferred tax liabilities
2.94%33.18M
-1.70%31.65M
-21.67%23.09M
-56.05%28.48M
-50.48%32.24M
-51.79%32.2M
-52.43%29.48M
43.77%64.81M
-3.24%65.1M
32.64%66.78M
Long term deferred income
12.55%4.94M
6.28%5.34M
-23.66%4.33M
-40.51%3.75M
-36.82%4.39M
-33.76%5.03M
-31.17%5.67M
-28.93%6.31M
-26.99%6.95M
-25.30%7.59M
Lease liabilities
-28.87%23.95M
-51.37%17.29M
-35.71%16.7M
-31.83%30.66M
-30.07%33.68M
-9.39%35.56M
-25.74%25.98M
1,439.52%44.97M
1,240.13%48.16M
808.69%39.24M
Other non current liabilities
7.94%3.42M
51.32%3.27M
-9.50%2.96M
34.17%3.38M
36.97%3.17M
3.37%2.16M
81.98%3.27M
364.67%2.52M
325.85%2.31M
299.07%2.09M
Total non current liabilities
-0.13%5.38B
-0.26%4.93B
-0.73%4.96B
5.01%4.98B
15.07%5.39B
9.31%4.95B
9.12%5B
5.82%4.75B
2.98%4.68B
-1.48%4.52B
Total liabilities
4.14%14.53B
3.51%14.71B
6.97%14.46B
-8.55%12.57B
5.18%13.95B
13.19%14.21B
8.16%13.52B
3.71%13.74B
4.74%13.26B
4.62%12.56B
Shareholders equity
Paid-in capital
0.05%1B
0.03%1B
0.03%1B
0.01%1B
0.01%1B
29.34%1B
29.34%1B
29.34%1B
29.34%1B
0.65%774.51M
Other equity instruments
-0.74%136.41M
-0.39%136.91M
-0.41%136.96M
-0.10%137.39M
-0.09%137.42M
-0.07%137.45M
-0.05%137.53M
-0.05%137.53M
-0.06%137.54M
-7.52%137.54M
Capital reserve funds
0.18%1.9B
0.09%1.89B
0.10%1.89B
-0.05%1.89B
-0.06%1.89B
100.30%1.89B
98.58%1.89B
84.54%1.89B
98.70%1.89B
3.25%944.9M
Surplus reserve funds
0.59%353.68M
0.59%353.68M
0.61%353.68M
0.94%351.61M
0.94%351.61M
0.94%351.61M
0.92%351.53M
12.10%348.32M
12.10%348.32M
12.10%348.32M
Retained profit
17.29%5.84B
19.48%5.66B
18.78%5.39B
17.27%5.17B
15.88%4.98B
16.74%4.73B
14.36%4.54B
15.60%4.41B
17.45%4.3B
14.97%4.06B
Other composite income
-96.11%-340.29M
-28.78%-332.18M
-83.64%-317.44M
-888.21%-263.89M
-5,985.85%-173.52M
-653.19%-257.95M
-766.36%-172.86M
-145.06%-26.7M
-95.52%2.95M
43.29%46.63M
Specific reserves
12.95%2.92M
-64.35%908.83K
-20.88%2.85M
-12.11%1.96M
-30.50%2.59M
0.62%2.55M
35.20%3.6M
37.62%2.23M
--3.72M
--2.53M
Shareholders equity without minority interests
8.54%8.89B
10.81%8.71B
9.17%8.47B
6.78%8.29B
6.60%8.19B
24.61%7.86B
24.82%7.75B
26.81%7.76B
30.25%7.69B
10.62%6.31B
Minority interests
3.50%841.82M
2.39%837.21M
3.22%829.41M
11.80%855.11M
18.59%813.35M
14.95%817.66M
27.65%803.57M
24.04%764.89M
12.60%685.84M
17.89%711.29M
Total shareholder equity
8.08%9.73B
10.02%9.55B
8.61%9.29B
7.23%9.14B
7.58%9.01B
23.63%8.68B
25.08%8.56B
26.56%8.53B
28.60%8.37B
11.32%7.02B
Total liabilityies and equity
5.69%24.26B
5.98%24.26B
7.61%23.76B
-2.51%21.71B
6.11%22.95B
16.93%22.89B
14.15%22.08B
11.41%22.27B
12.84%21.63B
6.92%19.58B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds -23.44%3.63B-23.13%4.03B-17.85%4.09B2.23%4.35B5.61%4.74B90.26%5.25B32.93%4.98B22.69%4.25B12.81%4.49B-36.22%2.76B
Transactional financial assets ----------461.22K-----------------95.18%14.68M-23.27%225.6M89.81%376.81M
Notes receivable and accounts receivable -11.10%4.2B-6.41%4.06B0.75%3.72B-14.49%3.7B4.60%4.72B-2.85%4.33B-6.14%3.69B-3.26%4.32B4.69%4.51B31.15%4.46B
