MY Stock MarketDetailed Quotes

0001 SCOMNET

Watchlist
  • 1.530
  • +0.050+3.38%
15min DelayMarket Closed Jul 2 16:58 CST
1.31BMarket Cap41.35P/E (TTM)

SCOMNET Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-73.99%3.12M
-20.57%33.05M
13.60%7.9M
-66.99%4.58M
-0.93%8.59M
-1.07%11.99M
24.58%41.61M
-30.09%6.95M
35.54%13.87M
143.80%8.67M
Net profit before non-cash adjustment
14.69%8.05M
-11.70%29.05M
22.37%7.33M
-26.74%7.4M
-22.36%7.3M
-5.19%7.02M
30.48%32.9M
-24.43%5.99M
44.43%10.1M
73.82%9.4M
Total adjustment of non-cash items
-64.09%924K
-37.21%7.23M
-70.88%908.15K
-4.51%2.12M
-46.35%1.63M
-17.95%2.57M
-1.20%11.52M
-13.71%3.12M
-17.12%2.22M
6.25%3.04M
-Depreciation and amortization
-28.80%1.26M
-7.74%5.91M
6.28%1.78M
-44.70%882K
-6.42%1.47M
13.67%1.77M
4.49%6.4M
47.87%1.68M
-3.57%1.6M
-9.97%1.57M
-Reversal of impairment losses recognized in profit and loss
--1K
161.39%128.4K
196.39%127.4K
--0
-96.43%1K
--0
-740.10%-209.18K
-577.54%-132.18K
-5,400.00%-106K
2,700.00%28K
-Assets reserve and write-off
---51K
---83.8K
----
----
----
--0
--0
----
----
----
-Disposal profit
-39.97%-1.77M
-112.72%-5.53M
-282.18%-1.19M
-4.36%-1.15M
-200.00%-1.93M
-131.87%-1.27M
-97.04%-2.6M
28.49%-310.58K
-146.86%-1.1M
-270.11%-644K
-Net exchange gains and losses
-257.78%-355K
84.38%-216.29K
-76.12%148.71K
99.61%-4K
27.65%-586K
238.89%225K
-273.23%-1.38M
116.88%622.62K
-1,517.19%-1.04M
-5,685.71%-810K
-Remuneration paid in stock
----
----
----
--795K
----
----
----
----
--0
----
-Deferred income tax
0.25%2M
-17.14%8.17M
35.99%2.03M
-33.14%2.03M
-29.60%2.12M
-14.26%2M
37.60%9.86M
-35.90%1.49M
86.26%3.04M
113.87%3.01M
-Other non-cash items
-5.19%-162K
-105.85%-1.14M
-38.13%-318.11K
-154.07%-437K
-114.68%-234K
-250.00%-154K
-68.99%-555.31K
-208.72%-230.31K
-70.30%-172K
-9.00%-109K
Changes in working capital
-344.35%-5.86M
-15.09%-3.23M
84.24%-339.73K
-418.92%-4.94M
90.82%-347K
51.71%2.4M
19.13%-2.81M
-35.12%-2.16M
175.62%1.55M
19.92%-3.78M
-Change in receivables
----
190.02%4.9M
----
----
----
----
158.40%1.69M
----
----
----
-Change in inventory
-211.28%-2.29M
53.79%-3.23M
150.44%969.14K
45.30%-2.44M
-177.91%-1.02M
61.67%-736K
-153.38%-6.98M
-181.97%-1.92M
-514.21%-4.45M
122.49%1.31M
-Change in payables
----
-164.70%-1.97M
----
----
----
----
-4.72%3.04M
----
----
----
-Changes in other current assets
-79.34%1.65M
-431.28%-2.94M
-134.77%-14.08M
181.30%2.06M
162.19%1.07M
-17.45%8.01M
45.08%-553.63K
38.10%-6M
-220.54%-2.53M
-402.45%-1.73M
-Changes in other current liabilities
-7.10%-5.22M
----
----
-153.45%-4.56M
88.17%-398K
21.37%-4.87M
----
----
1,151.91%8.53M
-714.05%-3.37M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
38.27%-1.79M
15.95%-9.33M
57.60%-1.91M
24.75%-2.42M
-62.02%-2.1M
-39.03%-2.9M
-49.46%-11.11M
-34.69%-4.51M
-165.24%-3.21M
-6.13%-1.3M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-85.41%1.33M
-22.24%23.72M
145.00%5.98M
-79.71%2.16M
-12.02%6.48M
-9.42%9.09M
17.46%30.5M
-62.97%2.44M
18.13%10.66M
215.99%7.37M
Investing cash flow
Net PPE purchase and sale
73.78%-807K
27.26%-3.99M
-15.57%-2.05M
188.23%2.11M
3.85%-973K
-915.84%-3.08M
-41.80%-5.49M
-94.59%-1.78M
-377.09%-2.4M
-88.81%-1.01M
Net investment product transactions
-212.97%-16.5M
-19.84%-30.56M
-135.71%-21.32M
16.41%-6.99M
155.51%3.02M
-99.02%-5.27M
55.43%-25.5M
-1,187.34%-9.04M
78.94%-8.37M
