CN Stock MarketDetailed Quotes

NORINCO International Cooperation (000065)

Watchlist
  • 14.15
  • -0.23-1.60%
Market Closed Apr 17 15:00 CST
16.43BMarket Cap22.71P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

NORINCO International Cooperation (000065) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Total operating revenue
-28.96%13.55B
-29.79%9.92B
-35.34%6.73B
-27.22%3.65B
-11.21%19.08B
-3.48%14.12B
0.12%10.41B
4.63%5.01B
59.96%21.49B
59.15%14.63B
Operating revenue
-28.96%13.55B
-29.79%9.92B
-35.34%6.73B
-27.22%3.65B
-11.21%19.08B
-3.48%14.12B
0.12%10.41B
4.63%5.01B
59.96%21.49B
59.15%14.63B
Other operating revenue
-36.92%53.01M
----
-10.94%28.22M
----
-4.71%84.04M
----
-19.58%31.69M
----
52.72%88.19M
----
Total operating cost
-27.59%12.65B
-29.43%9.34B
-34.60%6.39B
-26.34%3.46B
-12.58%17.47B
-2.54%13.23B
0.89%9.76B
5.50%4.7B
67.52%19.98B
68.33%13.57B
Operating cost
-30.15%11.62B
-31.81%8.5B
-37.49%5.85B
-29.97%3.17B
-13.68%16.63B
-5.17%12.47B
-0.76%9.36B
8.51%4.53B
66.31%19.27B
64.28%13.15B
Operating tax surcharges
9.50%21.99M
5.82%14.3M
-17.42%8.53M
-6.39%2.79M
-8.49%20.08M
-1.09%13.52M
7.43%10.32M
-24.03%2.98M
25.92%21.95M
24.10%13.67M
Operating expense
-0.32%468.53M
-1.85%352.87M
4.85%250.96M
1.24%115.88M
3.01%470.03M
2.09%359.53M
-1.52%239.36M
5.55%114.45M
24.24%456.29M
24.42%352.16M
Administration expense
-2.14%388.22M
18.40%335.77M
13.87%220.21M
17.37%109.11M
15.02%396.71M
26.67%283.58M
24.52%193.39M
50.62%92.96M
17.57%344.9M
10.22%223.87M
Financial expense
166.69%79.63M
40.24%74.92M
122.79%17.37M
175.82%44.47M
32.59%-119.4M
124.68%53.43M
61.13%-76.22M
-159.06%-58.65M
50.39%-177.12M
52.16%-216.45M
-Interest expense (Financial expense)
-23.40%173.82M
-27.73%125.83M
-29.31%79.49M
-6.21%50.41M
-0.42%226.92M
4.15%174.1M
3.05%112.45M
57.01%53.75M
23.79%227.88M
32.80%167.17M
-Interest Income (Financial expense)
-19.76%-253.25M
-55.50%-161.88M
-60.07%-105.69M
-100.41%-49.34M
-9.17%-211.46M
14.43%-104.1M
-25.70%-66.03M
-25.27%-24.62M
-20.35%-193.7M
10.18%-121.66M
Research and development
8.01%72.6M
8.73%54.42M
7.27%35.17M
-2.85%16.75M
1.24%67.22M
-3.49%50.05M
8.37%32.79M
189.11%17.24M
228.24%66.4M
243.01%51.86M
Credit Impairment Loss
110.56%40.09M
103.38%1.11M
279.97%22.23M
394.74%24.5M
3.78%-379.81M
77.88%-32.8M
86.53%-12.35M
89.28%-8.31M
-10.09%-394.72M
19.60%-148.28M
Asset Impairment Loss
59.70%-35.4M
233.25%11.62M
385.19%22.94M
-139.46%-3.5M
-15,219.58%-87.85M
-280.60%-8.72M
-236.71%-8.04M
-187.88%-1.46M
97.03%-573.43K
-37.57%4.83M
Adjustment items of total operating cost
----
--0.01
----
--0.02
----
----
----
----
----
----
