Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -19.65%1.71B | -4.43%2.14B | 31.97%2.12B | 12.58%2.24B | -22.13%1.61B | 18.77%1.99B | 43.01%2.07B | 54.76%1.67B | 33.58%1.44B | -8.70%1.08B |
| Developing and for sale properties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.89%272M |
| Accounts receivable | 22.44%4.5B | -0.08%3.57B | -11.08%3.68B | 7.92%3.57B | -10.15%4.14B | -31.33%3.31B | -20.12%4.6B | 13.44%4.82B | 24.51%5.76B | -9.06%4.25B |
| Related party payments receivable | 2,704.35%645M | 75.00%49M | -8.00%23M | -95.53%28M | -96.67%25M | 1,390.48%626M | 2,108.82%751M | -27.59%42M | -30.61%34M | -50.85%58M |
| Advance deposits and other receivables | 12.35%5.28B | 17.72%5.08B | 16.99%4.7B | 27.68%4.32B | 4.82%4.02B | 8.22%3.38B | 22.25%3.84B | -12.07%3.13B | -7.74%3.14B | 1.69%3.55B |
| Withholding and tax receivable | -71.43%2M | -66.67%7M | 250.00%7M | --21M | --2M | ---- | ---- | -22.22%7M | -9.09%20M | --9M |
| Cash and equivalents | 13.29%2.59B | -6.65%1.83B | -12.90%2.29B | -21.26%1.96B | -12.70%2.63B | 13.22%2.48B | -34.07%3.01B | -69.17%2.19B | 11.84%4.56B | 45.57%7.12B |
| Short-term deposit | 61.02%475M | 168.98%503M | 273.42%295M | 136.71%187M | -31.90%79M | -83.23%79M | -75.42%116M | 0.64%471M | -12.27%472M | -7.87%468M |
| Secured deposit | -8.78%187M | 22.36%197M | -2.84%205M | -57.07%161M | -43.73%211M | -17.58%375M | 100.53%375M | 107.76%455M | -15.77%187M | -3.52%219M |
| Derivative financial instruments-current assets | --44M | 0.00%7M | ---- | --7M | ---- | ---- | 132.00%58M | 120.00%66M | --25M | --30M |
| Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.40%504M |
| Total current assets | 24.15%18.66B | 12.05%15.92B | 5.77%15.03B | 5.36%14.21B | -16.63%14.21B | -27.47%13.49B | -8.46%17.05B | -8.16%18.6B | 7.57%18.62B | 10.28%20.25B |
| Non-current assets | ||||||||||
| Property, plant and equipment | 4.19%30.12B | 4.32%29.55B | 4.04%28.91B | 3.60%28.33B | 3.56%27.79B | 3.84%27.34B | 3.73%26.83B | -10.82%26.33B | -11.49%25.87B | 3.91%29.53B |
| Investment property | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.02%6.61B |
| Land use right | -5.45%260M | -5.65%267M | -5.50%275M | -5.35%283M | -5.52%291M | -5.38%299M | -6.38%308M | -7.33%316M | -6.00%329M | -5.01%341M |
| Associated company interest | 4.14%1.96B | 0.36%1.97B | -17.32%1.89B | -10.11%1.97B | -8.98%2.28B | 34.09%2.19B | 19.62%2.51B | -0.97%1.63B | 55.88%2.1B | 42.23%1.65B |
| Interests in Joint Venture | -49.29%322M | 118.57%612M | 110.96%635M | -12.50%280M | -7.95%301M | -9.35%320M | -17.63%327M | -12.41%353M | -9.77%397M | -10.84%403M |
| Financial assets at fair value-non-current assets | 6.22%3.52B | 9.52%3.49B | 8.56%3.31B | -5.55%3.18B | 8.77%3.05B | 64.71%3.37B | 61.99%2.8B | 107.09%2.05B | 128.67%1.73B | 22.28%988M |
| Derivative financial instruments-non-current assets | 30.11%121M | 440.74%146M | 220.69%93M | -15.63%27M | 7.41%29M | -90.80%32M | -81.51%27M | 135.14%348M | -39.92%146M | -50.99%148M |
| Intangible assets | 11.57%24.46B | 13.06%23.6B | 8.08%21.93B | 12.14%20.87B | 10.60%20.29B | 5.37%18.61B | -1.24%18.34B | 11.30%17.66B | 27.78%18.57B | 14.22%15.87B |
