CN Stock MarketDetailed Quotes

000166 Shenwan Hongyuan Group

Watchlist
  • 5.52
  • +0.03+0.55%
Not Open Nov 21 15:00 CST
138.22BMarket Cap33.66P/E (TTM)

Shenwan Hongyuan Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Operating revenue
7.21%17.46B
-11.14%10.88B
-1.47%5.68B
4.32%21.5B
-9.82%16.28B
-4.52%12.24B
19.35%5.77B
-39.93%20.61B
-27.46%18.06B
-20.28%12.82B
Net interest income
3,025.40%159.53M
39.74%-55.1M
17.98%-85.11M
259.16%331.5M
-95.52%5.1M
-163.08%-91.44M
-34.58%-103.78M
-90.81%92.3M
-89.41%113.97M
-103.67%-34.76M
-Interest income
-5.05%6.82B
-6.01%4.51B
-0.18%2.35B
1.87%10.03B
-3.62%7.18B
-3.32%4.8B
-6.04%2.36B
-11.65%9.84B
-10.55%7.45B
-11.01%4.97B
-Less:Interest expense
-7.21%6.66B
-6.64%4.57B
-0.93%2.44B
-0.57%9.7B
-2.19%7.18B
-2.16%4.89B
-4.83%2.46B
-3.80%9.75B
1.15%7.34B
7.93%5B
Net commission income
-22.90%4.15B
-25.36%2.84B
-16.80%1.45B
-17.89%7.01B
-17.46%5.38B
-12.09%3.81B
-17.97%1.74B
-13.99%8.53B
-6.66%6.52B
3.03%4.33B
-Commission income
----
----
----
----
----
----
----
----
----
5.08%5.4B
-Less:Commission expense
----
----
----
----
----
----
----
----
----
14.32%1.06B
-Net income from securities trading brokerage business
-20.11%2.71B
-19.79%1.89B
-11.03%1.02B
-16.82%4.33B
-16.63%3.39B
-15.40%2.36B
-14.53%1.15B
-20.31%5.21B
-15.45%4.07B
-2.32%2.79B
-Net income from securities underwriting business
-39.86%652.9M
-49.72%420.44M
-41.01%171.28M
-23.14%1.44B
-21.58%1.09B
2.79%836.15M
-26.52%290.38M
4.88%1.88B
18.67%1.38B
14.00%813.41M
-Net trust income
-22.17%598.18M
-22.38%404.9M
-25.93%199.21M
-22.08%975.46M
-20.96%768.55M
-21.32%521.61M
-23.55%268.94M
-9.30%1.25B
3.67%972.36M
9.57%662.92M
Invest income
-63.30%2.02B
-51.84%1.96B
-158.34%-1.73B
74.85%7.79B
277.39%5.5B
1,319.44%4.08B
2,562.15%2.96B
-62.61%4.46B
-82.65%1.46B
-94.31%287.29M
Exchange income
-171.89%-16.99M
61.54%-10.62M
-102.80%-705.9K
151.48%31.49M
183.16%23.63M
-27.56%-27.61M
1,881.30%25.23M
-165.78%-61.17M
-0.59%-28.42M
27.15%-21.64M
Asset deal income
11,337.59%34.02M
443.38%1.04M
1,339.31%526.71K
21.64%8.96M
-81.58%297.48K
-76.35%192.24K
-88.79%36.59K
457.11%7.37M
-21.88%1.61M
-59.21%812.94K
Other revenue
-59.93%128.35M
-66.25%102.88M
71.91%88.75M
16.44%358.11M
15.29%320.32M
23.96%304.88M
-35.79%51.63M
-13.34%307.56M
332.32%277.84M
416.93%245.95M
Operating payout
13.07%12.03B
3.77%7.5B
16.96%3.7B
-12.24%15.34B
-17.93%10.64B
-16.77%7.23B
-14.10%3.16B
-24.56%17.48B
-19.41%12.96B
-18.84%8.68B
Operating and admin expense
-3.51%6.95B
-10.36%4.57B
5.75%2.38B
4.07%10.55B
9.67%7.21B
18.02%5.1B
26.57%2.25B
-5.48%10.14B
-2.15%6.57B
-5.76%4.32B
Operating tax surcharges
-18.82%77.59M
-25.20%54.01M
-35.14%22.8M
-6.43%135.36M
-10.00%95.58M
-6.61%72.2M
2.38%35.15M
-20.94%144.66M
-19.60%106.2M
-10.78%77.31M
Credit Impairment Loss
-48.17%80.55M
206.46%78.6M
128.60%2.6M
-76.05%341.1M
-85.69%155.4M
-96.25%25.65M
-103.38%-9.09M
172.84%1.42B