Other net revenue
109.58%43.55M
185.14%21.34M
447.36%51.15M
388.28%24.36M
-17.13%-454.69M
85.83%-25.06M
85.24%-14.73M
87.83%-8.45M
29.48%-388.2M
52.46%-176.86M
Fair value change income
139.84%728.17K
-90.77%728.17K
141.25%728.17K
144.07%596.02K
-519.81%-1.83M
126.01%7.89M
86.95%-1.77M
0.35%-1.35M
100.50%435.42K
85.04%-30.33M
Invest income
971.62%29.05M
113.16%599.43K
117.52%514.65K
124.76%560.03K
90.39%-3.33M
73.39%-4.55M
47.84%-2.94M
19.09%-2.26M
61.86%-34.67M
-9,552.99%-17.12M
Net open hedge income
----
----
----
----
----
----
----
----
406.36%11.8M
--7.1M
-Including: Investment income associates
1,097.18%17.86M
102.02%82.12K
104.43%122.19K
103.79%81.3K
107.05%1.49M
57.84%-4.06M
62.35%-2.76M
47.03%-2.14M
-811.40%-21.15M
-402.44%-9.62M
Asset deal income
-754.94%-735.26K
-41.68%21.11K
350.16%40.36K
-2,864.30%-1.33K
-104.53%-86K
-97.44%36.19K
-101.17%-16.13K
-100.00%-44.74
705.70%1.9M
1,119.93%1.41M
Other revenue
-46.08%9.82M
-44.50%7.26M
-54.83%4.69M
-55.20%2.21M
-34.09%18.21M
136.48%13.08M
167.50%10.39M
231.04%4.94M
203.15%27.63M
-26.95%5.53M
Operating profit
-18.05%948.09M
-30.71%600.81M
-37.09%400.18M
-30.79%210.98M
3.59%1.16B
-1.31%867.1M
1.84%636.15M
14.18%304.83M
17.03%1.12B
16.15%878.65M
Add:Non operating Income
-61.38%2.78M
-69.26%2.01M
-88.01%666.74K
-15.53%618.87K
-13.76%7.2M
-52.81%6.53M
-52.68%5.56M
18.88%732.62K
-45.29%8.35M
288.87%13.84M
Less:Non operating expense
582.38%17.89M
39.28%1.56M
102.26%334.66K
293.21%211.01K
-76.58%2.62M
-78.24%1.12M
-96.72%165.46K
-98.90%53.66K
171.74%11.2M
46.67%5.15M
Total profit
-19.67%932.98M
-31.09%601.26M
-37.57%400.51M
-30.81%211.39M
4.26%1.16B
-1.67%872.51M
1.61%641.55M
16.30%305.51M
15.38%1.11B
17.29%887.34M
Less:Income tax cost
52.36%206.57M
40.14%116.25M
56.19%98.95M
17.87%31.41M
-15.44%135.58M
-38.26%82.96M
-39.35%63.35M
-29.62%26.65M
-1.05%160.34M
0.01%134.36M
Net profit
-29.19%726.41M
-38.57%485.01M
-47.84%301.56M
-35.46%179.98M
7.57%1.03B
4.86%789.56M
9.73%578.2M
24.03%278.87M
18.69%953.69M
21.02%752.98M
Net profit from continuing operation
-29.19%726.41M
-38.57%485.01M
-47.84%301.56M
-35.46%179.98M
7.57%1.03B
4.86%789.56M
9.73%578.2M
24.03%278.87M
18.69%953.69M
21.02%752.98M
Less:Minority Profit
113.13%3.1M
-98.86%365.94K
-118.89%-7.35M
-79.30%3.1M
-166.22%-23.59M
-48.69%32.04M
57.71%38.94M
-51.54%14.97M
-78.71%35.63M
-49.41%62.45M
Net profit of parent company owners
-31.08%723.31M
-36.02%484.64M
-42.71%308.92M
-32.97%176.88M
14.32%1.05B
9.70%757.51M
7.38%539.26M
36.07%263.89M
44.31%918.06M
38.45%690.53M
Earning per share
Basic earning per share
-35.24%0.68
-39.47%0.46
-46.30%0.29
