Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -47.98%-153.66M | -497.99%-37.21M | -2,538.86%-103.84M | -66.81%9.35M | -107.25%-3.94M | -23.11%28.17M | 213.34%54.27M | 274.37%36.64M | 41.00%-47.88M | -348.34%-21.01M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 90.55%-24K | 91.96%-18K | 9.93%-254K | -143.48%-224K | -110.45%-282K | -16.46%-92K | -0.75%-134K | -25.40%-79K | -46.15%-133K | -96.88%-63K |
| Impairment and provisions: | -64.44%44.72M | ---- | 2,464.06%125.77M | ---- | --4.91M | ---- | ---- | ---- | ---- | ---- |
| -Impairment of goodwill | --44.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | ---- | ---- | 2,464.06%125.77M | ---- | --4.91M | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | 223.69%37.55M | ---- | --11.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Fair value of investment properties (increase) | 223.69%37.55M | ---- | --11.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | 1,498.68%13.32M | ---- | --833K | ---- | ---- | ---- | ---109K | ---- | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | --833K | ---- | ---- | ---- | ---109K | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | --13.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | -18.30%1.67M | 28.49%1.14M | 12.46%2.05M | -31.74%888K | -31.58%1.82M | 1.80%1.3M | -8.14%2.66M | -24.47%1.28M | -21.31%2.9M | -12.20%1.69M |
| Financial expense | -6.86%1.09M | -14.58%545K | 65.16%1.17M | 2,262.96%638K | 986.15%706K | -25.00%27K | 1.56%65K | 80.00%36K | -54.61%64K | -77.78%20K |
| Exchange Loss (gain) | 273.32%42.53M | 244.09%27.49M | -164.40%-24.54M | 27.68%-19.08M | 86.61%-9.28M | 40.83%-26.38M | -357.94%-69.32M | -428.21%-44.59M | -56.69%26.87M | 177.77%13.59M |
| Operating profit before the change of operating capital | -200.18%-12.81M | 4.49%-8.05M | 310.88%12.79M | -378.52%-8.43M | 51.74%-6.06M | 145.07%3.03M | 30.88%-12.56M | -16.20%-6.71M | -346.30%-18.18M | 17.59%-5.78M |
| Change of operating capital | ||||||||||
| Developing property (increase)decrease | 58.22%38.28M | -108.07%-1.32M | 161.35%24.19M | 42.75%-632K | -34.98%-39.43M | ---1.1M | -564.94%-29.21M | ---- | -55.17%-4.39M | -57.23%-2.31M |
| Accounts receivable (increase)decrease | 154.89%1M | 320.33%932K | -375.87%-1.83M | -136.31%-423K | 163.14%663K | -39.84%-179K | -305.41%-1.05M | 87.80%-128K | -114.05%-259K | -374.66%-1.05M |
| Accounts payable increase (decrease) | 74.42%-19.02M | -94.57%1.87M | -220.70%-74.35M | 53.95%34.41M | 300.83%61.6M | 7,476.61%22.35M | -42.81%15.37M | -90.95%295K | 207.60%26.87M | -58.52%3.26M |
| prepayments (increase)decrease | -112.49%-3.03M | 18.47%-6.17M | 254.69%24.26M | 21.14%-7.57M | -418.76%-15.68M | -404.47%-9.6M | -971.99%-3.02M | 3,700.00%3.15M | 84.49%-282K | 108.56%83K |
| Special items for working capital changes | ---- | 107.48%1.78M | ---- | -162.39%-23.77M | ---- | -679.52%-9.06M | ---- | 68.09%-1.16M | -3,046.92%-30.15M | 66.59%-3.64M |
| Cash from business operations | 129.62%4.42M | -70.95%-10.96M | -1,480.41%-14.94M | -218.04%-6.41M | 103.55%1.08M | 219.28%5.43M | -15.50%-30.48M | 51.71%-4.56M | 19.52%-26.39M | 25.81%-9.43M |
| China income tax paid | -30.90%-6.06M | -440.07%-6.63M | ---4.63M | -161.83%-1.23M | ---- | ---469K | -1,700.00%-48K | ---- | -96.67%3K | -87.50%-90K |
| Other taxs | ---- | ---- | ---- | ---- | ---980K | ---- | ---- | ---- | ---- | ---- |
| Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 77.78%-20K |
| Net cash from operations | 91.63%-1.64M | -130.27%-17.6M | -19,283.33%-19.57M | -253.93%-7.64M | 100.33%102K | 208.98%4.96M | -15.70%-30.53M | 52.27%-4.56M | 19.31%-26.39M | 25.75%-9.54M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -90.55%24K | -91.96%18K | -9.93%254K | 143.48%224K | 110.45%282K | 16.46%92K | 0.75%134K | 25.40%79K | 46.15%133K | 96.88%63K |
| Restricted cash (increase) decrease | ---- | 359.77%13.99M | ---- | 62.85%-5.38M | ---- | -394.83%-14.49M | 116.44%371K | 485.24%4.92M | 65.66%-2.26M | 198.25%840K |
| Decrease in deposits (increase) | 178.34%12.03M | ---- | 133.74%4.32M | ---- | ---12.81M | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | 3.07%-9M | ---- | -22.29%-9.29M | ---- | -677.48%-7.6M | 11.26%-906K | 65.33%-977K | 44.51%-1.02M | 37.72%-2.82M | 13.37%-1.84M |
| Sale of subsidiaries | ---- | ---- | ---4.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---531K | ---- |
| Net cash from investment operations | 134.69%3.05M | 371.40%14M | 56.32%-8.79M | 66.29%-5.16M | -4,163.77%-20.13M | -485.20%-15.31M | 91.38%-472K | 524.12%3.97M | 50.28%-5.47M | 68.20%-937K |
| Net cash before financing | 104.98%1.41M | 71.95%-3.59M | -41.63%-28.36M | -23.75%-12.8M | 35.41%-20.02M | -1,680.38%-10.34M | 2.70%-31M | 94.46%-581K | 27.11%-31.86M | 33.67%-10.48M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | -82.98%1.98M | ---- | 42.25%11.66M | -43.37%16.4M | 269.43%8.19M | -16.48%28.96M | -82.31%2.22M | -18.45%34.68M | -10.38%12.54M |
| Refund | -116.85%-4.89M | -221.70%-3.37M | 1,294.20%29.01M | 115.66%2.77M | -158.60%-2.43M | -619.62%-17.69M | --4.15M | --3.4M | ---- | ---- |
| Interest paid - financing | 90.94%-92K | -47.37%-56K | -3,075.00%-1.02M | -40.74%-38K | 50.77%-32K | 25.00%-27K | -1.56%-65K | ---36K | 54.61%-64K | ---- |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---5.5M | ---5.5M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | ---- | ---- | ---- | --22.3M | --22.3M | ---- | ---- | ---- | ---- |
| Net cash from financing operations | -132.72%-6.71M | -131.58%-2.55M | -40.58%20.5M | -29.68%8.08M | 12.75%34.5M | 157.36%11.49M | -4.91%30.6M | -59.73%4.47M | -18.91%32.18M | -12.39%11.09M |
| Effect of rate | 138.51%191K | 288.57%132K | -4,033.33%-496K | -250.00%-70K | 85.88%-12K | 57.45%-20K | -525.00%-85K | -771.43%-47K | -80.58%20K | 124.14%7K |
| Net Cash | 32.65%-5.29M | -30.12%-6.14M | -154.30%-7.86M | -511.60%-4.72M | 3,665.02%14.47M | -70.47%1.15M | -228.48%-406K | 539.87%3.88M | 107.84%316K | 119.31%607K |
| Begining period cash | -55.52%6.7M | -55.52%6.7M | 2,455.35%15.05M | 2,455.35%15.05M | -45.46%589K | -45.46%589K | 45.16%1.08M | 45.16%1.08M | -84.07%744K | -84.07%744K |
| Cash at the end | -76.22%1.59M | -93.33%684K | -55.52%6.7M | 497.90%10.26M | 2,455.35%15.05M | -65.10%1.72M | -45.46%589K | 262.08%4.92M | 45.16%1.08M | -9.29%1.36M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | -70.50%13.67M | ---- | 34.18%46.32M | ---- | --34.52M | ---- | ---- | ---- | 44.23%19.12M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.