168.90%1.09B
202.71%684.36M
Asset Impairment Loss
-103.25%-2.72M
-93.49%3.5M
-396.46%-9.73M
542.91%89.85M
241.21%83.66M
321.34%53.71M
104.29%3.28M
-88.06%13.97M
-619.64%-59.24M
-1,687.48%-24.27M
Other operating cost
58.82%4.92B
41.26%2.79B
47.55%1.31B
-26.67%4.22B
-41.10%3.1B
-45.47%1.98B
-47.29%885.25M
-50.45%5.76B
-40.52%5.26B
-37.53%3.63B
Operating profit
-3.84%5.43B
-32.62%3.38B
-23.89%1.98B
96.98%6.16B
10.81%5.64B
21.19%5.01B
126.84%2.6B
-71.92%3.13B
-42.15%5.09B
-23.13%4.14B
Add:Nonoperating income
253.54%9.45M
-62.44%863.2K
-84.69%315.71K
-30.13%3.1M
-29.00%2.67M
-30.31%2.3M
-8.44%2.06M
-68.59%4.44M
-48.30%3.76M
-47.41%3.3M
Less:Nonoperating expense
-53.79%25.23M
-53.40%19.69M
-67.11%3.04M
-15.39%67.6M
-11.45%54.59M
-18.17%42.26M
-1.59%9.23M
21.33%79.89M
14.06%61.65M
25.94%51.65M
Total profit
-3.23%5.41B
-32.46%3.36B
-23.79%1.98B
99.74%6.09B
11.05%5.59B
21.65%4.97B
127.63%2.59B
-72.47%3.05B
-42.51%5.04B
-23.53%4.09B
Less:Income tax cost
21.10%701.02M
-29.43%496.82M
-18.77%319.93M
788.60%616.88M
16.74%578.87M
54.27%703.99M
3,068.02%393.85M
-105.80%-89.58M
-61.55%495.85M
-41.55%456.34M
Net profit
-6.04%4.71B
-32.96%2.86B
-24.69%1.66B
74.39%5.48B
10.43%5.01B
17.55%4.27B
95.20%2.2B
-67.07%3.14B
-39.22%4.54B
-20.45%3.63B
Net profit from continuing operation
-6.04%4.71B
-32.96%2.86B
-24.69%1.66B
74.39%5.48B
10.43%5.01B
17.55%4.27B
95.20%2.2B
-67.07%3.14B
-39.22%4.54B
-20.45%3.63B
Less:Minority Profit
29.22%861.17M
40.66%734.66M
42.52%269.11M
147.91%868.86M
155.01%666.45M
92.89%522.3M
237.31%188.82M
157.29%350.48M
333.56%261.35M
495.16%270.78M
Net profit of parent company owners
-11.44%3.85B
-43.22%2.13B
-31.00%1.39B
65.16%4.61B
1.60%4.35B
11.48%3.75B
87.77%2.01B
-70.32%2.79B
-42.25%4.28B
-25.64%3.36B
Earning per share
Basic earning per share
-11.76%0.15
-46.67%0.08
-25.00%0.06
63.64%0.18
0.00%0.17
15.38%0.15
100.00%0.08
-71.05%0.11
-43.33%0.17
-27.78%0.13
Diluted earning per share
-11.76%0.15
-46.67%0.08
-25.00%0.06
63.64%0.18
0.00%0.17
15.38%0.15
100.00%0.08
-71.05%0.11
-43.33%0.17
-27.78%0.13
Other composite income
-51.56%496.77M
5.33%985.91M
26.38%524.68M
426.74%1.33B
5,843.05%1.03B
811.69%936.05M
289.05%415.17M
-139.56%-406.52M
85.84%-17.86M
41.90%-131.52M
Other composite income of parent company owners
-49.65%500.67M
8.80%980.01M
21.47%523.54M
390.02%1.34B
1,276.50%994.39M
713.98%900.76M
319.93%431.01M
-238.45%-462.14M
21.90%-84.52M
30.88%-146.71M
Other composite income of minority owners
-112.52%-3.9M
-83.27%5.9M
107.18%1.14M
-121.57%-12M
-53.28%31.14M
132.40%35.29M
32.94%-15.84M
267.79%55.62M
471.92%66.66M
207.54%15.18M
Total composite income
-13.77%5.21B
-26.07%3.85B
-16.58%2.18B
148.94%6.8B
33.54%6.04B
48.70%5.21B
188.19%2.61B
-70.82%2.73B
-38.42%4.52B
-19.33%3.5B
Total composite income of parent company owners
-18.56%4.35B
-33.14%3.11B
-21.74%1.91B
155.56%5.95B
27.35%5.34B
44.58%4.65B
179.08%2.44B
-74.88%2.33B
-42.55%4.19B
-25.38%3.22B
Total composite income of minority owners
22.89%857.27M
32.81%740.56M
56.23%270.25M
111.00%856.86M
112.67%697.6M
94.99%557.59M
434.62%172.98M
294.00%406.1M
674.44%328.01M
811.36%285.96M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Operating revenue 7.21%17.46B-11.14%10.88B-1.47%5.68B4.32%21.5B-9.82%16.28B-4.52%12.24B19.35%5.77B-39.93%20.61B-27.46%18.06B-20.28%12.82B
Net interest income 3,025.40%159.53M39.74%-55.1M17.98%-85.11M259.16%331.5M-95.52%5.1M-163.08%-91.44M-34.58%-103.78M-90.81%92.3M-89.41%113.97M-103.67%-34.76M
-Interest income -5.05%6.82B-6.01%4.51B-0.18%2.35B1.87%10.03B-3.62%7.18B-3.32%4.8B-6.04%2.36B-11.65%9.84B-10.55%7.45B-11.01%4.97B
-Less:Interest expense -7.21%6.66B-6.64%4.57B-0.93%2.44B-0.57%9.7B-2.19%7.18B-2.16%4.89B-4.83%2.46B-3.80%9.75B1.15%7.34B7.93%5B
Net commission income -22.90%4.15B-25.36%2.84B-16.80%1.45B-17.89%7.01B-17.46%5.38B-12.09%3.81B-17.97%1.74B-13.99%8.53B-6.66%6.52B3.03%4.33B
-Commission income ------------------------------------5.08%5.4B
-Less:Commission expense ------------------------------------14.32%1.06B
-Net income from securities trading brokerage business -20.11%2.71B-19.79%1.89B-11.03%1.02B-16.82%4.33B-16.63%3.39B-15.40%2.36B-14.53%1.15B-20.31%5.21B-15.45%4.07B-2.32%2.79B
-Net income from securities underwriting business -39.86%652.9M-49.72%420.44M-41.01%171.28M-23.14%1.44B-21.58%1.09B2.79%836.15M-26.52%290.38M4.88%1.88B18.67%1.38B14.00%813.41M
-Net trust income -22.17%598.18M-22.38%404.9M-25.93%199.21M-22.08%975.46M-20.96%768.55M-21.32%521.61M-23.55%268.94M-9.30%1.25B3.67%972.36M9.57%662.92M
Invest income -63.30%2.02B-51.84%1.96B-158.34%-1.73B74.85%7.79B277.39%5.5B1,319.44%4.08B2,562.15%2.96B-62.61%4.46B-82.65%1.46B-94.31%287.29M
Exchange income -171.89%-16.99M61.54%-10.62M-102.80%-705.9K151.48%31.49M183.16%23.63M-27.56%-27.61M1,881.30%25.23M-165.78%-61.17M-0.59%-28.42M27.15%-21.64M
Asset deal income 11,337.59%34.02M443.38%1.04M1,339.31%526.71K21.64%8.96M-81.58%297.48K-76.35%192.24K-88.79%36.59K457.11%7.37M-21.88%1.61M-59.21%812.94K
Other revenue -59.93%128.35M-66.25%102.88M71.91%88.75M16.44%358.11M15.29%320.32M23.96%304.88M-35.79%51.63M-13.34%307.56M332.32%277.84M416.93%245.95M
Operating payout 13.07%12.03B3.77%7.5B16.96%3.7B-12.24%15.34B-17.93%10.64B-16.77%7.23B-14.10%3.16B-24.56%17.48B-19.41%12.96B-18.84%8.68B
Operating and admin expense -3.51%6.95B-10.36%4.57B5.75%2.38B4.07%10.55B9.67%7.21B18.02%5.1B26.57%2.25B-5.48%10.14B-2.15%6.57B-5.76%4.32B
Operating tax surcharges -18.82%77.59M-25.20%54.01M-35.14%22.8M-6.43%135.36M-10.00%95.58M-6.61%72.2M2.38%35.15M-20.94%144.66M-19.60%106.2M-10.78%77.31M
Credit Impairment Loss -48.17%80.55M206.46%78.6M128.60%2.6M-76.05%341.1M-85.69%155.4M-96.25%25.65M-103.38%-9.09M172.84%1.42B168.90%1.09B202.71%684.36M
Asset Impairment Loss -103.25%-2.72M-93.49%3.5M-396.46%-9.73M542.91%89.85M241.21%83.66M321.34%53.71M104.29%3.28M-88.06%13.97M-619.64%-59.24M-1,687.48%-24.27M
Other operating cost 58.82%4.92B41.26%2.79B47.55%1.31B-26.67%4.22B-41.10%3.1B-45.47%1.98B-47.29%885.25M-50.45%5.76B-40.52%5.26B-37.53%3.63B
Operating profit -3.84%5.43B-32.62%3.38B-23.89%1.98B96.98%6.16B10.81%5.64B21.19%5.01B126.84%2.6B-71.92%3.13B-42.15%5.09B-23.13%4.14B
Add:Nonoperating income 253.54%9.45M-62.44%863.2K-84.69%315.71K-30.13%3.1M-29.00%2.67M-30.31%2.3M-8.44%2.06M-68.59%4.44M-48.30%3.76M-47.41%3.3M
Less:Nonoperating expense -53.79%25.23M-53.40%19.69M-67.11%3.04M-15.39%67.6M-11.45%54.59M-18.17%42.26M-1.59%9.23M21.33%79.89M14.06%61.65M25.94%51.65M
Total profit -3.23%5.41B-32.46%3.36B-23.79%1.98B99.74%6.09B11.05%5.59B21.65%4.97B127.63%2.59B-72.47%3.05B-42.51%5.04B-23.53%4.09B
Less:Income tax cost 21.10%701.02M-29.43%496.82M-18.77%319.93M788.60%616.88M16.74%578.87M54.27%703.99M3,068.02%393.85M-105.80%-89.58M-61.55%495.85M-41.55%456.34M
Net profit -6.04%4.71B-32.96%2.86B-24.69%1.66B74.39%5.48B10.43%5.01B17.55%4.27B95.20%2.2B-67.07%3.14B-39.22%4.54B-20.45%3.63B
Net profit from continuing operation -6.04%4.71B-32.96%2.86B-24.69%1.66B74.39%5.48B10.43%5.01B17.55%4.27B95.20%2.2B-67.07%3.14B-39.22%4.54B-20.45%3.63B
Less:Minority Profit 29.22%861.17M40.66%734.66M42.52%269.11M147.91%868.86M155.01%666.45M92.89%522.3M237.31%188.82M157.29%350.48M333.56%261.35M495.16%270.78M
Net profit of parent company owners -11.44%3.85B-43.22%2.13B-31.00%1.39B65.16%4.61B1.60%4.35B11.48%3.75B87.77%2.01B-70.32%2.79B-42.25%4.28B-25.64%3.36B
Earning per share
Basic earning per share -11.76%0.15-46.67%0.08-25.00%0.0663.64%0.180.00%0.1715.38%0.15100.00%0.08-71.05%0.11-43.33%0.17-27.78%0.13
Diluted earning per share -11.76%0.15-46.67%0.08-25.00%0.0663.64%0.180.00%0.1715.38%0.15100.00%0.08-71.05%0.11-43.33%0.17-27.78%0.13
Other composite income -51.56%496.77M5.33%985.91M26.38%524.68M426.74%1.33B5,843.05%1.03B811.69%936.05M289.05%415.17M-139.56%-406.52M85.84%-17.86M41.90%-131.52M
Other composite income of parent company owners -49.65%500.67M8.80%980.01M21.47%523.54M390.02%1.34B1,276.50%994.39M713.98%900.76M319.93%431.01M-238.45%-462.14M21.90%-84.52M30.88%-146.71M
Other composite income of minority owners -112.52%-3.9M-83.27%5.9M107.18%1.14M-121.57%-12M-53.28%31.14M132.40%35.29M32.94%-15.84M267.79%55.62M471.92%66.66M207.54%15.18M
Total composite income -13.77%5.21B-26.07%3.85B-16.58%2.18B148.94%6.8B33.54%6.04B48.70%5.21B188.19%2.61B-70.82%2.73B-38.42%4.52B-19.33%3.5B
Total composite income of parent company owners -18.56%4.35B-33.14%3.11B-21.74%1.91B155.56%5.95B27.35%5.34B44.58%4.65B179.08%2.44B-74.88%2.33B-42.55%4.19B-25.38%3.22B
Total composite income of minority owners 22.89%857.27M32.81%740.56M56.23%270.25M111.00%856.86M112.67%697.6M94.99%557.59M434.62%172.98M294.00%406.1M674.44%328.01M811.36%285.96M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data