HK Stock MarketDetailed Quotes

SWIRE PACIFIC A (00019)

Watchlist
  • 84.800
  • +0.100+0.12%
Market Closed Apr 30 16:07 CST
66.06BMarket Cap38.93P/E (TTM)

SWIRE PACIFIC A (00019) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
5.05%4.45B
----
-86.15%4.24B
----
162.05%30.62B
----
-3.65%11.69B
----
350.02%12.13B
----
Profit adjustment
Impairment and provisions:
----
----
128.87%547M
----
--239M
----
----
----
----
----
-Other impairments and provisions
----
----
128.87%547M
----
--239M
----
----
----
----
----
Revaluation surplus:
1.62%6.07B
----
80.98%5.98B
----
507.65%3.3B
----
-141.95%-810M
----
-56.32%1.93B
----
-Fair value of investment properties (increase)
1.66%6.07B
----
108.88%5.97B
----
453.09%2.86B
----
-141.95%-810M
----
-56.32%1.93B
----
-Other fair value changes
----
----
-99.55%2M
----
--442M
----
----
----
----
----
Asset sale loss (gain):
274.45%513M
----
100.61%137M
----
-4,828.82%-22.57B
----
77.32%-458M
----
-6.43%-2.02B
----
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
---36M
----
-Loss (gain) from sale of subsidiary company
3,585.00%697M
----
99.91%-20M
----
-6,158.95%-22.72B
----
-46.96%-363M
----
87.81%-247M
----
-Loss (gain) on sale of property, machinery and equipment
-576.32%-362M
----
-11.63%76M
----
2,050.00%86M
----
101.83%4M
----
-1,111.11%-218M
----
-Loss (gain) from selling other assets
119.75%178M
----
35.00%81M
----
160.61%60M
----
93.48%-99M
----
-1,132.65%-1.52B
----
Depreciation and amortization:
12.61%4.66B
----
-23.70%4.14B
----
15.94%5.43B
----
7.09%4.68B
----
-52.57%4.37B
----
-Depreciation
12.61%4.66B
----
-23.70%4.14B
----
15.94%5.43B
----
7.09%4.68B
----
-52.57%4.37B
----
Special items
106.05%76M
----
-60.20%-1.26B
----
-233.79%-784M
----
41.20%586M
----
30.50%415M
----
Operating profit before the change of operating capital
14.47%15.78B
----
-15.07%13.78B
----
3.49%16.23B
----
-6.79%15.68B
----
14.07%16.83B
----
Change of operating capital
Inventory (increase) decrease
38.13%-490M
----
-9.39%-792M
----
65.28%-724M
----
-247.50%-2.09B
----
-204.90%-600M
----
Accounts receivable (increase)decrease
71.77%-500M
----
-7.92%-1.77B
----
-112.02%-1.64B
----
-313.90%-774M
----
83.48%-187M
----
Accounts payable increase (decrease)
4.15%3.14B
----
115.84%3.01B
----
68.07%1.4B
----
-62.17%830M
----
372.84%2.19B
----
Special items for working capital changes
45.28%-904M
----
-111.52%-1.65B
----
51.52%-781M
----
42.03%-1.61B
----
-691.28%-2.78B
----
Cash  from business operations
35.29%17.02B
59.00%8.44B
-13.12%12.58B
-26.35%5.31B
20.23%14.48B
17.23%7.21B
-22.07%12.04B
-42.32%6.15B
2.18%15.45B
105.89%10.66B
Other taxs
-12.21%-2.32B
-25.51%-1.1B
3.64%-2.06B
6.92%-874M
18.49%-2.14B
30.80%-939M
-2.70%-2.63B
-16.98%-1.36B
-10.59%-2.56B
19.89%-1.16B
Dividend received - operating
2.77%2.82B
16.37%1.91B
541.36%2.75B
637.39%1.64B
-29.84%428M
-42.49%222M
-4.84%610M
60.17%386M
10.33%641M
-32.30%241M
Interest received - operating
-3.50%635M
-3.36%288M
27.77%658M
51.27%298M
73.99%515M
75.89%197M
-8.07%296M
-6.67%112M
-31.78%322M
-56.83%120M
Interest paid - operating
-4.28%-3.61B
-14.35%-1.88B
-2.91%-3.46B
-7.31%-1.65B
-55.33%-3.36B
-49.27%-1.53B
1.23%-2.17B
2.10%-1.03B
8.82%-2.19B
12.87%-1.05B
Net cash from operations
39.14%14.55B
62.04%7.65B
5.46%10.46B
-8.34%4.72B
21.59%9.92B
20.93%5.15B
-30.08%8.16B
-51.63%4.26B
1.80%11.67B
178.94%8.81B
Cash flow from investment activities
Loan receivable (increase) decrease
1,690.48%752M
-138.89%-63M
102.76%42M
111.68%162M
-428.73%-1.52B
-1,316.67%-1.39B
3.81%463M
125.17%114M
-44.73%446M
-220.16%-453M
Decrease in deposits (increase)
-213.23%-967M
-230.54%-983M
405.33%854M
237.16%753M
158.68%169M
-276.03%-549M
50.26%-288M
-586.67%-146M
-7,137.50%-579M
36.36%30M
Sale of fixed assets
68.74%1.41B
-19.73%545M
152.27%835M
211.47%679M
-52.37%331M
153.49%218M
-72.35%695M
-77.55%86M
191.65%2.51B
12.32%383M
Purchase of fixed assets
-26.84%-5.6B
-27.76%-2.65B
-28.19%-4.41B
-20.34%-2.07B
-10.50%-3.44B
-29.11%-1.72B
18.31%-3.11B
27.75%-1.33B
-34.99%-3.81B
-15.60%-1.85B
Purchase of intangible assets
29.22%-109M
9.52%-38M
2.53%-154M
41.67%-42M
49.68%-158M
-26.32%-72M
22.47%-314M
24.00%-57M
-128.81%-405M
15.73%-75M
Sale of subsidiaries
--5.13B
--3.91B
----
----
2,017.61%30.43B
----
38.17%1.44B
-6.07%449M
-88.98%1.04B
--478M
Acquisition of subsidiaries
72.62%-498M
58.94%-342M
44.12%-1.82B
66.57%-833M
-82.56%-3.26B
---2.49B
---1.78B
----
----
----
Recovery of cash from investments
93.83%2.01B
-75.73%217M
-80.40%1.04B
1,390.00%894M
152.80%5.29B
-85.82%60M
-46.04%2.09B
-76.03%423M
193.20%3.88B
1,818.48%1.77B
Cash on investment
67.82%-3.53B
66.49%-2.09B
25.52%-10.98B
-135.35%-6.23B
11.53%-14.74B
56.19%-2.65B
-76.80%-16.66B
6.82%-6.04B
-22.53%-9.42B
-506.08%-6.48B
Other items in the investment business
4,885.71%335M
20.00%-4M
91.14%-7M
91.38%-5M
-5.33%-79M
-1,833.33%-58M
-1,150.00%-75M
-50.00%-3M
-100.00%-6M
33.33%-2M
Net cash from investment operations
92.68%-1.07B
77.69%-1.49B
-212.03%-14.6B
22.65%-6.69B
174.28%13.03B
-32.93%-8.65B
-176.51%-17.54B
-4.94%-6.5B
-467.77%-6.34B
-221.97%-6.2B
Net cash before financing
425.68%13.48B
413.54%6.16B
-118.04%-4.14B
43.74%-1.97B
344.48%22.95B
-55.73%-3.49B
-276.40%-9.39B
-185.91%-2.24B
-59.64%5.32B
111.76%2.61B
Cash flow from financing activities
New borrowing
-20.14%29.53B
28.86%20.33B
57.59%36.97B
16.78%15.77B
-8.62%23.46B
24.46%13.51B
426.26%25.68B
376.22%10.85B
-66.41%4.88B
-82.83%2.28B
Refund
-150.38%-31.8B
-285.81%-14.22B
50.93%-12.7B
19.12%-3.69B
-37.21%-25.89B
69.71%-4.56B
-59.54%-18.87B
-103.74%-15.04B
17.85%-11.83B
21.80%-7.38B
Dividends paid - financing
-7.68%-6.59B
-13.17%-4.45B
65.19%-6.12B
-6.38%-3.93B
-208.50%-17.57B
-13.37%-3.7B
-28.72%-5.7B
-36.67%-3.26B
9.38%-4.43B
28.99%-2.39B
Absorb investment income
71.88%110M
233.33%110M
300.00%64M
--33M
-98.40%16M
----
--1B
--986M
----
----
Issuance expenses and redemption of securities expenses
52.27%-1.85B
7.73%-1.85B
-355.70%-3.88B
-193.27%-2.01B
67.75%-851M
---684M
---2.64B
----
----
----
Other items of the financing business
-73.25%-1.31B
---1.31B
---755M
----
----
----
----
----
----
----
Net cash from financing operations
-202.62%-12.95B
-133.25%-1.9B
158.09%12.62B
38.29%5.71B
-1,449.64%-21.73B
159.61%4.13B
88.64%-1.4B
12.88%-6.92B
-116.98%-12.34B
-99,412.50%-7.95B
Effect of rate
225.05%614M
316.46%513M
-231.76%-491M
13.50%-237M
84.79%-148M
44.31%-274M
-416.94%-973M
-469.92%-492M
-26.02%307M
200.76%133M
Net Cash
-93.74%531M
13.98%4.26B
594.59%8.48B
491.00%3.74B
111.32%1.22B
106.91%633M
-53.65%-10.79B
-71.82%-9.17B
-193.66%-7.02B
-529.81%-5.33B
Begining period cash
67.53%19.82B
67.53%19.82B
9.97%11.83B
9.97%11.83B
-52.23%10.76B
-52.23%10.76B
-22.97%22.52B
-22.97%22.52B
37.10%29.23B
37.10%29.23B
Cash at the end
5.78%20.97B
60.40%24.6B
67.53%19.82B
37.94%15.34B
9.97%11.83B
-13.57%11.12B
-52.23%10.76B
-46.48%12.86B
-22.97%22.52B
7.14%24.03B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 5.05%4.45B-----86.15%4.24B----162.05%30.62B-----3.65%11.69B----350.02%12.13B----
Profit adjustment
Impairment and provisions: --------128.87%547M------239M--------------------
-Other impairments and provisions --------128.87%547M------239M--------------------
Revaluation surplus: 1.62%6.07B----80.98%5.98B----507.65%3.3B-----141.95%-810M-----56.32%1.93B----
-Fair value of investment properties (increase) 1.66%6.07B----108.88%5.97B----453.09%2.86B-----141.95%-810M-----56.32%1.93B----
-Other fair value changes ---------99.55%2M------442M--------------------
Asset sale loss (gain): 274.45%513M----100.61%137M-----4,828.82%-22.57B----77.32%-458M-----6.43%-2.02B----
-Available for sale investment sale loss (gain) -----------------------------------36M----
-Loss (gain) from sale of subsidiary company 3,585.00%697M----99.91%-20M-----6,158.95%-22.72B-----46.96%-363M----87.81%-247M----
-Loss (gain) on sale of property, machinery and equipment -576.32%-362M-----11.63%76M----2,050.00%86M----101.83%4M-----1,111.11%-218M----
-Loss (gain) from selling other assets 119.75%178M----35.00%81M----160.61%60M----93.48%-99M-----1,132.65%-1.52B----
Depreciation and amortization: 12.61%4.66B-----23.70%4.14B----15.94%5.43B----7.09%4.68B-----52.57%4.37B----
-Depreciation 12.61%4.66B-----23.70%4.14B----15.94%5.43B----7.09%4.68B-----52.57%4.37B----
Special items 106.05%76M-----60.20%-1.26B-----233.79%-784M----41.20%586M----30.50%415M----
Operating profit before the change of operating capital 14.47%15.78B-----15.07%13.78B----3.49%16.23B-----6.79%15.68B----14.07%16.83B----
Change of operating capital
Inventory (increase) decrease 38.13%-490M-----9.39%-792M----65.28%-724M-----247.50%-2.09B-----204.90%-600M----
Accounts receivable (increase)decrease 71.77%-500M-----7.92%-1.77B-----112.02%-1.64B-----313.90%-774M----83.48%-187M----
Accounts payable increase (decrease) 4.15%3.14B----115.84%3.01B----68.07%1.4B-----62.17%830M----372.84%2.19B----
Special items for working capital changes 45.28%-904M-----111.52%-1.65B----51.52%-781M----42.03%-1.61B-----691.28%-2.78B----
Cash  from business operations 35.29%17.02B59.00%8.44B-13.12%12.58B-26.35%5.31B20.23%14.48B17.23%7.21B-22.07%12.04B-42.32%6.15B2.18%15.45B105.89%10.66B
Other taxs -12.21%-2.32B-25.51%-1.1B3.64%-2.06B6.92%-874M18.49%-2.14B30.80%-939M-2.70%-2.63B-16.98%-1.36B-10.59%-2.56B19.89%-1.16B
Dividend received - operating 2.77%2.82B16.37%1.91B541.36%2.75B637.39%1.64B-29.84%428M-42.49%222M-4.84%610M60.17%386M10.33%641M-32.30%241M
Interest received - operating -3.50%635M-3.36%288M27.77%658M51.27%298M73.99%515M75.89%197M-8.07%296M-6.67%112M-31.78%322M-56.83%120M
Interest paid - operating -4.28%-3.61B-14.35%-1.88B-2.91%-3.46B-7.31%-1.65B-55.33%-3.36B-49.27%-1.53B1.23%-2.17B2.10%-1.03B8.82%-2.19B12.87%-1.05B
Net cash from operations 39.14%14.55B62.04%7.65B5.46%10.46B-8.34%4.72B21.59%9.92B20.93%5.15B-30.08%8.16B-51.63%4.26B1.80%11.67B178.94%8.81B
Cash flow from investment activities
Loan receivable (increase) decrease 1,690.48%752M-138.89%-63M102.76%42M111.68%162M-428.73%-1.52B-1,316.67%-1.39B3.81%463M125.17%114M-44.73%446M-220.16%-453M
Decrease in deposits (increase) -213.23%-967M-230.54%-983M405.33%854M237.16%753M158.68%169M-276.03%-549M50.26%-288M-586.67%-146M-7,137.50%-579M36.36%30M
Sale of fixed assets 68.74%1.41B-19.73%545M152.27%835M211.47%679M-52.37%331M153.49%218M-72.35%695M-77.55%86M191.65%2.51B12.32%383M
Purchase of fixed assets -26.84%-5.6B-27.76%-2.65B-28.19%-4.41B-20.34%-2.07B-10.50%-3.44B-29.11%-1.72B18.31%-3.11B27.75%-1.33B-34.99%-3.81B-15.60%-1.85B
Purchase of intangible assets 29.22%-109M9.52%-38M2.53%-154M41.67%-42M49.68%-158M-26.32%-72M22.47%-314M24.00%-57M-128.81%-405M15.73%-75M
Sale of subsidiaries --5.13B--3.91B--------2,017.61%30.43B----38.17%1.44B-6.07%449M-88.98%1.04B--478M
Acquisition of subsidiaries 72.62%-498M58.94%-342M44.12%-1.82B66.57%-833M-82.56%-3.26B---2.49B---1.78B------------
Recovery of cash from investments 93.83%2.01B-75.73%217M-80.40%1.04B1,390.00%894M152.80%5.29B-85.82%60M-46.04%2.09B-76.03%423M193.20%3.88B1,818.48%1.77B
Cash on investment 67.82%-3.53B66.49%-2.09B25.52%-10.98B-135.35%-6.23B11.53%-14.74B56.19%-2.65B-76.80%-16.66B6.82%-6.04B-22.53%-9.42B-506.08%-6.48B
Other items in the investment business 4,885.71%335M20.00%-4M91.14%-7M91.38%-5M-5.33%-79M-1,833.33%-58M-1,150.00%-75M-50.00%-3M-100.00%-6M33.33%-2M
Net cash from investment operations 92.68%-1.07B77.69%-1.49B-212.03%-14.6B22.65%-6.69B174.28%13.03B-32.93%-8.65B-176.51%-17.54B-4.94%-6.5B-467.77%-6.34B-221.97%-6.2B
Net cash before financing 425.68%13.48B413.54%6.16B-118.04%-4.14B43.74%-1.97B344.48%22.95B-55.73%-3.49B-276.40%-9.39B-185.91%-2.24B-59.64%5.32B111.76%2.61B
Cash flow from financing activities
New borrowing -20.14%29.53B28.86%20.33B57.59%36.97B16.78%15.77B-8.62%23.46B24.46%13.51B426.26%25.68B376.22%10.85B-66.41%4.88B-82.83%2.28B
Refund -150.38%-31.8B-285.81%-14.22B50.93%-12.7B19.12%-3.69B-37.21%-25.89B69.71%-4.56B-59.54%-18.87B-103.74%-15.04B17.85%-11.83B21.80%-7.38B
Dividends paid - financing -7.68%-6.59B-13.17%-4.45B65.19%-6.12B-6.38%-3.93B-208.50%-17.57B-13.37%-3.7B-28.72%-5.7B-36.67%-3.26B9.38%-4.43B28.99%-2.39B
Absorb investment income 71.88%110M233.33%110M300.00%64M--33M-98.40%16M------1B--986M--------
Issuance expenses and redemption of securities expenses 52.27%-1.85B7.73%-1.85B-355.70%-3.88B-193.27%-2.01B67.75%-851M---684M---2.64B------------
Other items of the financing business -73.25%-1.31B---1.31B---755M----------------------------
Net cash from financing operations -202.62%-12.95B-133.25%-1.9B158.09%12.62B38.29%5.71B-1,449.64%-21.73B159.61%4.13B88.64%-1.4B12.88%-6.92B-116.98%-12.34B-99,412.50%-7.95B
Effect of rate 225.05%614M316.46%513M-231.76%-491M13.50%-237M84.79%-148M44.31%-274M-416.94%-973M-469.92%-492M-26.02%307M200.76%133M
Net Cash -93.74%531M13.98%4.26B594.59%8.48B491.00%3.74B111.32%1.22B106.91%633M-53.65%-10.79B-71.82%-9.17B-193.66%-7.02B-529.81%-5.33B
Begining period cash 67.53%19.82B67.53%19.82B9.97%11.83B9.97%11.83B-52.23%10.76B-52.23%10.76B-22.97%22.52B-22.97%22.52B37.10%29.23B37.10%29.23B
Cash at the end 5.78%20.97B60.40%24.6B67.53%19.82B37.94%15.34B9.97%11.83B-13.57%11.12B-52.23%10.76B-46.48%12.86B-22.97%22.52B7.14%24.03B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More