| Goodwill | 0.24%18.01B | 0.25%18.02B | -0.07%17.96B | -0.03%17.97B | 0.03%17.98B | -0.01%17.98B | -1.52%17.97B | -2.61%17.98B | -1.15%18.25B | 0.70%18.46B |
| Deferred tax assets | -7.40%751M | -13.99%756M | -11.17%811M | -12.19%879M | -7.31%913M | 41.78%1B | 25.00%985M | -19.68%706M | -15.45%788M | -19.51%879M |
| Other illiquid assets | 3.75%3.21B | 0.23%3.11B | 21.73%3.09B | 24.40%3.11B | 4.48%2.54B | -34.86%2.5B | -0.57%2.43B | 37.15%3.83B | -9.85%2.45B | -0.53%2.79B |
| Special items of non-current assets | 4.77%1.19B | -9.50%1.05B | -8.33%1.13B | -4.14%1.16B | 7.57%1.24B | 9.22%1.21B | -2.54%1.15B | 1.94%1.11B | 2.34%1.18B | -0.46%1.09B |
| Total non-current assets | 3.61%86.75B | 4.26%85.25B | 4.20%83.73B | 4.37%81.77B | 2.99%80.35B | 4.93%78.34B | 3.20%78.02B | -9.05%74.66B | -6.12%75.6B | 3.65%82.09B |
| Total assets | 6.73%105.41B | 5.41%101.17B | 4.44%98.76B | 4.52%95.98B | -0.53%94.56B | -1.53%91.83B | 0.89%95.06B | -8.87%93.25B | -3.70%94.22B | 4.90%102.33B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 35.27%10.24B | 33.98%8.56B | 20.22%7.57B | 23.74%6.39B | 3.67%6.3B | 15.36%5.16B | 5.27%6.07B | 11.77%4.47B | 21.52%5.77B | 33.03%4B |
| Tax payable | 2.79%2.21B | 14.22%2.12B | 16.19%2.15B | -13.63%1.86B | -15.19%1.85B | 11.92%2.15B | 19.59%2.19B | 12.47%1.92B | 41.63%1.83B | 17.87%1.71B |
| Amounts payable to associated parties-current liabilities | -17.75%139M | 5.00%147M | 43.22%169M | 115.38%140M | 118.52%118M | 6.56%65M | -18.18%54M | 8.93%61M | 40.43%66M | 1,020.00%56M |
| Other payables and accrued expenses | 0.00%8.13B | -7.24%7.39B | 2.70%8.13B | 25.26%7.97B | -8.58%7.92B | -25.19%6.36B | 6.00%8.66B | 53.87%8.5B | 32.03%8.17B | -12.77%5.53B |
| Advance payment | 3.99%313M | 3.83%298M | 7.89%301M | -0.35%287M | -2.45%279M | 2.49%288M | 5.93%286M | -7.26%281M | -12.90%270M | -12.17%303M |
| Short-term borrowing | 49.57%5.88B | -68.31%1.25B | 275.02%3.93B | 281.74%3.95B | -73.44%1.05B | -73.90%1.04B | 63.29%3.95B | -22.78%3.97B | 2.07%2.42B | 67.21%5.14B |
| Derivative financial instrument-current liabilities | -6.67%42M | -17.50%33M | -70.20%45M | -67.21%40M | 54.08%151M | 35.56%122M | --98M | 2,900.00%90M | ---- | -82.35%3M |
| Financial lease liabilities-current liabilities | -12.15%969M | -7.65%1B | -0.36%1.1B | 1.02%1.09B | -2.04%1.11B | -4.36%1.07B | 0.89%1.13B | -16.63%1.12B | -25.73%1.12B | -9.35%1.35B |
| Special items of current liabilities | 18.52%384M | 4.70%379M | -4.14%324M | 10.70%362M | 2.11%338M | 1.87%327M | 5.08%331M | 22.52%321M | 46.51%315M | 4.38%262M |
| Total current liabilities | 19.23%30.16B | -3.23%22.77B | 21.78%25.29B | 28.74%23.53B | -14.79%20.77B | -19.27%18.27B | 12.76%24.37B | 13.31%22.64B | 17.90%21.62B | 13.48%19.98B |
| Net current assets | -12.03%-11.49B | 26.53%-6.84B | -56.47%-10.26B | -94.63%-9.32B | 10.52%-6.56B | -18.47%-4.79B | -144.76%-7.33B | -1,585.29%-4.04B | -192.67%-2.99B | -64.07%272M |
| Total assets less current liabilities | 2.43%75.25B | 8.22%78.4B | -0.44%73.47B | -1.50%72.45B | 4.39%73.8B | 4.15%73.55B | -2.64%70.69B | -14.25%70.62B | -8.67%72.61B | 3.01%82.36B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | 10.53%53.04B | 7.37%55.96B | -5.91%47.99B | 3.57%52.12B | 11.91%51B | 9.79%50.32B | 2.63%45.57B | -13.83%45.83B | -18.25%44.4B | -0.48%53.19B |
| Payments payable to related parties-non-current liabilities | -2.03%337M | --344M | --344M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | 78.78%1.64B | -2.72%1.04B | -11.29%919M | 24.04%1.07B | 4.23%1.04B | -24.67%861M | -21.92%994M | -45.49%1.14B | -46.10%1.27B | -22.68%2.1B |
| Deferred tax liability | 7.90%5.43B | 4.88%5.23B | 2.84%5.03B | 5.35%4.98B | 6.63%4.89B | 6.56%4.73B | 7.45%4.59B | 6.17%4.44B | 6.07%4.27B | 2.98%4.18B |
| Derivative financial instruments-non-current liabilities | 4.64%835M | 58.35%1.09B | 25.67%798M | 138.41%689M | 163.49%635M | 280.26%289M | 88.28%241M | -64.49%76M | -6.57%128M | 69.84%214M |
| Retirement benefit responsibility | -58.62%24M | -43.68%49M | -38.95%58M | 45.00%87M | 37.68%95M | -38.14%60M | -33.01%69M | -22.40%97M | -20.16%103M | 6.84%125M |
| Other non-current liabilities | 2.49%2.72B | 5.88%2.72B | 11.49%2.65B | 16.47%2.57B | 13.47%2.38B | 9.16%2.2B | -10.63%2.09B | -42.15%2.02B | -28.57%2.34B | 17.15%3.49B |
| Special items of non-current liabilities | 6.21%4.43B | 7.33%4.58B | 2.61%4.17B | -0.93%4.27B | -6.98%4.07B | -6.55%4.31B | -5.14%4.37B | 74.56%4.61B | 170.90%4.61B | 58.14%2.64B |
| Total non-current liabilities | 10.48%68.45B | 7.95%71.01B | -3.34%61.95B | 4.79%65.78B | 10.65%64.09B | 7.82%62.77B | 1.40%57.93B | -11.71%58.22B | -13.38%57.13B | 1.27%65.94B |
| Total liabilities | 13.02%98.6B | 5.01%93.77B | 2.81%87.24B | 10.19%89.3B | 3.11%84.86B | 0.24%81.05B | 4.52%82.3B | -5.89%80.85B | -6.58%78.74B | 3.87%85.92B |
| Total assets less total liabilities | -40.89%6.81B | 10.83%7.4B | 18.69%11.51B | -38.10%6.67B | -24.00%9.7B | -13.06%10.78B | -17.55%12.77B | -24.46%12.4B | 14.22%15.48B | 10.63%16.42B |
| Total equity and non-current liabilities | 2.43%75.25B | 8.22%78.4B | -0.44%73.47B | -1.50%72.45B | 4.39%73.8B | 4.15%73.55B | -2.64%70.69B | -14.25%70.62B | -8.67%72.61B | 3.01%82.36B |
| Equity | ||||||||||
| Share capital | 0.00%12.95B | 0.00%12.95B | 0.00%12.95B | 0.00%12.95B | 0.00%12.95B | 0.00%12.95B | 0.00%12.95B | 0.00%12.95B | 0.00%12.95B | 0.00%12.95B |
| Reserve | -31.45%-14.92B | -10.43%-14.32B | -8.37%-11.35B | -41.71%-12.97B | -41.53%-10.47B | -31.99%-9.15B | -65.29%-7.4B | -28.39%-6.93B | -48.20%-4.48B | -4,715.38%-5.4B |
| Shareholders' Equity | -222.57%-1.97B | -9,657.14%-1.37B | -35.35%1.6B | -100.37%-14M | -55.33%2.48B | -36.84%3.8B | -34.48%5.55B | -20.29%6.02B | -14.66%8.48B | -42.21%7.55B |
| Non-controlling interest | -20.96%3.18B | 295.26%3.17B | 201.80%4.03B | -26.56%802M | 0.68%1.33B | 121.50%1.09B | 18.41%1.33B | -83.44%493M | -69.10%1.12B | 68.48%2.98B |
| Total equity | -40.89%6.81B | 10.83%7.4B | 18.69%11.51B | -38.10%6.67B | -24.00%9.7B | -13.06%10.78B | -17.55%12.77B | -24.46%12.4B | 14.22%15.48B | 10.63%16.42B |
| Total equity and total liabilities | 6.73%105.41B | 5.41%101.17B | 4.44%98.76B | 4.52%95.98B | -0.53%94.56B | -1.53%91.83B | 0.89%95.06B | -8.87%93.25B | -3.70%94.22B | 4.90%102.33B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | PwC | -- | PwC | -- | PwC | -- | PwC | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.