HK Stock MarketDetailed Quotes

00022 MEXAN

Watchlist
  • 0.058
  • 0.0000.00%
Not Open Nov 5 16:08 CST
114.05MMarket Cap-5800P/E (TTM)

MEXAN Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
37.02%-21.35M
59.55%-7.98M
20.08%-33.9M
-26.39%-19.72M
0.32%-42.42M
25.13%-15.6M
40.90%-42.56M
-1.11%-20.84M
-1,710.29%-72.01M
-726.32%-20.61M
Profit adjustment
Interest (income) - adjustment
-3,300.00%-1.29M
---453K
---38K
----
----
----
-600.00%-91K
-727.27%-91K
82.43%-13K
82.54%-11K
Interest expense - adjustment
256.93%7.81M
401.76%3.42M
134.66%2.19M
66.50%681K
-16.64%932K
-44.35%409K
50.47%1.12M
98.11%735K
3.05%743K
1.64%371K
Impairment and provisions:
60.63%12.36M
-26.17%6.49M
114.37%7.7M
1,453.08%8.8M
7.91%3.59M
12.75%-650K
-92.35%3.33M
-104.31%-745K
1,056.20%43.51M
1,248.70%17.29M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
--17.13M
-Impairment of trade receivables (reversal)
923.28%4.92M
65,030.00%6.49M
147.62%481K
98.46%-10K
11.40%-1.01M
12.75%-650K
-706.38%-1.14M
-568.55%-745K
104.13%188K
110.56%159K
-Other impairments and provisions
3.12%7.44M
----
56.85%7.22M
--8.81M
2.98%4.6M
----
-89.69%4.47M
----
--43.32M
----
Revaluation surplus:
-344.32%-5.07M
---1.75M
--2.08M
----
----
----
----
----
----
----
-Other fair value changes
-344.32%-5.07M
---1.75M
--2.08M
----
----
----
----
----
----
----
Asset sale loss (gain):
65.09%-177K
78.94%-111K
-50,800.00%-507K
-52,800.00%-527K
-50.00%1K
0.00%1K
100.00%2K
--1K
-75.00%1K
----
-Loss (gain) on sale of property, machinery and equipment
65.09%-177K
78.94%-111K
-50,800.00%-507K
-52,800.00%-527K
-50.00%1K
0.00%1K
100.00%2K
--1K
-75.00%1K
----
Depreciation and amortization:
3.66%29.86M
5.41%14.75M
32.64%28.81M
29.44%14M
0.54%21.72M
4.72%10.81M
1.07%21.6M
-4.18%10.33M
7.36%21.37M
17.58%10.78M
Operating profit before the change of operating capital
250.39%22.13M
345.26%14.37M
139.04%6.32M
164.21%3.23M
2.53%-16.18M
52.62%-5.03M
-159.33%-16.6M
-235.70%-10.61M
-131.25%-6.4M
-30.52%7.82M
Change of operating capital
Inventory (increase) decrease
181.69%1.02M
-1,147.38%-5.48M
-8,835.71%-1.25M
-21,850.00%-439K
-7.69%-14K
-150.00%-2K
-137.14%-13K
180.00%4K
66.67%35K
-112.82%-5K
Accounts receivable (increase)decrease
129.66%15.51M
142.80%10.78M
-121,713.95%-52.29M
-2,978.40%-25.19M
-98.41%43K
-55.65%875K
100.07%2.7M
198.65%1.97M
-78.24%1.35M
-134.83%-2M
Accounts payable increase (decrease)
-117.78%-4.01M
-225.08%-7.25M
6,340.00%22.54M
654.89%5.79M
-88.78%350K
-219.72%-1.04M
120.67%3.12M
108.36%872K
-3,124.57%-15.09M
-469.89%-10.43M
Special items for working capital changes
-340.32%-10.28M
-106.17%-314K
1,624.19%4.28M
18,289.29%5.09M
-32.97%248K
-109.00%-28K
-13.15%370K
--311K
--426K
----
Cash  from business operations
219.44%24.38M
205.26%12.12M
-31.24%-20.41M
-120.26%-11.51M
-49.22%-15.55M
29.84%-5.23M
47.04%-10.42M
-61.30%-7.45M
-175.02%-19.68M
-123.26%-4.62M
Other taxs
----
----
----
----
168.00%17K
----
97.22%-25K
---1K
29.40%-898K
----
Interest received - operating
----
----
----
----
----
----
600.00%91K
727.27%91K
-82.43%13K
-82.54%11K
Interest paid - operating
-327.82%-7.44M
-344.93%-3.34M
-88.31%-1.74M
-76.06%-750K
14.52%-924K
42.04%-426K
-51.61%-1.08M
-98.11%-735K
1.11%-713K
-1.64%-371K
Net cash from operations
176.46%16.94M
171.60%8.78M
-34.58%-22.15M
-116.93%-12.26M
-43.91%-16.46M
30.17%-5.65M
46.25%-11.44M
-62.60%-8.09M
-187.51%-21.28M
-125.46%-4.98M
Cash flow from investment activities
Interest received - investment
3,300.00%1.29M
--453K
--38K
----
----
----
----
----
----
----
Sale of fixed assets
-64.42%238K
-76.53%150K
--669K
--639K
----
----
----
--1K
--1K
----
Purchase of fixed assets
54.61%-2.02M
94.36%-231K
50.33%-4.46M
-43.11%-4.09M
-1,117.50%-8.97M
-615.00%-2.86M
-2.93%-737K
33.11%-400K
99.57%-716K
99.65%-598K
Acquisition of subsidiaries
----
----
---2.49M
---2.49M
----
----
----
----
----
----
Net cash from investment operations
92.10%-493K
106.25%372K
30.41%-6.24M
-107.97%-5.95M
-1,117.50%-8.97M
-616.79%-2.86M
-3.08%-737K
33.28%-399K
99.57%-715K
99.65%-598K
Net cash before financing
157.91%16.44M
150.26%9.15M
-11.65%-28.4M
-113.92%-18.21M
-108.90%-25.43M
-0.22%-8.51M
44.64%-12.18M
-52.31%-8.49M
84.70%-21.99M
96.26%-5.58M
Cash flow from financing activities
New borrowing
-87.93%39.42M
-80.79%18.17M
988.07%326.42M
--94.6M
-77.10%30M
----
1,355.56%131M
--111M
--9M
----
Refund
79.50%-54.33M
75.35%-19M
-2,565.78%-265.09M
-1,452.79%-77.07M
90.04%-9.94M
94.77%-4.96M
-952.46%-99.83M
-1,912.08%-94.91M
-1.29%-9.49M
-0.96%-4.72M
Interest paid - financing
12.07%-102K
27.69%-47K
---116K
---65K
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
---4.3M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
-141.96%-24.01M
-118.28%-2.88M
185.33%57.23M
417.53%15.76M
-35.66%20.06M
-130.84%-4.96M
6,527.63%31.17M
441.17%16.09M
-100.32%-485K
-102.88%-4.72M
Net Cash
-126.26%-7.57M
355.92%6.27M
636.17%28.83M
81.82%-2.45M
-128.30%-5.38M
-277.30%-13.48M
184.52%19M
173.84%7.6M
-408.18%-22.48M
-169.15%-10.29M
Begining period cash
134.83%50.21M
134.83%50.21M
-20.09%21.38M
-20.09%21.38M
244.83%26.76M
244.83%26.76M
-74.34%7.76M
-74.34%7.76M
31.79%30.24M
31.79%30.24M
Cash at the end
-15.08%42.64M
198.34%56.48M
134.83%50.21M
42.52%18.93M
-20.09%21.38M
-13.52%13.28M
244.83%26.76M
-22.99%15.36M
-74.34%7.76M
-47.27%19.95M
Cash balance analysis
Cash and bank balance
-15.08%42.64M
198.34%56.48M
134.83%50.21M
42.52%18.93M
-20.09%21.38M
-13.52%13.28M
244.83%26.76M
-22.99%15.36M
-74.34%7.76M
-47.27%19.95M
Cash and cash equivalent balance
-15.08%42.64M
198.34%56.48M
134.83%50.21M
42.52%18.93M
-20.09%21.38M
-13.52%13.28M
244.83%26.76M
-22.99%15.36M
-74.34%7.76M
-47.27%19.95M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax 37.02%-21.35M59.55%-7.98M20.08%-33.9M-26.39%-19.72M0.32%-42.42M25.13%-15.6M40.90%-42.56M-1.11%-20.84M-1,710.29%-72.01M-726.32%-20.61M
Profit adjustment
Interest (income) - adjustment -3,300.00%-1.29M---453K---38K-------------600.00%-91K-727.27%-91K82.43%-13K82.54%-11K
Interest expense - adjustment 256.93%7.81M401.76%3.42M134.66%2.19M66.50%681K-16.64%932K-44.35%409K50.47%1.12M98.11%735K3.05%743K1.64%371K
Impairment and provisions: 60.63%12.36M-26.17%6.49M114.37%7.7M1,453.08%8.8M7.91%3.59M12.75%-650K-92.35%3.33M-104.31%-745K1,056.20%43.51M1,248.70%17.29M
-Impairment of property, plant and equipment (reversal) --------------------------------------17.13M
-Impairment of trade receivables (reversal) 923.28%4.92M65,030.00%6.49M147.62%481K98.46%-10K11.40%-1.01M12.75%-650K-706.38%-1.14M-568.55%-745K104.13%188K110.56%159K
-Other impairments and provisions 3.12%7.44M----56.85%7.22M--8.81M2.98%4.6M-----89.69%4.47M------43.32M----
Revaluation surplus: -344.32%-5.07M---1.75M--2.08M----------------------------
-Other fair value changes -344.32%-5.07M---1.75M--2.08M----------------------------
Asset sale loss (gain): 65.09%-177K78.94%-111K-50,800.00%-507K-52,800.00%-527K-50.00%1K0.00%1K100.00%2K--1K-75.00%1K----
-Loss (gain) on sale of property, machinery and equipment 65.09%-177K78.94%-111K-50,800.00%-507K-52,800.00%-527K-50.00%1K0.00%1K100.00%2K--1K-75.00%1K----
Depreciation and amortization: 3.66%29.86M5.41%14.75M32.64%28.81M29.44%14M0.54%21.72M4.72%10.81M1.07%21.6M-4.18%10.33M7.36%21.37M17.58%10.78M
Operating profit before the change of operating capital 250.39%22.13M345.26%14.37M139.04%6.32M164.21%3.23M2.53%-16.18M52.62%-5.03M-159.33%-16.6M-235.70%-10.61M-131.25%-6.4M-30.52%7.82M
Change of operating capital
Inventory (increase) decrease 181.69%1.02M-1,147.38%-5.48M-8,835.71%-1.25M-21,850.00%-439K-7.69%-14K-150.00%-2K-137.14%-13K180.00%4K66.67%35K-112.82%-5K
Accounts receivable (increase)decrease 129.66%15.51M142.80%10.78M-121,713.95%-52.29M-2,978.40%-25.19M-98.41%43K-55.65%875K100.07%2.7M198.65%1.97M-78.24%1.35M-134.83%-2M
Accounts payable increase (decrease) -117.78%-4.01M-225.08%-7.25M6,340.00%22.54M654.89%5.79M-88.78%350K-219.72%-1.04M120.67%3.12M108.36%872K-3,124.57%-15.09M-469.89%-10.43M
Special items for working capital changes -340.32%-10.28M-106.17%-314K1,624.19%4.28M18,289.29%5.09M-32.97%248K-109.00%-28K-13.15%370K--311K--426K----
Cash  from business operations 219.44%24.38M205.26%12.12M-31.24%-20.41M-120.26%-11.51M-49.22%-15.55M29.84%-5.23M47.04%-10.42M-61.30%-7.45M-175.02%-19.68M-123.26%-4.62M
Other taxs ----------------168.00%17K----97.22%-25K---1K29.40%-898K----
Interest received - operating ------------------------600.00%91K727.27%91K-82.43%13K-82.54%11K
Interest paid - operating -327.82%-7.44M-344.93%-3.34M-88.31%-1.74M-76.06%-750K14.52%-924K42.04%-426K-51.61%-1.08M-98.11%-735K1.11%-713K-1.64%-371K
Net cash from operations 176.46%16.94M171.60%8.78M-34.58%-22.15M-116.93%-12.26M-43.91%-16.46M30.17%-5.65M46.25%-11.44M-62.60%-8.09M-187.51%-21.28M-125.46%-4.98M
Cash flow from investment activities
Interest received - investment 3,300.00%1.29M--453K--38K----------------------------
Sale of fixed assets -64.42%238K-76.53%150K--669K--639K--------------1K--1K----
Purchase of fixed assets 54.61%-2.02M94.36%-231K50.33%-4.46M-43.11%-4.09M-1,117.50%-8.97M-615.00%-2.86M-2.93%-737K33.11%-400K99.57%-716K99.65%-598K
Acquisition of subsidiaries -----------2.49M---2.49M------------------------
Net cash from investment operations 92.10%-493K106.25%372K30.41%-6.24M-107.97%-5.95M-1,117.50%-8.97M-616.79%-2.86M-3.08%-737K33.28%-399K99.57%-715K99.65%-598K
Net cash before financing 157.91%16.44M150.26%9.15M-11.65%-28.4M-113.92%-18.21M-108.90%-25.43M-0.22%-8.51M44.64%-12.18M-52.31%-8.49M84.70%-21.99M96.26%-5.58M
Cash flow from financing activities
New borrowing -87.93%39.42M-80.79%18.17M988.07%326.42M--94.6M-77.10%30M----1,355.56%131M--111M--9M----
Refund 79.50%-54.33M75.35%-19M-2,565.78%-265.09M-1,452.79%-77.07M90.04%-9.94M94.77%-4.96M-952.46%-99.83M-1,912.08%-94.91M-1.29%-9.49M-0.96%-4.72M
Interest paid - financing 12.07%-102K27.69%-47K---116K---65K------------------------
Pledged bank deposit (increase) decrease ---4.3M------------------------------------
Net cash from financing operations -141.96%-24.01M-118.28%-2.88M185.33%57.23M417.53%15.76M-35.66%20.06M-130.84%-4.96M6,527.63%31.17M441.17%16.09M-100.32%-485K-102.88%-4.72M
Net Cash -126.26%-7.57M355.92%6.27M636.17%28.83M81.82%-2.45M-128.30%-5.38M-277.30%-13.48M184.52%19M173.84%7.6M-408.18%-22.48M-169.15%-10.29M
Begining period cash 134.83%50.21M134.83%50.21M-20.09%21.38M-20.09%21.38M244.83%26.76M244.83%26.76M-74.34%7.76M-74.34%7.76M31.79%30.24M31.79%30.24M
Cash at the end -15.08%42.64M198.34%56.48M134.83%50.21M42.52%18.93M-20.09%21.38M-13.52%13.28M244.83%26.76M-22.99%15.36M-74.34%7.76M-47.27%19.95M
Cash balance analysis
Cash and bank balance -15.08%42.64M198.34%56.48M134.83%50.21M42.52%18.93M-20.09%21.38M-13.52%13.28M244.83%26.76M-22.99%15.36M-74.34%7.76M-47.27%19.95M
Cash and cash equivalent balance -15.08%42.64M198.34%56.48M134.83%50.21M42.52%18.93M-20.09%21.38M-13.52%13.28M244.83%26.76M-22.99%15.36M-74.34%7.76M-47.27%19.95M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data