52.47%-5.44M
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
--0
----
----
----
Interest received (cash flow from investment activities)
5.19%162K
127.46%1.14M
79.16%318.11K
154.07%437K
114.68%234K
250.00%154K
-55.57%502.56K
-79.76%177.56K
70.30%172K
9.00%109K
Investing cash flow
-109.19%-17.15M
-9.59%-33.41M
-116.61%-23.05M
58.04%-4.44M
135.97%2.28M
-181.84%-8.2M
49.16%-30.48M
-719.98%-10.64M
73.43%-10.59M
45.92%-6.35M
Financing cash flow
Net common stock issuance
2,199.88%18.97M
1,216.34%20.15M
2,288.63%3.1M
1,446.27%902K
29,015.09%15.33M
-45.76%825K
-97.14%1.53M
-95.41%129.62K
-100.32%-67K
-100.22%-53K
Cash dividends paid
----
-3.34%-15.74M
-3.51%-3.94M
----
----
----
-40.58%-15.24M
-2,473,414.29%-3.81M
----
----
Net other fund-raising expenses
----
--56.5K
----
----
----
----
----
----
----
----
Financing cash flow
2,199.88%18.97M
132.55%4.46M
78.53%-790.11K
5.17%-10.9M
29,015.09%15.33M
-45.76%825K
-132.08%-13.7M
-230.42%-3.68M
-210.91%-11.49M
-100.22%-53K
Net cash flow
Beginning cash position
-17.00%24.19M
-30.05%29.15M
1.44%42.24M
5.58%55.42M
-38.69%30.92M
-30.05%29.15M
27.80%41.67M
25.59%41.64M
-3.30%52.49M
28.33%50.44M
Current changes in cash
83.86%3.16M
61.78%-5.23M
-50.32%-17.86M
-15.37%-13.18M
2,380.95%24.09M
-80.15%1.72M
-256.84%-13.69M
-246.30%-11.88M
44.20%-11.43M
-93.52%971K
Effect of exchange rate changes
412.07%297K
-76.22%276.59K
69.43%-186.42K
-100.35%-2K
-62.42%407K
-52.07%58K
245.22%1.16M
-283.39%-609.84K
680.61%569K
10,730.00%1.08M
End cash Position
-10.60%27.65M
-17.00%24.19M
-17.00%24.19M
1.44%42.24M
5.58%55.42M
-38.69%30.92M
-30.05%29.15M
-30.05%29.15M
25.59%41.64M
-3.30%52.49M
Free cash flow
-91.28%518K
-20.43%19.59M
1,236.03%3.87M
-48.26%4.28M
-13.13%5.51M
-38.97%5.94M
12.11%24.62M
-94.87%289.68K
-1.86%8.26M
247.18%6.34M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -73.99%3.12M-20.57%33.05M13.60%7.9M-66.99%4.58M-0.93%8.59M-1.07%11.99M24.58%41.61M-30.09%6.95M35.54%13.87M143.80%8.67M
Net profit before non-cash adjustment 14.69%8.05M-11.70%29.05M22.37%7.33M-26.74%7.4M-22.36%7.3M-5.19%7.02M30.48%32.9M-24.43%5.99M44.43%10.1M73.82%9.4M
Total adjustment of non-cash items -64.09%924K-37.21%7.23M-70.88%908.15K-4.51%2.12M-46.35%1.63M-17.95%2.57M-1.20%11.52M-13.71%3.12M-17.12%2.22M6.25%3.04M
-Depreciation and amortization -28.80%1.26M-7.74%5.91M6.28%1.78M-44.70%882K-6.42%1.47M13.67%1.77M4.49%6.4M47.87%1.68M-3.57%1.6M-9.97%1.57M
-Reversal of impairment losses recognized in profit and loss --1K161.39%128.4K196.39%127.4K--0-96.43%1K--0-740.10%-209.18K-577.54%-132.18K-5,400.00%-106K2,700.00%28K
-Assets reserve and write-off ---51K---83.8K--------------0--0------------
-Disposal profit -39.97%-1.77M-112.72%-5.53M-282.18%-1.19M-4.36%-1.15M-200.00%-1.93M-131.87%-1.27M-97.04%-2.6M28.49%-310.58K-146.86%-1.1M-270.11%-644K
-Net exchange gains and losses -257.78%-355K84.38%-216.29K-76.12%148.71K99.61%-4K27.65%-586K238.89%225K-273.23%-1.38M116.88%622.62K-1,517.19%-1.04M-5,685.71%-810K
-Remuneration paid in stock --------------795K------------------0----
-Deferred income tax 0.25%2M-17.14%8.17M35.99%2.03M-33.14%2.03M-29.60%2.12M-14.26%2M37.60%9.86M-35.90%1.49M86.26%3.04M113.87%3.01M
-Other non-cash items -5.19%-162K-105.85%-1.14M-38.13%-318.11K-154.07%-437K-114.68%-234K-250.00%-154K-68.99%-555.31K-208.72%-230.31K-70.30%-172K-9.00%-109K