-35.19%0.1707
14.13%1.05
10.14%0.76
8.00%0.54
36.05%0.2634
37.31%0.92
21.05%0.69
Diluted earning per share
-32.67%0.68
-38.36%0.45
-46.15%0.28
-32.77%0.1701
14.77%1.01
10.61%0.73
8.33%0.52
34.00%0.253
35.38%0.88
20.00%0.66
Other composite income
-136.93%-232.95M
138.07%34.34M
393.50%76.04M
375.67%57.93M
29.26%-98.32M
9.82%-90.19M
-64.71%-25.91M
79.39%-21.01M
27.03%-138.99M
-145.50%-100.02M
Other composite income of parent company owners
-186.09%-263.96M
110.13%9.73M
310.43%48.08M
240.90%21.15M
36.18%-92.26M
-5.57%-96.1M
-3,400.09%-22.85M
82.36%-15.01M
27.28%-144.58M
-72.91%-91.03M
Other composite income of minority owners
611.82%31.01M
317.04%24.61M
1,013.80%27.96M
712.56%36.78M
-208.49%-6.06M
165.64%5.9M
79.71%-3.06M
64.45%-6M
-32.98%5.58M
-175.51%-8.99M
Total composite income
-46.80%493.46M
-25.74%519.35M
-31.63%377.6M
-7.74%237.9M
13.86%927.6M
7.11%699.36M
8.04%552.29M
109.89%257.85M
32.90%814.7M
12.30%652.96M
Total composite income of parent company owners
-52.01%459.36M
-25.26%494.37M
-30.87%356.99M
-20.44%198.02M
23.76%957.25M
10.33%661.42M
2.96%516.41M
128.67%248.88M
76.86%773.49M
34.39%599.5M
Total composite income of minority owners
215.02%34.1M
-34.18%24.97M
-42.57%20.61M
344.67%39.88M
-171.95%-29.65M
-29.03%37.94M
273.18%35.88M
-35.99%8.97M
-76.54%41.21M
-60.50%53.46M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Total operating revenue -28.96%13.55B-29.79%9.92B-35.34%6.73B-27.22%3.65B-11.21%19.08B-3.48%14.12B0.12%10.41B4.63%5.01B59.96%21.49B59.15%14.63B
Operating revenue -28.96%13.55B-29.79%9.92B-35.34%6.73B-27.22%3.65B-11.21%19.08B-3.48%14.12B0.12%10.41B4.63%5.01B59.96%21.49B59.15%14.63B
Other operating revenue -36.92%53.01M-----10.94%28.22M-----4.71%84.04M-----19.58%31.69M----52.72%88.19M----
Total operating cost -27.59%12.65B-29.43%9.34B-34.60%6.39B-26.34%3.46B-12.58%17.47B-2.54%13.23B0.89%9.76B5.50%4.7B67.52%19.98B68.33%13.57B
Operating cost -30.15%11.62B-31.81%8.5B-37.49%5.85B-29.97%3.17B-13.68%16.63B-5.17%12.47B-0.76%9.36B8.51%4.53B66.31%19.27B64.28%13.15B
Operating tax surcharges 9.50%21.99M5.82%14.3M-17.42%8.53M-6.39%2.79M-8.49%20.08M-1.09%13.52M7.43%10.32M-24.03%2.98M25.92%21.95M24.10%13.67M
Operating expense -0.32%468.53M-1.85%352.87M4.85%250.96M1.24%115.88M3.01%470.03M2.09%359.53M-1.52%239.36M5.55%114.45M24.24%456.29M24.42%352.16M
Administration expense -2.14%388.22M18.40%335.77M13.87%220.21M17.37%109.11M15.02%396.71M26.67%283.58M24.52%193.39M50.62%92.96M17.57%344.9M10.22%223.87M
Financial expense 166.69%79.63M40.24%74.92M122.79%17.37M175.82%44.47M32.59%-119.4M124.68%53.43M61.13%-76.22M-159.06%-58.65M50.39%-177.12M52.16%-216.45M
-Interest expense (Financial expense) -23.40%173.82M-27.73%125.83M-29.31%79.49M-6.21%50.41M-0.42%226.92M4.15%174.1M3.05%112.45M57.01%53.75M23.79%227.88M32.80%167.17M
-Interest Income (Financial expense) -19.76%-253.25M-55.50%-161.88M-60.07%-105.69M-100.41%-49.34M-9.17%-211.46M14.43%-104.1M-25.70%-66.03M-25.27%-24.62M-20.35%-193.7M10.18%-121.66M
Research and development 8.01%72.6M8.73%54.42M7.27%35.17M-2.85%16.75M1.24%67.22M-3.49%50.05M8.37%32.79M189.11%17.24M228.24%66.4M243.01%51.86M
Credit Impairment Loss 110.56%40.09M103.38%1.11M279.97%22.23M394.74%24.5M3.78%-379.81M77.88%-32.8M86.53%-12.35M89.28%-8.31M-10.09%-394.72M19.60%-148.28M
Asset Impairment Loss 59.70%-35.4M233.25%11.62M385.19%22.94M-139.46%-3.5M-15,219.58%-87.85M-280.60%-8.72M-236.71%-8.04M-187.88%-1.46M97.03%-573.43K-37.57%4.83M
Adjustment items of total operating cost ------0.01------0.02------------------------
Other net revenue 109.58%43.55M185.14%21.34M447.36%51.15M388.28%24.36M-17.13%-454.69M85.83%-25.06M85.24%-14.73M87.83%-8.45M29.48%-388.2M52.46%-176.86M
Fair value change income 139.84%728.17K-90.77%728.17K141.25%728.17K144.07%596.02K-519.81%-1.83M126.01%7.89M86.95%-1.77M0.35%-1.35M100.50%435.42K85.04%-30.33M
Invest income 971.62%29.05M113.16%599.43K117.52%514.65K124.76%560.03K90.39%-3.33M73.39%-4.55M47.84%-2.94M19.09%-2.26M61.86%-34.67M-9,552.99%-17.12M
Net open hedge income --------------------------------406.36%11.8M--7.1M
-Including: Investment income associates 1,097.18%17.86M102.02%82.12K104.43%122.19K103.79%81.3K107.05%1.49M57.84%-4.06M62.35%-2.76M47.03%-2.14M-811.40%-21.15M-402.44%-9.62M
Asset deal income -754.94%-735.26K-41.68%21.11K350.16%40.36K-2,864.30%-1.33K-104.53%-86K-97.44%36.19K-101.17%-16.13K-100.00%-44.74705.70%1.9M1,119.93%1.41M
Other revenue -46.08%9.82M-44.50%7.26M-54.83%4.69M-55.20%2.21M-34.09%18.21M136.48%13.08M167.50%10.39M231.04%4.94M203.15%27.63M-26.95%5.53M
Operating profit -18.05%948.09M-30.71%600.81M-37.09%400.18M-30.79%210.98M3.59%1.16B-1.31%867.1M1.84%636.15M14.18%304.83M17.03%1.12B16.15%878.65M
Add:Non operating Income -61.38%2.78M-69.26%2.01M-88.01%666.74K-15.53%618.87K-13.76%7.2M-52.81%6.53M-52.68%5.56M18.88%732.62K-45.29%8.35M288.87%13.84M
Less:Non operating expense 582.38%17.89M39.28%1.56M102.26%334.66K293.21%211.01K-76.58%2.62M-78.24%1.12M-96.72%165.46K-98.90%53.66K171.74%11.2M46.67%5.15M
Total profit -19.67%932.98M-31.09%601.26M-37.57%400.51M-30.81%211.39M4.26%1.16B-1.67%872.51M1.61%641.55M16.30%305.51M15.38%1.11B17.29%887.34M
Less:Income tax cost 52.36%206.57M40.14%116.25M56.19%98.95M17.87%31.41M-15.44%135.58M-38.26%82.96M-39.35%63.35M-29.62%26.65M-1.05%160.34M0.01%134.36M
Net profit -29.19%726.41M-38.57%485.01M-47.84%301.56M-35.46%179.98M7.57%1.03B4.86%789.56M9.73%578.2M24.03%278.87M18.69%953.69M21.02%752.98M
Net profit from continuing operation -29.19%726.41M-38.57%485.01M-47.84%301.56M-35.46%179.98M7.57%1.03B4.86%789.56M9.73%578.2M24.03%278.87M18.69%953.69M21.02%752.98M
Less:Minority Profit 113.13%3.1M-98.86%365.94K-118.89%-7.35M-79.30%3.1M-166.22%-23.59M-48.69%32.04M57.71%38.94M-51.54%14.97M-78.71%35.63M-49.41%62.45M
Net profit of parent company owners -31.08%723.31M-36.02%484.64M-42.71%308.92M-32.97%176.88M14.32%1.05B9.70%757.51M7.38%539.26M36.07%263.89M44.31%918.06M38.45%690.53M
Earning per share
Basic earning per share -35.24%0.68-39.47%0.46-46.30%0.29-35.19%0.170714.13%1.0510.14%0.768.00%0.5436.05%0.263437.31%0.9221.05%0.69
Diluted earning per share -32.67%0.68-38.36%0.45-46.15%0.28-32.77%0.170114.77%1.0110.61%0.738.33%0.5234.00%0.25335.38%0.8820.00%0.66
Other composite income -136.93%-232.95M138.07%34.34M393.50%76.04M375.67%57.93M29.26%-98.32M9.82%-90.19M-64.71%-25.91M79.39%-21.01M27.03%-138.99M-145.50%-100.02M
Other composite income of parent company owners -186.09%-263.96M110.13%9.73M310.43%48.08M240.90%21.15M36.18%-92.26M-5.57%-96.1M-3,400.09%-22.85M82.36%-15.01M27.28%-144.58M-72.91%-91.03M
Other composite income of minority owners 611.82%31.01M317.04%24.61M1,013.80%27.96M712.56%36.78M-208.49%-6.06M165.64%5.9M79.71%-3.06M64.45%-6M-32.98%5.58M-175.51%-8.99M
Total composite income -46.80%493.46M-25.74%519.35M-31.63%377.6M-7.74%237.9M13.86%927.6M7.11%699.36M8.04%552.29M109.89%257.85M32.90%814.7M12.30%652.96M
Total composite income of parent company owners -52.01%459.36M-25.26%494.37M-30.87%356.99M-20.44%198.02M23.76%957.25M10.33%661.42M2.96%516.41M128.67%248.88M76.86%773.49M34.39%599.5M
Total composite income of minority owners 215.02%34.1M-34.18%24.97M-42.57%20.61M344.67%39.88M-171.95%-29.65M-29.03%37.94M273.18%35.88M-35.99%8.97M-76.54%41.21M-60.50%53.46M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +1.04%
Sample Name
Sample Code
 -4.60%
Sample Name
Sample Code
 -6.30%
4
CNOOC
00883
-6.32%
5
YANCHANG PETRO
00346
-8.99%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +14.87%
Sample Name
Sample Code
 +10.97%
Sample Name
Sample Code
 +6.23%
4
INESA Intelligent Tech Inc.
600602
+6.13%
5
Business-intelligence Of Oriental Nations Corporation
300166
+1.83%
View More
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! Iran's foreign minister, based on the Lebanon ceasefire agreement, announced the compl Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -