HK Stock MarketDetailed Quotes

GREAT CHI HLDGS (00021)

Watchlist
  • 0.068
  • -0.004-5.56%
Market Closed Apr 30 15:48 CST
270.32MMarket Cap-1.84P/E (TTM)

GREAT CHI HLDGS (00021) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-47.98%-153.66M
-497.99%-37.21M
-2,538.86%-103.84M
-66.81%9.35M
-107.25%-3.94M
-23.11%28.17M
213.34%54.27M
274.37%36.64M
41.00%-47.88M
-348.34%-21.01M
Profit adjustment
Interest (income) - adjustment
90.55%-24K
91.96%-18K
9.93%-254K
-143.48%-224K
-110.45%-282K
-16.46%-92K
-0.75%-134K
-25.40%-79K
-46.15%-133K
-96.88%-63K
Impairment and provisions:
-64.44%44.72M
----
2,464.06%125.77M
----
--4.91M
----
----
----
----
----
-Impairment of goodwill
--44.72M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
2,464.06%125.77M
----
--4.91M
----
----
----
----
----
Revaluation surplus:
223.69%37.55M
----
--11.6M
----
----
----
----
----
----
----
-Fair value of investment properties (increase)
223.69%37.55M
----
--11.6M
----
----
----
----
----
----
----
Asset sale loss (gain):
1,498.68%13.32M
----
--833K
----
----
----
---109K
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
--833K
----
----
----
---109K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--13.32M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-18.30%1.67M
28.49%1.14M
12.46%2.05M
-31.74%888K
-31.58%1.82M
1.80%1.3M
-8.14%2.66M
-24.47%1.28M
-21.31%2.9M
-12.20%1.69M
Financial expense
-6.86%1.09M
-14.58%545K
65.16%1.17M
2,262.96%638K
986.15%706K
-25.00%27K
1.56%65K
80.00%36K
-54.61%64K
-77.78%20K
Exchange Loss (gain)
273.32%42.53M
244.09%27.49M
-164.40%-24.54M
27.68%-19.08M
86.61%-9.28M
40.83%-26.38M
-357.94%-69.32M
-428.21%-44.59M
-56.69%26.87M
177.77%13.59M
Operating profit before the change of operating capital
-200.18%-12.81M
4.49%-8.05M
310.88%12.79M
-378.52%-8.43M
51.74%-6.06M
145.07%3.03M
30.88%-12.56M
-16.20%-6.71M
-346.30%-18.18M
17.59%-5.78M
Change of operating capital
Developing property (increase)decrease
58.22%38.28M
-108.07%-1.32M
161.35%24.19M
42.75%-632K
-34.98%-39.43M
---1.1M
-564.94%-29.21M
----
-55.17%-4.39M
-57.23%-2.31M
Accounts receivable (increase)decrease
154.89%1M
320.33%932K
-375.87%-1.83M
-136.31%-423K
163.14%663K
-39.84%-179K
-305.41%-1.05M
87.80%-128K
-114.05%-259K
-374.66%-1.05M
Accounts payable increase (decrease)
74.42%-19.02M
-94.57%1.87M
-220.70%-74.35M
53.95%34.41M
300.83%61.6M
7,476.61%22.35M
-42.81%15.37M
-90.95%295K
207.60%26.87M
-58.52%3.26M
prepayments (increase)decrease
-112.49%-3.03M
18.47%-6.17M
254.69%24.26M
21.14%-7.57M
-418.76%-15.68M
-404.47%-9.6M
-971.99%-3.02M
3,700.00%3.15M
84.49%-282K
108.56%83K
Special items for working capital changes
----
107.48%1.78M
----
-162.39%-23.77M
----
-679.52%-9.06M
----
68.09%-1.16M
-3,046.92%-30.15M
66.59%-3.64M
Cash  from business operations
129.62%4.42M
-70.95%-10.96M
-1,480.41%-14.94M
-218.04%-6.41M
103.55%1.08M
219.28%5.43M
-15.50%-30.48M
51.71%-4.56M
19.52%-26.39M
25.81%-9.43M
China income tax paid
-30.90%-6.06M
-440.07%-6.63M
---4.63M
-161.83%-1.23M
----
---469K
-1,700.00%-48K
----
-96.67%3K
-87.50%-90K
Other taxs
----
----
----
----
---980K
----
----
----
----
----
Interest paid - operating
----
----
----
----
----
----
----
----
----
77.78%-20K
Net cash from operations
91.63%-1.64M
-130.27%-17.6M
-19,283.33%-19.57M
-253.93%-7.64M
100.33%102K
208.98%4.96M
-15.70%-30.53M
52.27%-4.56M
19.31%-26.39M
25.75%-9.54M
Cash flow from investment activities
Interest received - investment
-90.55%24K
-91.96%18K
-9.93%254K
143.48%224K
110.45%282K
16.46%92K
0.75%134K
25.40%79K
46.15%133K
96.88%63K
Restricted cash (increase) decrease
----
359.77%13.99M
----
62.85%-5.38M
----
-394.83%-14.49M
116.44%371K
485.24%4.92M
65.66%-2.26M
198.25%840K
Decrease in deposits (increase)
178.34%12.03M
----
133.74%4.32M
----
---12.81M
----
----
----
----
----
Purchase of fixed assets
3.07%-9M
----
-22.29%-9.29M
----
-677.48%-7.6M
11.26%-906K
65.33%-977K
44.51%-1.02M
37.72%-2.82M
13.37%-1.84M
Sale of subsidiaries
----
----
---4.08M
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
---531K
----
Net cash from investment operations
134.69%3.05M
371.40%14M
56.32%-8.79M
66.29%-5.16M
-4,163.77%-20.13M
-485.20%-15.31M
91.38%-472K
524.12%3.97M
50.28%-5.47M
68.20%-937K
Net cash before financing
104.98%1.41M
71.95%-3.59M
-41.63%-28.36M
-23.75%-12.8M
35.41%-20.02M
-1,680.38%-10.34M
2.70%-31M
94.46%-581K
27.11%-31.86M
33.67%-10.48M
Cash flow from financing activities
New borrowing
----
-82.98%1.98M
----
42.25%11.66M
-43.37%16.4M
269.43%8.19M
-16.48%28.96M
-82.31%2.22M
-18.45%34.68M
-10.38%12.54M
Refund
-116.85%-4.89M
-221.70%-3.37M
1,294.20%29.01M
115.66%2.77M
-158.60%-2.43M
-619.62%-17.69M
--4.15M
--3.4M
----
----
Interest paid - financing
90.94%-92K
-47.37%-56K
-3,075.00%-1.02M
-40.74%-38K
50.77%-32K
25.00%-27K
-1.56%-65K
---36K
54.61%-64K
----
Issuance expenses and redemption of securities expenses
----
----
---5.5M
---5.5M
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
--22.3M
--22.3M
----
----
----
----
Net cash from financing operations
-132.72%-6.71M
-131.58%-2.55M
-40.58%20.5M
-29.68%8.08M
12.75%34.5M
157.36%11.49M
-4.91%30.6M
-59.73%4.47M
-18.91%32.18M
-12.39%11.09M
Effect of rate
138.51%191K
288.57%132K
-4,033.33%-496K
-250.00%-70K
85.88%-12K
57.45%-20K
-525.00%-85K
-771.43%-47K
-80.58%20K
124.14%7K
Net Cash
32.65%-5.29M
-30.12%-6.14M
-154.30%-7.86M
-511.60%-4.72M
3,665.02%14.47M
-70.47%1.15M
-228.48%-406K
539.87%3.88M
107.84%316K
119.31%607K
Begining period cash
-55.52%6.7M
-55.52%6.7M
2,455.35%15.05M
2,455.35%15.05M
-45.46%589K
-45.46%589K
45.16%1.08M
45.16%1.08M
-84.07%744K
-84.07%744K
Cash at the end
-76.22%1.59M
-93.33%684K
-55.52%6.7M
497.90%10.26M
2,455.35%15.05M
-65.10%1.72M
-45.46%589K
262.08%4.92M
45.16%1.08M
-9.29%1.36M
Cash balance analysis
Cash and bank balance
----
-70.50%13.67M
----
34.18%46.32M
----
--34.52M
----
----
----
44.23%19.12M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -47.98%-153.66M-497.99%-37.21M-2,538.86%-103.84M-66.81%9.35M-107.25%-3.94M-23.11%28.17M213.34%54.27M274.37%36.64M41.00%-47.88M-348.34%-21.01M
Profit adjustment
Interest (income) - adjustment 90.55%-24K91.96%-18K9.93%-254K-143.48%-224K-110.45%-282K-16.46%-92K-0.75%-134K-25.40%-79K-46.15%-133K-96.88%-63K
Impairment and provisions: -64.44%44.72M----2,464.06%125.77M------4.91M--------------------
-Impairment of goodwill --44.72M------------------------------------
-Other impairments and provisions --------2,464.06%125.77M------4.91M--------------------
Revaluation surplus: 223.69%37.55M------11.6M----------------------------
-Fair value of investment properties (increase) 223.69%37.55M------11.6M----------------------------
Asset sale loss (gain): 1,498.68%13.32M------833K---------------109K------------
-Loss (gain) from sale of subsidiary company ----------833K---------------109K------------
-Loss (gain) on sale of property, machinery and equipment --13.32M------------------------------------
Depreciation and amortization: -18.30%1.67M28.49%1.14M12.46%2.05M-31.74%888K-31.58%1.82M1.80%1.3M-8.14%2.66M-24.47%1.28M-21.31%2.9M-12.20%1.69M
Financial expense -6.86%1.09M-14.58%545K65.16%1.17M2,262.96%638K986.15%706K-25.00%27K1.56%65K80.00%36K-54.61%64K-77.78%20K
Exchange Loss (gain) 273.32%42.53M244.09%27.49M-164.40%-24.54M27.68%-19.08M86.61%-9.28M40.83%-26.38M-357.94%-69.32M-428.21%-44.59M-56.69%26.87M177.77%13.59M
Operating profit before the change of operating capital -200.18%-12.81M4.49%-8.05M310.88%12.79M-378.52%-8.43M51.74%-6.06M145.07%3.03M30.88%-12.56M-16.20%-6.71M-346.30%-18.18M17.59%-5.78M
Change of operating capital
Developing property (increase)decrease 58.22%38.28M-108.07%-1.32M161.35%24.19M42.75%-632K-34.98%-39.43M---1.1M-564.94%-29.21M-----55.17%-4.39M-57.23%-2.31M
Accounts receivable (increase)decrease 154.89%1M320.33%932K-375.87%-1.83M-136.31%-423K163.14%663K-39.84%-179K-305.41%-1.05M87.80%-128K-114.05%-259K-374.66%-1.05M
Accounts payable increase (decrease) 74.42%-19.02M-94.57%1.87M-220.70%-74.35M53.95%34.41M300.83%61.6M7,476.61%22.35M-42.81%15.37M-90.95%295K207.60%26.87M-58.52%3.26M
prepayments (increase)decrease -112.49%-3.03M18.47%-6.17M254.69%24.26M21.14%-7.57M-418.76%-15.68M-404.47%-9.6M-971.99%-3.02M3,700.00%3.15M84.49%-282K108.56%83K
Special items for working capital changes ----107.48%1.78M-----162.39%-23.77M-----679.52%-9.06M----68.09%-1.16M-3,046.92%-30.15M66.59%-3.64M
Cash  from business operations 129.62%4.42M-70.95%-10.96M-1,480.41%-14.94M-218.04%-6.41M103.55%1.08M219.28%5.43M-15.50%-30.48M51.71%-4.56M19.52%-26.39M25.81%-9.43M
China income tax paid -30.90%-6.06M-440.07%-6.63M---4.63M-161.83%-1.23M-------469K-1,700.00%-48K-----96.67%3K-87.50%-90K
Other taxs -------------------980K--------------------
Interest paid - operating ------------------------------------77.78%-20K
Net cash from operations 91.63%-1.64M-130.27%-17.6M-19,283.33%-19.57M-253.93%-7.64M100.33%102K208.98%4.96M-15.70%-30.53M52.27%-4.56M19.31%-26.39M25.75%-9.54M
Cash flow from investment activities
Interest received - investment -90.55%24K-91.96%18K-9.93%254K143.48%224K110.45%282K16.46%92K0.75%134K25.40%79K46.15%133K96.88%63K
Restricted cash (increase) decrease ----359.77%13.99M----62.85%-5.38M-----394.83%-14.49M116.44%371K485.24%4.92M65.66%-2.26M198.25%840K
Decrease in deposits (increase) 178.34%12.03M----133.74%4.32M-------12.81M--------------------
Purchase of fixed assets 3.07%-9M-----22.29%-9.29M-----677.48%-7.6M11.26%-906K65.33%-977K44.51%-1.02M37.72%-2.82M13.37%-1.84M
Sale of subsidiaries -----------4.08M----------------------------
Cash on investment -----------------------------------531K----
Net cash from investment operations 134.69%3.05M371.40%14M56.32%-8.79M66.29%-5.16M-4,163.77%-20.13M-485.20%-15.31M91.38%-472K524.12%3.97M50.28%-5.47M68.20%-937K
Net cash before financing 104.98%1.41M71.95%-3.59M-41.63%-28.36M-23.75%-12.8M35.41%-20.02M-1,680.38%-10.34M2.70%-31M94.46%-581K27.11%-31.86M33.67%-10.48M
Cash flow from financing activities
New borrowing -----82.98%1.98M----42.25%11.66M-43.37%16.4M269.43%8.19M-16.48%28.96M-82.31%2.22M-18.45%34.68M-10.38%12.54M
Refund -116.85%-4.89M-221.70%-3.37M1,294.20%29.01M115.66%2.77M-158.60%-2.43M-619.62%-17.69M--4.15M--3.4M--------
Interest paid - financing 90.94%-92K-47.37%-56K-3,075.00%-1.02M-40.74%-38K50.77%-32K25.00%-27K-1.56%-65K---36K54.61%-64K----
Issuance expenses and redemption of securities expenses -----------5.5M---5.5M------------------------
Other items of the financing business ------------------22.3M--22.3M----------------
Net cash from financing operations -132.72%-6.71M-131.58%-2.55M-40.58%20.5M-29.68%8.08M12.75%34.5M157.36%11.49M-4.91%30.6M-59.73%4.47M-18.91%32.18M-12.39%11.09M
Effect of rate 138.51%191K288.57%132K-4,033.33%-496K-250.00%-70K85.88%-12K57.45%-20K-525.00%-85K-771.43%-47K-80.58%20K124.14%7K
Net Cash 32.65%-5.29M-30.12%-6.14M-154.30%-7.86M-511.60%-4.72M3,665.02%14.47M-70.47%1.15M-228.48%-406K539.87%3.88M107.84%316K119.31%607K
Begining period cash -55.52%6.7M-55.52%6.7M2,455.35%15.05M2,455.35%15.05M-45.46%589K-45.46%589K45.16%1.08M45.16%1.08M-84.07%744K-84.07%744K
Cash at the end -76.22%1.59M-93.33%684K-55.52%6.7M497.90%10.26M2,455.35%15.05M-65.10%1.72M-45.46%589K262.08%4.92M45.16%1.08M-9.29%1.36M
Cash balance analysis
Cash and bank balance -----70.50%13.67M----34.18%46.32M------34.52M------------44.23%19.12M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More