-Notes receivable 56.82%48.57M-51.78%30.42M4.37%61.31M-55.14%31.94M-69.24%30.97M19.11%63.09M-55.64%58.74M31.13%71.2M52.71%100.67M35.20%52.96M
-Accounts receivable -11.55%4.15B-5.74%4.03B0.69%3.66B-13.81%3.66B6.28%4.69B-3.12%4.27B-4.42%3.63B-3.69%4.25B3.95%4.41B31.10%4.41B
Other receivables (including interest and dividends) 133.22%515.73M46.12%561.25M53.72%596.9M3.05%236.75M-37.42%221.14M46.79%384.1M54.65%388.3M-26.84%229.75M9.72%353.34M-20.33%261.67M
-Dividend receivable 672.18%11.78M--11.72M1.71%1.49M--1.52M-31.07%1.52M-----23.86%1.47M------2.21M--1.83M
-Accrued interest receivable 7,610.94%39.5M--28.63M------31.86M-97.56%512.26K------------164.86%21.01M254.46%19.05M
-Other receivable 111.98%464.45M--520.9M53.92%595.4M--203.37M-33.63%219.1M----55.26%386.83M----5.10%330.12M--240.79M
Contractual assets 123.94%922.41M74.96%1.02B108.75%960.39M-48.14%356.58M-27.91%411.9M17.04%585.56M4.75%460.07M-8.03%687.61M-17.76%571.33M5.02%500.3M
Advance payment 28.59%1.97B-10.67%1.62B-5.89%1.87B-35.92%1.53B3.24%1.53B30.13%1.82B73.16%1.98B-0.55%2.38B-30.29%1.48B-36.75%1.39B
Inventories 16.89%1.37B73.39%1.76B45.37%1.36B-25.43%965.13M5.07%1.17B-5.20%1.01B-5.42%937.55M33.62%1.29B13.46%1.12B20.60%1.07B
Receivable financing 2,026.86%49.02M1,136.85%5.24M26.21%38.87M--879.2K11,425.00%2.31M-96.46%424K92.01%30.79M-----99.08%20K-58.46%11.98M
Non-current assets due within one year 26.64%1.33B28.15%1.3B27.65%1.36B33.67%1.04B38.45%1.05B37.39%1.01B37.02%1.06B0.75%779.65M-1.16%759.47M-8.86%737.15M
Other current assets 23.48%308.7M50.51%266.3M8.53%197.21M30.02%278.7M26.76%250M15.37%176.93M34.93%181.7M234.48%214.36M213.06%197.22M183.06%153.36M
Total current assets 1.12%14.29B-0.03%14.63B2.94%14.19B-12.08%12.47B3.12%14.13B24.77%14.63B17.06%13.79B4.99%14.18B1.20%13.71B-7.78%11.73B
Non Current assets
Debt investment 0.02%330.07M-3.03%320M-6.34%309.07M43.48%330M43.48%330M43.48%330M43.48%330M--230M--230M--230M
Other equity investment -33.90%25.12M-33.20%25.39M-33.90%25.12M-28.23%24.6M9.04%38M-18.39%38M-19.88%38M14.51%34.28M16.42%34.85M38.10%46.57M
Investment real estate -4.72%14.28M-4.67%14.46M-4.61%14.63M-4.56%14.81M-4.51%14.99M-4.46%15.16M-4.41%15.34M-4.36%15.52M-4.31%15.69M-4.27%15.87M
Long-term equity investment 21.81%1.84B40.67%1.84B29.61%1.71B19.52%1.72B4.31%1.51B-9.61%1.31B19.33%1.32B97.88%1.44B431.50%1.45B587.39%1.45B
Long term receivable account 33.68%2.84B40.63%2.59B45.45%2.59B13.44%2.39B11.23%2.12B4.19%1.84B2.58%1.78B40.91%2.11B34.60%1.91B28.30%1.77B
Fixed assets 2.45%2.83B----4.83%2.91B----27.56%2.76B----45.84%2.78B----172.95%2.17B----
Constru in process 19.77%21.61M-----66.54%11.69M-----94.30%18.05M-----94.05%34.92M-----74.01%316.36M----
Intangible assets -6.04%1.5B-3.88%1.51B-3.63%1.55B-2.24%1.59B2.11%1.6B2.04%1.57B2.13%1.61B1.26%1.63B-3.19%1.57B-6.98%1.54B
Goodwill 0.00%14.15M0.00%14.15M0.00%14.15M0.00%14.15M0.00%14.15M0.00%14.15M0.00%14.15M0.00%14.15M0.00%14.15M0.00%14.15M
Long deferred expense -21.20%8.12M-21.88%8.49M-25.08%9.09M-18.97%9.48M-19.53%10.3M-14.73%10.87M2.60%12.14M-17.16%11.7M-15.77%12.8M-24.43%12.74M
Deferred tax assets 58.21%255.46M56.63%241.63M61.97%247.64M33.45%160.98M20.35%161.47M27.45%154.27M26.76%152.89M11.50%120.63M10.98%134.17M-0.89%121.04M
Usufruct assets -37.47%46.4M-44.87%44.77M31.50%52.12M49.87%67.16M55.94%74.2M117.48%81.21M-4.50%39.64M1,376.37%44.81M1,218.50%47.59M762.17%37.34M
Other non current assets 48.31%236.69M7.05%165.48M-25.57%133.82M544.24%150.16M465.67%159.59M-21.94%154.58M-2.36%179.8M-76.69%23.31M-73.26%28.21M-19.13%198.04M
Total non current assets 13.01%9.97B16.61%9.64B15.37%9.57B14.26%9.24B11.28%8.82B5.23%8.26B9.61%8.29B24.80%8.09B40.89%7.92B40.33%7.85B
Total assets 5.69%24.26B5.98%24.26B7.61%23.76B-2.51%21.71B6.11%22.95B16.93%22.89B14.15%22.08B11.41%22.27B12.84%21.63B6.92%19.58B
Liabilities
Current liabilities
Short term loan -30.96%1.03B8.22%820.93M19.79%903.73M23.80%1.51B16.42%1.49B-41.77%758.54M17.06%754.41M-34.94%1.22B-29.94%1.28B-6.70%1.3B
Transactional financial liabilities --1.33M-48.00%917.12K-98.12%25.81K---------77.49%1.76M291.30%1.37M--2.58M-91.02%38.6K295.27%7.84M
Notes payable and accounts payable 4.48%6.22B6.48%7.07B12.80%6.63B-20.22%4.68B4.89%5.95B14.12%6.64B-3.96%5.87B11.67%5.86B16.18%5.67B20.18%5.82B
-Notes payable -13.33%706.76M27.63%1.71B41.34%1.93B-19.65%650.58M32.82%815.5M185.31%1.34B129.00%1.37B-8.75%809.71M-14.77%614.01M-35.71%469.32M
-Accounts payable 7.30%5.51B1.14%5.36B4.13%4.69B-20.31%4.03B1.50%5.13B-0.89%5.3B-18.36%4.51B15.83%5.05B21.54%5.06B30.10%5.35B
Contract liabilities 123.81%1.31B10.23%1.39B33.02%1.5B-30.04%841.72M-37.99%584.73M117.86%1.26B89.75%1.12B19.12%1.2B12.44%942.97M5.36%578.05M
Salaries payable 33.63%107.18M43.65%130.46M19.97%76.16M8.39%75.53M22.91%80.2M39.79%90.82M18.31%63.48M-10.91%69.68M-2.45%65.25M-19.63%64.97M
Taxs payable 127.79%292.29M-37.34%173.92M-27.11%188.34M-23.16%135.67M-5.85%128.31M203.53%277.54M210.12%258.37M122.78%176.57M252.71%136.28M470.15%91.44M
Other payable (including interest and dividends) -55.65%136.71M-16.44%161.42M35.98%177.67M5.99%198.91M31.24%308.27M24.39%193.17M-16.54%130.66M-23.00%187.66M7.26%234.88M-33.82%155.29M
-Interest payable -86.72%2.31M--153.08K------15.23M150.90%17.43M------------0.91%6.95M-11.77%8.55M
-Dividend payable -97.13%2.14M--2.13M1.70%2.12M--10.11M17.42%74.38M----115.90%2.09M----734.55%63.34M302.97%967.75K
-Other payable -38.90%132.25M--159.14M36.54%175.55M--173.57M31.51%216.46M-----17.36%128.57M-----19.52%164.59M-35.13%145.77M
Non current liabilities due within one year 326.72%22.31M266.98%19.19M-93.31%18.48M-98.01%5.23M-97.86%5.23M101.42%5.23M13.53%276.07M10.97%262.69M0.37%244.44M-98.95%2.6M
Other current liabilities 191.98%31.23M-70.63%11.37M-60.17%15.86M739.74%142.3M169.94%10.7M330.17%38.72M36.01%39.82M--16.95M--3.96M-77.85%9M
Total current liabilities 6.83%9.14B5.52%9.78B11.49%9.5B-15.70%7.58B-0.23%8.56B15.38%9.27B7.61%8.52B2.63%9B5.73%8.58B8.39%8.03B
Current liabilities
Long term loan 0.59%4.75B-0.78%4.27B-1.08%4.31B6.77%4.33B18.29%4.72B11.78%4.3B11.55%4.36B1.88%4.05B-0.79%3.99B-5.16%3.85B
Bonds payable 4.54%507.79M3.98%502.9M4.30%496.72M5.00%491.73M5.14%485.72M6.11%483.65M5.92%476.25M5.66%468.33M5.76%461.98M-1.38%455.78M
Long term account payable -62.57%26.33M-----40.80%53.73M-----28.72%70.35M-----16.81%90.76M------98.69M----
Estimate liabilities -13.06%33.08M373.37%56.74M475.61%53.93M214.01%32.32M332.58%38.05M36.16%11.99M5.91%9.37M47.71%10.29M25.54%8.8M25.91%8.8M
Deferred tax liabilities 2.94%33.18M-1.70%31.65M-21.67%23.09M-56.05%28.48M-50.48%32.24M-51.79%32.2M-52.43%29.48M43.77%64.81M-3.24%65.1M32.64%66.78M
Long term deferred income 12.55%4.94M6.28%5.34M-23.66%4.33M-40.51%3.75M-36.82%4.39M-33.76%5.03M-31.17%5.67M-28.93%6.31M-26.99%6.95M-25.30%7.59M
Lease liabilities -28.87%23.95M-51.37%17.29M-35.71%16.7M-31.83%30.66M-30.07%33.68M-9.39%35.56M-25.74%25.98M1,439.52%44.97M1,240.13%48.16M808.69%39.24M
Other non current liabilities 7.94%3.42M51.32%3.27M-9.50%2.96M34.17%3.38M36.97%3.17M3.37%2.16M81.98%3.27M364.67%2.52M325.85%2.31M299.07%2.09M
Total non current liabilities -0.13%5.38B-0.26%4.93B-0.73%4.96B5.01%4.98B15.07%5.39B9.31%4.95B9.12%5B5.82%4.75B2.98%4.68B-1.48%4.52B
Total liabilities 4.14%14.53B3.51%14.71B6.97%14.46B-8.55%12.57B5.18%13.95B13.19%14.21B8.16%13.52B3.71%13.74B4.74%13.26B4.62%12.56B
Shareholders equity
Paid-in capital 0.05%1B0.03%1B0.03%1B0.01%1B0.01%1B29.34%1B29.34%1B29.34%1B29.34%1B0.65%774.51M
Other equity instruments -0.74%136.41M-0.39%136.91M-0.41%136.96M-0.10%137.39M-0.09%137.42M-0.07%137.45M-0.05%137.53M-0.05%137.53M-0.06%137.54M-7.52%137.54M
Capital reserve funds 0.18%1.9B0.09%1.89B0.10%1.89B-0.05%1.89B-0.06%1.89B100.30%1.89B98.58%1.89B84.54%1.89B98.70%1.89B3.25%944.9M
Surplus reserve funds 0.59%353.68M0.59%353.68M0.61%353.68M0.94%351.61M0.94%351.61M0.94%351.61M0.92%351.53M12.10%348.32M12.10%348.32M12.10%348.32M
Retained profit 17.29%5.84B19.48%5.66B18.78%5.39B17.27%5.17B15.88%4.98B16.74%4.73B14.36%4.54B15.60%4.41B17.45%4.3B14.97%4.06B
Other composite income -96.11%-340.29M-28.78%-332.18M-83.64%-317.44M-888.21%-263.89M-5,985.85%-173.52M-653.19%-257.95M-766.36%-172.86M-145.06%-26.7M-95.52%2.95M43.29%46.63M
Specific reserves 12.95%2.92M-64.35%908.83K-20.88%2.85M-12.11%1.96M-30.50%2.59M0.62%2.55M35.20%3.6M37.62%2.23M--3.72M--2.53M
Shareholders equity without minority interests 8.54%8.89B10.81%8.71B9.17%8.47B6.78%8.29B6.60%8.19B24.61%7.86B24.82%7.75B26.81%7.76B30.25%7.69B10.62%6.31B
Minority interests 3.50%841.82M2.39%837.21M3.22%829.41M11.80%855.11M18.59%813.35M14.95%817.66M27.65%803.57M24.04%764.89M12.60%685.84M17.89%711.29M
Total shareholder equity 8.08%9.73B10.02%9.55B8.61%9.29B7.23%9.14B7.58%9.01B23.63%8.68B25.08%8.56B26.56%8.53B28.60%8.37B11.32%7.02B
Total liabilityies and equity 5.69%24.26B5.98%24.26B7.61%23.76B-2.51%21.71B6.11%22.95B16.93%22.89B14.15%22.08B11.41%22.27B12.84%21.63B6.92%19.58B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg