Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -22.48%4.53B | ---- | 9.98%5.84B | ---- | 7.47%5.31B | ---- | -19.48%4.94B | ---- | 70.16%6.14B | ---- |
| Profit adjustment | ||||||||||
| Interest expense - adjustment | -5.65%1.37B | ---- | 41.01%1.45B | ---- | 83.10%1.03B | ---- | 6.44%562M | ---- | -12.87%528M | ---- |
| Dividend (income)- adjustment | -100.00%-32M | ---- | 52.94%-16M | ---- | -112.50%-34M | ---- | 27.27%-16M | ---- | -69.23%-22M | ---- |
| Attributable subsidiary (profit) loss | 256.41%305M | ---- | 33.45%-195M | ---- | 65.73%-293M | ---- | -465.38%-855M | ---- | 175.48%234M | ---- |
| Impairment and provisions: | 0.88%5.64B | ---- | -10.01%5.59B | ---- | 4.88%6.22B | ---- | 252.95%5.93B | ---- | -67.01%1.68B | ---- |
| -Other impairments and provisions | 0.88%5.64B | ---- | -10.01%5.59B | ---- | 4.88%6.22B | ---- | 252.95%5.93B | ---- | -67.01%1.68B | ---- |
| Revaluation surplus: | 664.46%925M | ---- | -57.84%121M | ---- | 341.18%287M | ---- | -238.37%-119M | ---- | -74.25%86M | ---- |
| -Fair value of investment properties (increase) | 398.62%723M | ---- | 68.60%145M | ---- | -51.96%86M | ---- | 35.61%179M | ---- | -56.15%132M | ---- |
| -Other fair value changes | 941.67%202M | ---- | -111.94%-24M | ---- | 167.45%201M | ---- | -547.83%-298M | ---- | -239.39%-46M | ---- |
| Asset sale loss (gain): | --0 | ---- | 53.85%120M | ---- | 104.88%78M | ---- | -21.54%-1.6B | ---- | -31.27%-1.31B | ---- |
| -Loss (gain) from sale of subsidiary company | ---1M | ---- | ---- | ---- | 1,100.00%12M | ---- | 100.55%1M | ---- | 46.92%-181M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 112.50%2M | ---- | -14.29%-16M | ---- | 17.65%-14M | ---- | -525.00%-17M | ---- | -87.88%4M | ---- |
| -Loss (gain) from selling other assets | -100.74%-1M | ---- | 70.00%136M | ---- | 105.06%80M | ---- | -39.05%-1.58B | ---- | -64.07%-1.14B | ---- |
| Depreciation and amortization: | -1.87%892M | ---- | 9.39%909M | ---- | -5.78%831M | ---- | -10.00%882M | ---- | -2.29%980M | ---- |
| -Depreciation | -41.11%351M | ---- | 8.96%596M | ---- | -3.53%547M | ---- | -2.41%567M | ---- | 4.50%581M | ---- |
| -Amortization of intangible assets | 1,892.31%259M | ---- | 0.00%13M | ---- | 0.00%13M | ---- | -7.14%13M | ---- | 0.00%14M | ---- |
| -Other depreciation and amortization | 11.76%38M | ---- | 209.09%34M | ---- | 57.14%11M | ---- | -36.36%7M | ---- | 37.50%11M | ---- |
| Special items | 18.18%26M | ---- | -8.33%22M | ---- | 9.09%24M | ---- | -33.33%22M | ---- | 32.00%33M | ---- |
| Operating profit before the change of operating capital | -1.38%13.65B | ---- | 2.96%13.85B | ---- | 37.97%13.45B | ---- | 16.86%9.75B | ---- | -10.71%8.34B | ---- |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | -83.67%-1.99B | ---- | -794.87%-1.08B | ---- | -98.48%156M | ---- | 898.44%10.24B | ---- | 260.00%1.03B | ---- |
| Derivative financial instruments (increase) decrease | -90.92%417M | ---- | 142.04%4.59B | ---- | 122.03%1.9B | ---- | -162.04%-8.62B | ---- | -209.75%-3.29B | ---- |
| Special items for working capital changes | -1,078.31%-812M | ---- | -81.68%83M | ---- | -69.31%453M | ---- | 485.38%1.48B | ---- | 65.02%-383M | ---- |
| Bank deposits (increase) decrese | -2,908.55%-15.11B | ---- | 113.84%538M | ---- | 16.77%-3.89B | ---- | -566.53%-4.67B | ---- | -94.70%1B | ---- |
| Loans and payments (increase) decrese | -272.60%-19.96B | ---- | -149.70%-5.36B | ---- | 419.44%10.78B | ---- | 90.84%-3.37B | ---- | -335.03%-36.84B | ---- |
| Financial assets at fair value (increase)decrease | -2,965.58%-7.91B | ---- | 101.74%276M | ---- | -979.70%-15.9B | ---- | 72.31%-1.47B | ---- | 62.79%-5.32B | ---- |
| Special items of changes in operating assets | 43.65%-14.37B | ---- | -711.09%-25.51B | ---- | -36.46%4.17B | ---- | 153.56%6.57B | ---- | -334.60%-12.27B | ---- |
| Customer's deposits increase (decrese) | 337.99%63.49B | ---- | 174.35%14.5B | ---- | -233.64%-19.5B | ---- | -67.07%14.59B | ---- | 182.63%44.3B | ---- |
| Special items for changes in operating liabilities | 132.85%651M | ---- | 74.55%-1.98B | ---- | 66.07%-7.79B | ---- | -270.76%-22.95B | ---- | 247.44%13.44B | ---- |
| Cash from business operations | 18,335.35%18.05B | -20.56%-14.92B | 99.39%-99M | -2.94%-12.38B | -1,151.92%-16.17B | -229.20%-12.02B | -84.66%1.54B | 166.97%9.31B | -48.40%10.02B | -580.74%-13.89B |
| Hong Kong profits tax paid | -129.95%-453M | 11.11%-56M | 24.52%-197M | 5.97%-63M | -31.16%-261M | -1,016.67%-67M | -19.16%-199M | 62.50%-6M | 89.15%-167M | 97.83%-16M |
| Other taxs | -29.65%-599M | -71.21%-440M | 5.52%-462M | -5.76%-257M | -100.41%-489M | -100.83%-243M | -38.64%-244M | -15.24%-121M | 17.76%-176M | 42.62%-105M |
| Net cash from operations | 2,342.88%17B | -21.42%-15.42B | 95.52%-758M | -2.95%-12.7B | -1,646.44%-16.92B | -234.36%-12.33B | -88.69%1.09B | 165.49%9.18B | -45.22%9.68B | -373.16%-14.02B |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | 100.00%32M | 340.00%22M | -84.76%16M | -70.59%5M | -53.33%105M | 6.25%17M | 922.73%225M | 166.67%16M | -70.27%22M | 50.00%6M |
| Sale of fixed assets | -83.70%22M | ---- | 221.43%135M | 33.33%4M | -75.86%42M | -97.09%3M | 53.98%174M | 3,333.33%103M | 2,160.00%113M | 200.00%3M |
| Purchase of fixed assets | 24.21%-407M | 47.64%-144M | 21.03%-537M | -24.43%-275M | -22.52%-680M | -23.46%-221M | 8.26%-555M | -2.87%-179M | -1.00%-605M | 0.57%-174M |
| Recovery of cash from investments | -75.00%17M | ---- | 209.09%68M | -11.11%8M | -99.04%22M | --9M | -27.12%2.29B | ---- | 7,206.98%3.14B | -62.50%3M |
| Cash on investment | ---825M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -265.09%-1.16B | 52.71%-122M | 37.77%-318M | -34.38%-258M | -123.95%-511M | -220.00%-192M | -20.13%2.13B | 62.96%-60M | 626.09%2.67B | -121.77%-162M |
| Net cash before financing | 1,572.12%15.84B | -19.95%-15.54B | 93.83%-1.08B | -3.43%-12.95B | -639.93%-17.43B | -237.35%-12.52B | -73.86%3.23B | 164.32%9.12B | -31.52%12.35B | -539.18%-14.18B |
| Cash flow from financing activities | ||||||||||
| Issuing shares | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | -43.93%388M | 24.20%390M | -62.94%692M | -77.46%314M |
| Interest paid - financing | 3.57%-1.38B | -22.52%-740M | -48.75%-1.43B | -32.75%-604M | -70.52%-960M | -53.20%-455M | -3.87%-563M | 15.86%-297M | 19.94%-542M | 7.59%-353M |
| Dividends paid - financing | -64.97%-1.91B | -100.00%-934M | 16.05%-1.16B | -2.19%-467M | 46.71%-1.38B | 50.59%-457M | -53.26%-2.58B | -30.28%-925M | -24.15%-1.69B | 22.91%-710M |
| Issuance expenses and redemption of securities expenses | -35.89%-10.16B | -145.13%-5.11B | -204.15%-7.47B | -30.84%-2.08B | 75.52%-2.46B | 83.71%-1.59B | -157.23%-10.04B | -244,200.00%-9.77B | 60.40%-3.9B | 97.42%-4M |
| Other items of the financing business | -87.32%1.05B | -101.73%-149M | 150.83%8.27B | 139.00%8.62B | -35.16%3.3B | 3.89%3.61B | 727.00%5.09B | 956.79%3.47B | -121.12%-811M | -109.60%-405M |
| Net cash from financing operations | -518.46%-12.63B | -232.35%-7.05B | -17.22%-2.04B | 444.33%5.33B | 78.18%-1.74B | 113.45%979M | -20.78%-7.99B | -436.48%-7.28B | -311.90%-6.61B | -134.44%-1.36B |
| Effect of rate | 236.74%1.57B | 300.13%1.49B | -35.78%-1.15B | 57.13%-745M | 77.43%-844M | 25.66%-1.74B | -409.86%-3.74B | -588.10%-2.34B | -54.23%1.21B | 139.52%479M |
| Net Cash | 202.98%3.21B | -196.28%-22.59B | 83.74%-3.12B | 33.95%-7.63B | -303.01%-19.17B | -728.13%-11.55B | -182.92%-4.76B | 111.83%1.84B | -65.08%5.74B | -1,002.09%-15.53B |
| Begining period cash | -4.63%87.87B | -4.63%87.87B | -17.85%92.13B | -17.85%92.13B | -7.04%112.15B | -7.04%112.15B | 6.11%120.65B | 6.11%120.65B | 20.14%113.7B | 20.14%113.7B |
| Cash at the end | 5.44%92.65B | -20.29%66.77B | -4.63%87.87B | -15.28%83.76B | -17.85%92.13B | -17.71%98.87B | -7.04%112.15B | 21.79%120.15B | 6.11%120.65B | 3.68%98.65B |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.