Changes in working capital -344.35%-5.86M-15.09%-3.23M84.24%-339.73K-418.92%-4.94M90.82%-347K51.71%2.4M19.13%-2.81M-35.12%-2.16M175.62%1.55M19.92%-3.78M
-Change in receivables ----190.02%4.9M----------------158.40%1.69M------------
-Change in inventory -211.28%-2.29M53.79%-3.23M150.44%969.14K45.30%-2.44M-177.91%-1.02M61.67%-736K-153.38%-6.98M-181.97%-1.92M-514.21%-4.45M122.49%1.31M
-Change in payables -----164.70%-1.97M-----------------4.72%3.04M------------
-Changes in other current assets -79.34%1.65M-431.28%-2.94M-134.77%-14.08M181.30%2.06M162.19%1.07M-17.45%8.01M45.08%-553.63K38.10%-6M-220.54%-2.53M-402.45%-1.73M
-Changes in other current liabilities -7.10%-5.22M---------153.45%-4.56M88.17%-398K21.37%-4.87M--------1,151.91%8.53M-714.05%-3.37M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 38.27%-1.79M15.95%-9.33M57.60%-1.91M24.75%-2.42M-62.02%-2.1M-39.03%-2.9M-49.46%-11.11M-34.69%-4.51M-165.24%-3.21M-6.13%-1.3M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -85.41%1.33M-22.24%23.72M145.00%5.98M-79.71%2.16M-12.02%6.48M-9.42%9.09M17.46%30.5M-62.97%2.44M18.13%10.66M215.99%7.37M
Investing cash flow
Net PPE purchase and sale 73.78%-807K27.26%-3.99M-15.57%-2.05M188.23%2.11M3.85%-973K-915.84%-3.08M-41.80%-5.49M-94.59%-1.78M-377.09%-2.4M-88.81%-1.01M
Net investment product transactions -212.97%-16.5M-19.84%-30.56M-135.71%-21.32M16.41%-6.99M155.51%3.02M-99.02%-5.27M55.43%-25.5M-1,187.34%-9.04M78.94%-8.37M52.47%-5.44M
Dividends received (cash flow from investment activities) ------0------------------0------------
Interest received (cash flow from investment activities) 5.19%162K127.46%1.14M79.16%318.11K154.07%437K114.68%234K250.00%154K-55.57%502.56K-79.76%177.56K70.30%172K9.00%109K
Investing cash flow -109.19%-17.15M-9.59%-33.41M-116.61%-23.05M58.04%-4.44M135.97%2.28M-181.84%-8.2M49.16%-30.48M-719.98%-10.64M73.43%-10.59M45.92%-6.35M
Financing cash flow
Net common stock issuance 2,199.88%18.97M1,216.34%20.15M2,288.63%3.1M1,446.27%902K29,015.09%15.33M-45.76%825K-97.14%1.53M-95.41%129.62K-100.32%-67K-100.22%-53K
Cash dividends paid -----3.34%-15.74M-3.51%-3.94M-------------40.58%-15.24M-2,473,414.29%-3.81M--------
Net other fund-raising expenses ------56.5K--------------------------------
Financing cash flow 2,199.88%18.97M132.55%4.46M78.53%-790.11K5.17%-10.9M29,015.09%15.33M-45.76%825K-132.08%-13.7M-230.42%-3.68M-210.91%-11.49M-100.22%-53K
Net cash flow
Beginning cash position -17.00%24.19M-30.05%29.15M1.44%42.24M5.58%55.42M-38.69%30.92M-30.05%29.15M27.80%41.67M25.59%41.64M-3.30%52.49M28.33%50.44M
Current changes in cash 83.86%3.16M61.78%-5.23M-50.32%-17.86M-15.37%-13.18M2,380.95%24.09M-80.15%1.72M-256.84%-13.69M-246.30%-11.88M44.20%-11.43M-93.52%971K
Effect of exchange rate changes 412.07%297K-76.22%276.59K69.43%-186.42K-100.35%-2K-62.42%407K-52.07%58K245.22%1.16M-283.39%-609.84K680.61%569K10,730.00%1.08M
End cash Position -10.60%27.65M-17.00%24.19M-17.00%24.19M1.44%42.24M5.58%55.42M-38.69%30.92M-30.05%29.15M-30.05%29.15M25.59%41.64M-3.30%52.49M
Free cash flow -91.28%518K-20.43%19.59M1,236.03%3.87M-48.26%4.28M-13.13%5.51M-38.97%5.94M12.11%24.62M-94.87%289.68K-1.86%8.26M247.18%6.34M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Audit Opinions ------------Unqualified Opinion with Explanatory Notes------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg