CN Stock MarketDetailed Quotes

000333 Midea Group Co., Ltd

Watchlist
  • 74.59
  • +1.19+1.62%
Noon Break Nov 14 11:30 CST
571.04BMarket Cap15.15P/E (TTM)

Midea Group Co., Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
136.24%160.88B
42.12%101.95B
62.70%95.95B
47.77%81.67B
7.83%68.1B
-6.48%71.73B
-15.57%58.98B
-23.10%55.27B
13.04%63.15B
20.93%76.7B
Transactional financial assets
-36.18%7B
-66.50%2.75B
-75.09%1.98B
-45.49%1.79B
211.25%10.96B
150.92%8.19B
38.02%7.95B
-44.13%3.28B
-68.61%3.52B
-22.68%3.27B
Notes receivable and accounts receivable
6.23%43.41B
14.83%49.8B
6.98%44.03B
16.40%38.41B
9.00%40.86B
19.86%43.37B
19.14%41.16B
12.15%33B
17.04%37.49B
8.19%36.18B
-Notes receivable
26.89%6.48B
-14.09%5.94B
-27.67%4.06B
16.05%5.52B
-15.63%5.11B
4.81%6.91B
14.90%5.61B
-0.56%4.76B
0.17%6.06B
12.73%6.6B
-Accounts receivable
3.28%36.92B
20.31%43.86B
12.45%39.98B
16.46%32.88B
13.75%35.75B
23.22%36.45B
19.83%35.55B
14.62%28.24B
20.96%31.43B
7.23%29.59B
Other receivables (including interest and dividends)
7.82%2.09B
-0.81%1.85B
-40.69%1.76B
-1.33%2.18B
-9.05%1.94B
-14.38%1.86B
5.15%2.97B
-28.77%2.21B
-28.06%2.14B
-11.26%2.18B
-Other receivable
----
-0.81%1.85B
----
----
----
-14.38%1.86B
----
-28.77%2.21B
----
-11.26%2.18B
Contractual assets
-25.83%3.59B
-23.09%3.62B
-14.56%3.89B
-10.07%4.05B
13.99%4.84B
10.31%4.7B
6.81%4.55B
17.67%4.5B
3.55%4.24B
-2.06%4.26B
Advance payment
-2.62%3.78B
-8.85%4.08B
-2.21%3.81B
-24.07%3.32B
-7.01%3.88B
1.96%4.47B
-16.74%3.89B
0.33%4.37B
15.10%4.17B
24.63%4.39B
Inventories
28.14%42.77B
19.70%40.33B
23.52%41.2B
2.81%47.34B
-8.69%33.38B
-8.32%33.69B
-20.12%33.36B
0.26%46.04B
10.11%36.55B
6.53%36.75B
Receivable financing
-13.76%14.61B
28.61%19.89B
19.28%19.02B
-1.45%13.33B
31.12%16.94B
9.91%15.47B
48.54%15.95B
31.66%13.53B
-17.32%12.92B
-8.59%14.07B
Non-current assets due within one year
-24.41%30.11B
-62.28%13.92B
-84.17%7.21B
-71.35%10.76B
-1.26%39.83B
-4.71%36.9B
111.17%45.55B
89.17%37.55B
183.96%40.34B
408.12%38.72B
Other current assets
5.23%40.58B
14.17%48.69B
31.13%55.63B
35.15%62.9B
-25.38%38.56B
-1.12%42.64B
-8.70%42.42B
40.37%46.54B
-21.58%51.67B
-40.04%43.13B
Exceptional items of current assets
-12.07%11.88B
-16.68%13.96B
-9.06%15.42B
1.12%14.3B
4.17%13.51B
7.49%16.75B
-15.72%16.96B
-31.55%14.14B
-35.91%12.97B
-15.71%15.58B
Total current assets
32.47%361.99B
7.67%301.79B
6.38%291.66B
7.74%281.32B
1.25%273.26B
1.63%280.3B
4.15%274.18B
4.92%261.1B
4.15%269.89B
6.23%275.82B
Non Current assets
Other debt investment
-91.21%550.83M
-17.30%5.14B
-9.33%6.23B
-43.04%6.32B
-41.46%6.27B
-23.78%6.21B
-20.46%6.88B
40.54%11.09B
-7.02%10.7B
-51.38%8.15B
Other equity investment
-7.90%37.97M
-8.67%37.71M
-8.90%37.82M
-8.43%37.87M
-4.95%41.23M
-4.81%41.29M
-4.64%41.52M
-9.59%41.36M
-1.11%43.38M
-7.43%43.38M
Other non-current financial assets
-53.04%4.32B
-21.33%7.24B
-23.15%7.85B
-26.87%7.77B
31.71%9.19B
29.98%9.2B
44.91%10.22B
79.70%10.63B
31.01%6.98B
70.32%7.08B
Investment real estate
-10.26%1.22B
-9.64%1.23B
60.93%1.27B
59.72%1.29B
67.15%1.36B
65.29%1.37B
-5.89%789.1M
-5.73%809.94M
-8.13%815.64M
-8.08%826.59M
Long-term equity investment
1.68%5.08B
2.31%4.84B
-4.20%4.95B
-4.10%4.98B
24.70%4.99B
25.52%4.73B
38.23%5.17B
36.67%5.19B
6.39%4B
24.98%3.77B
Long term receivable account
-82.36%113.18M
-78.24%135.29M
-58.48%235.54M
-59.24%250.52M
-22.68%641.52M
-23.17%621.6M
-32.55%567.32M
-29.47%614.6M
-24.76%829.75M
-27.28%809.03M
Fixed assets
----
11.29%31.54B
----
----
----
20.72%28.34B
----
14.13%26.08B
----
4.08%23.47B
Constru in process
----
-11.82%4.77B
----
----
----
50.80%5.41B
----
42.84%3.84B
----
126.25%3.59B
Intangible assets
-3.88%17.67B
-7.40%17.55B
7.09%17.87B
9.16%18.46B
10.82%18.38B
12.99%18.95B
-0.93%16.69B
-1.54%16.91B
-6.05%16.58B
-5.96%16.77B
Goodwill
2.34%30.66B
-3.03%29.99B
4.97%30.16B
8.09%30.86B
10.63%29.95B
14.07%30.93B
4.98%28.73B
2.42%28.55B
-6.18%27.08B
-7.57%27.11B
Long deferred expense
7.24%1.74B
5.92%1.71B
10.30%1.75B
9.89%1.74B
10.62%1.62B
14.46%1.61B
12.56%1.59B
13.32%1.58B
13.69%1.46B
10.41%1.41B
Deferred tax assets
9.81%14.2B
10.98%13.81B
22.53%13.58B
24.67%12.77B
34.46%12.93B
36.44%12.44B
24.92%11.08B
25.05%10.24B
25.18%9.61B
19.39%9.12B
Usufruct assets
0.47%2.86B
7.21%2.88B
19.49%2.87B
30.30%3.05B
28.41%2.84B
19.06%2.69B
3.56%2.41B
1.85%2.34B
4.02%2.21B
5.36%2.26B
Other non current assets
30.63%88.71B
42.58%83.41B
59.84%82.73B
88.15%80.6B
78.46%67.91B
84.62%58.5B
30.74%51.76B
17.78%42.84B
232.43%38.05B
182.13%31.69B
Total non current assets
6.99%205.16B
12.28%204.84B
23.61%206.31B
26.79%204.72B
29.95%191.76B
32.89%182.44B
15.44%166.91B
16.09%161.46B
25.91%147.56B
13.86%137.29B
Total assets
21.96%567.15B
9.49%506.63B
12.90%497.97B
15.02%486.04B
11.39%465.02B
12.02%462.74B
8.15%441.09B
8.92%422.56B
10.93%417.45B
8.65%413.1B
Liabilities
Current liabilities
Short term loan
123.61%27.94B
-3.86%18.55B
-29.57%10B
70.60%8.82B
42.66%12.49B
80.97%19.29B
5.99%14.19B
-3.94%5.17B
7.07%8.76B
-10.78%10.66B
Transactional financial liabilities
-23.39%1.01B
-25.02%1.08B
-25.83%1.18B
-14.81%1.35B
-18.34%1.32B
-15.97%1.43B
1.94%1.6B
--1.58B
--1.62B
--1.71B
Notes payable and accounts payable
21.62%109.55B
25.93%108.2B
19.43%100.98B
4.94%94.24B
0.19%90.08B
-9.43%85.92B
-12.10%84.56B
-9.04%89.81B
-4.03%89.91B
-0.65%94.87B
-Notes payable
31.51%24.51B
63.22%23.24B
20.04%21.89B
-15.11%21.71B
-34.13%18.64B
-51.46%14.24B
-41.80%18.24B
-21.92%25.57B
-11.82%28.29B
-5.45%29.33B
-Accounts payable
19.04%85.05B
18.53%84.97B
19.26%79.09B
12.92%72.53B
15.94%71.44B
9.39%71.68B
2.25%66.32B
-2.65%64.23B
0.03%61.62B
1.66%65.53B
Contract liabilities
29.16%37.51B
17.03%34.68B
32.16%37.56B
49.38%41.77B
20.17%29.04B
21.80%29.64B
7.17%28.42B
16.91%27.96B
18.89%24.17B
19.66%24.33B
Salaries payable
9.12%7.64B
6.65%6.57B
20.39%5.56B
26.90%9.08B
17.54%7B
13.33%6.16B
1.47%4.62B
-5.08%7.15B
-5.85%5.95B
-2.17%5.44B
Taxs payable
-0.04%6.58B
8.11%6.86B
18.34%6.97B
10.09%5.46B
66.70%6.59B
42.50%6.34B
30.53%5.89B
-8.31%4.96B
-8.80%3.95B
-6.25%4.45B
Other payable (including interest and dividends)
-11.44%3.69B
-18.43%4.03B
-3.74%4.3B
2.80%4.44B
-6.58%4.17B
3.35%4.94B
-5.15%4.47B
0.79%4.32B
-2.08%4.46B
0.03%4.78B
-Other payable
----
-18.43%4.03B
----
----
----
3.35%4.94B
----
0.79%4.32B
----
0.03%4.78B
Non current liabilities due within one year
91.41%39.15B
-52.90%10.27B
-40.56%8.23B
99.67%14.46B
1,109.23%20.45B
-20.83%21.8B
-48.72%13.85B
-74.99%7.24B
-16.14%1.69B
1,787.96%27.53B
Other current liabilities
21.04%87.59B
13.41%85.41B
22.09%78.44B
23.26%71.3B
22.95%72.37B
28.38%75.31B
20.41%64.25B
19.94%57.84B
19.66%58.86B
12.39%58.66B
Total current liabilities
32.07%322.04B
9.90%276.37B
14.32%254B
21.76%251.25B
22.03%243.83B
7.92%251.47B
-4.42%222.17B
-7.41%206.34B
5.87%199.82B
18.49%233.02B
Current liabilities
Long term loan
-72.90%10.49B
2.06%39.83B
5.16%46.03B
-8.97%46.14B
-30.20%38.73B
46.47%39.03B
124.10%43.77B
156.85%50.69B
14.08%55.48B
-46.05%26.65B
Bonds payable
-2.38%3.16B
-1.34%3.24B
3.28%3.2B
1.72%3.22B
1.15%3.24B
7.69%3.28B
8.58%3.1B
--3.16B
--3.2B
--3.05B
Long term salaries pay
7.75%1.39B
-9.09%1.28B
-6.02%1.33B
-3.67%1.43B
-8.02%1.29B
-1.76%1.41B
-7.86%1.42B
-18.44%1.49B
-18.30%1.4B
-19.68%1.44B
Estimate liabilities
41.84%950.42M
56.57%1.02B
138.71%973.58M
98.12%782.54M
111.44%670.07M
119.08%650.87M
30.85%407.86M
27.18%394.98M
-10.30%316.91M
-22.72%297.09M
Deferred tax liabilities
1.95%5.08B
-3.34%4.91B
2.38%4.83B
9.70%5.1B
12.72%4.99B
13.00%5.08B
-2.39%4.72B
-6.11%4.65B
-17.66%4.42B
-16.45%4.5B
Long term deferred income
-10.98%1.78B
-1.79%1.74B
-6.32%1.75B
0.80%1.73B
14.62%2B
15.73%1.77B
56.20%1.87B
40.10%1.72B
57.93%1.74B
46.93%1.53B
Lease liabilities
-3.60%1.91B
8.12%1.91B
28.05%1.93B
35.81%2.05B
31.46%1.98B
14.27%1.77B
-4.74%1.51B
-1.70%1.51B
6.34%1.51B
8.17%1.55B
Other non current liabilities
50.28%45.14M
50.35%45.16M
-91.42%58.36M
-94.24%39.17M
-95.63%30.03M
-95.63%30.03M
-1.03%680.52M
-1.05%680.48M
-0.25%687.71M
-0.39%687.31M
Total non current liabilities
-53.11%24.82B
1.80%53.98B
4.58%60.1B
-5.91%60.49B
-23.04%52.92B
33.60%53.03B
76.63%57.47B
112.39%64.29B
15.98%68.77B
-33.97%39.69B
Total liabilities
16.88%346.85B
8.49%330.35B
12.32%314.1B
15.19%311.74B
10.49%296.76B
11.66%304.5B
5.53%279.64B
6.92%270.63B
8.29%268.59B
6.21%272.71B
Shareholders equity
Paid-in capital
8.80%7.65B
-0.60%6.98B
-0.77%6.97B
0.41%7.03B
0.43%7.03B
0.36%7.02B
0.35%7.02B
0.15%7B
0.24%7B
-0.72%7B
Capital reserve funds
131.81%49.53B
-17.32%17.3B
-19.37%17.15B
7.87%21.24B
2.16%21.37B
-0.89%20.92B
0.69%21.27B
-4.02%19.69B
7.89%20.92B
-10.65%21.11B
Surplus reserve funds
0.00%10.7B
0.00%10.7B
0.00%10.7B
0.00%10.7B
13.26%10.7B
13.26%10.7B
13.26%10.7B
13.26%10.7B
18.62%9.45B
18.62%9.45B
Retained profit
12.78%146.85B
12.78%136.15B
13.72%145.26B
13.87%136.28B
12.40%130.21B
12.47%120.72B
15.94%127.74B
16.21%119.68B
16.46%115.85B
17.93%107.34B
Less:Treasury stock
-55.05%6.03B
-52.98%6.5B
-48.76%7.65B
-13.81%12.87B
-11.95%13.41B
-5.64%13.82B
2.12%14.93B
6.33%14.93B
7.31%15.23B
-3.80%14.65B
Other composite income
-125.12%-839.25M
-622.86%-655.62M
-424.24%-617.67M
-251.63%-164.2M
-165.05%-372.8M
109.74%125.39M
92.36%-117.82M
106.16%108.29M
133.88%573.07M
28.37%-1.29B
Ordinary risk reserve funds
47.75%1B
18.28%801.9M
2.29%670.31M
-4.39%642.53M
3.71%679.68M
-1.22%677.97M
-6.43%655.31M
-6.66%672M
11.46%655.39M
16.73%686.35M
Specific reserves
5.59%18.08M
3.56%17.32M
0.54%16.82M
-1.90%16.04M
0.07%17.12M
1.75%16.72M
2.21%16.73M
5.20%16.35M
15.27%17.11M
16.22%16.43M
Shareholders equity without minority interests
33.71%208.89B
12.59%164.8B
13.22%172.5B
13.95%162.88B
12.21%156.23B
12.88%146.37B
15.16%152.35B
14.47%142.94B
17.46%139.23B
14.50%129.67B
Minority interests
-5.21%11.41B
-3.25%11.49B
25.03%11.37B
27.06%11.42B
24.96%12.04B
10.63%11.87B
-13.90%9.09B
-9.73%8.99B
-1.47%9.63B
5.08%10.73B
Total shareholder equity
30.92%220.3B
11.40%176.29B
13.89%183.87B
14.73%174.3B
13.03%168.26B
12.71%158.24B
13.01%161.44B
12.68%151.92B
16.02%148.86B
13.72%140.4B
Total liabilityies and equity
21.96%567.15B
9.49%506.63B
12.90%497.97B
15.02%486.04B
11.39%465.02B
12.02%462.74B
8.15%441.09B
8.92%422.56B
10.93%417.45B
8.65%413.1B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds 136.24%160.88B42.12%101.95B62.70%95.95B47.77%81.67B7.83%68.1B-6.48%71.73B-15.57%58.98B-23.10%55.27B13.04%63.15B20.93%76.7B
Transactional financial assets -36.18%7B-66.50%2.75B-75.09%1.98B-45.49%1.79B211.25%10.96B150.92%8.19B38.02%7.95B-44.13%3.28B-68.61%3.52B-22.68%3.27B
Notes receivable and accounts receivable 6.23%43.41B14.83%49.8B6.98%44.03B16.40%38.41B9.00%40.86B19.86%43.37B19.14%41.16B12.15%33B17.04%37.49B8.19%36.18B
-Notes receivable 26.89%6.48B-14.09%5.94B-27.67%4.06B16.05%5.52B-15.63%5.11B4.81%6.91B14.90%5.61B-0.56%4.76B0.17%6.06B12.73%6.6B
-Accounts receivable 3.28%36.92B20.31%43.86B12.45%39.98B16.46%32.88B13.75%35.75B23.22%36.45B19.83%35.55B14.62%28.24B20.96%31.43B7.23%29.59B
Other receivables (including interest and dividends) 7.82%2.09B-0.81%1.85B-40.69%1.76B-1.33%2.18B-9.05%1.94B-14.38%1.86B5.15%2.97B-28.77%2.21B-28.06%2.14B-11.26%2.18B
-Other receivable -----0.81%1.85B-------------14.38%1.86B-----28.77%2.21B-----11.26%2.18B
Contractual assets -25.83%3.59B-23.09%3.62B-14.56%3.89B-10.07%4.05B13.99%4.84B10.31%4.7B6.81%4.55B17.67%4.5B3.55%4.24B-2.06%4.26B
Advance payment -2.62%3.78B-8.85%4.08B-2.21%3.81B-24.07%3.32B-7.01%3.88B1.96%4.47B-16.74%3.89B0.33%4.37B15.10%4.17B24.63%4.39B
Inventories 28.14%42.77B19.70%40.33B23.52%41.2B2.81%47.34B-8.69%33.38B-8.32%33.69B-20.12%33.36B0.26%46.04B10.11%36.55B6.53%36.75B
Receivable financing -13.76%14.61B28.61%19.89B19.28%19.02B-1.45%13.33B31.12%16.94B9.91%15.47B48.54%15.95B31.66%13.53B-17.32%12.92B-8.59%14.07B
Non-current assets due within one year -24.41%30.11B-62.28%13.92B-84.17%7.21B-71.35%10.76B-1.26%39.83B-4.71%36.9B111.17%45.55B89.17%37.55B183.96%40.34B408.12%38.72B
Other current assets 5.23%40.58B14.17%48.69B31.13%55.63B35.15%62.9B-25.38%38.56B-1.12%42.64B-8.70%42.42B40.37%46.54B-21.58%51.67B-40.04%43.13B
Exceptional items of current assets -12.07%11.88B-16.68%13.96B-9.06%15.42B1.12%14.3B4.17%13.51B7.49%16.75B-15.72%16.96B-31.55%14.14B-35.91%12.97B-15.71%15.58B
Total current assets 32.47%361.99B7.67%301.79B6.38%291.66B7.74%281.32B1.25%273.26B1.63%280.3B4.15%274.18B4.92%261.1B4.15%269.89B6.23%275.82B
Non Current assets
Other debt investment -91.21%550.83M-17.30%5.14B-9.33%6.23B-43.04%6.32B-41.46%6.27B-23.78%6.21B-20.46%6.88B40.54%11.09B-7.02%10.7B-51.38%8.15B
Other equity investment -7.90%37.97M-8.67%37.71M-8.90%37.82M-8.43%37.87M-4.95%41.23M-4.81%41.29M-4.64%41.52M-9.59%41.36M-1.11%43.38M-7.43%43.38M
Other non-current financial assets -53.04%4.32B-21.33%7.24B-23.15%7.85B-26.87%7.77B31.71%9.19B29.98%9.2B44.91%10.22B79.70%10.63B31.01%6.98B70.32%7.08B
Investment real estate -10.26%1.22B-9.64%1.23B60.93%1.27B59.72%1.29B67.15%1.36B65.29%1.37B-5.89%789.1M-5.73%809.94M-8.13%815.64M-8.08%826.59M
Long-term equity investment 1.68%5.08B2.31%4.84B-4.20%4.95B-4.10%4.98B24.70%4.99B25.52%4.73B38.23%5.17B36.67%5.19B6.39%4B24.98%3.77B
Long term receivable account -82.36%113.18M-78.24%135.29M-58.48%235.54M-59.24%250.52M-22.68%641.52M-23.17%621.6M-32.55%567.32M-29.47%614.6M-24.76%829.75M-27.28%809.03M
Fixed assets ----11.29%31.54B------------20.72%28.34B----14.13%26.08B----4.08%23.47B
Constru in process -----11.82%4.77B------------50.80%5.41B----42.84%3.84B----126.25%3.59B
Intangible assets -3.88%17.67B-7.40%17.55B7.09%17.87B9.16%18.46B10.82%18.38B12.99%18.95B-0.93%16.69B-1.54%16.91B-6.05%16.58B-5.96%16.77B
Goodwill 2.34%30.66B-3.03%29.99B4.97%30.16B8.09%30.86B10.63%29.95B14.07%30.93B4.98%28.73B2.42%28.55B-6.18%27.08B-7.57%27.11B
Long deferred expense 7.24%1.74B5.92%1.71B10.30%1.75B9.89%1.74B10.62%1.62B14.46%1.61B12.56%1.59B13.32%1.58B13.69%1.46B10.41%1.41B
Deferred tax assets 9.81%14.2B10.98%13.81B22.53%13.58B24.67%12.77B34.46%12.93B36.44%12.44B24.92%11.08B25.05%10.24B25.18%9.61B19.39%9.12B
Usufruct assets 0.47%2.86B7.21%2.88B19.49%2.87B30.30%3.05B28.41%2.84B19.06%2.69B3.56%2.41B1.85%2.34B4.02%2.21B5.36%2.26B
Other non current assets 30.63%88.71B42.58%83.41B59.84%82.73B88.15%80.6B78.46%67.91B84.62%58.5B30.74%51.76B17.78%42.84B232.43%38.05B182.13%31.69B
Total non current assets 6.99%205.16B12.28%204.84B23.61%206.31B26.79%204.72B29.95%191.76B32.89%182.44B15.44%166.91B16.09%161.46B25.91%147.56B13.86%137.29B
Total assets 21.96%567.15B9.49%506.63B12.90%497.97B15.02%486.04B11.39%465.02B12.02%462.74B8.15%441.09B8.92%422.56B10.93%417.45B8.65%413.1B
Liabilities
Current liabilities
Short term loan 123.61%27.94B-3.86%18.55B-29.57%10B70.60%8.82B42.66%12.49B80.97%19.29B5.99%14.19B-3.94%5.17B7.07%8.76B-10.78%10.66B
Transactional financial liabilities -23.39%1.01B-25.02%1.08B-25.83%1.18B-14.81%1.35B-18.34%1.32B-15.97%1.43B1.94%1.6B--1.58B--1.62B--1.71B
Notes payable and accounts payable 21.62%109.55B25.93%108.2B19.43%100.98B4.94%94.24B0.19%90.08B-9.43%85.92B-12.10%84.56B-9.04%89.81B-4.03%89.91B-0.65%94.87B
-Notes payable 31.51%24.51B63.22%23.24B20.04%21.89B-15.11%21.71B-34.13%18.64B-51.46%14.24B-41.80%18.24B-21.92%25.57B-11.82%28.29B-5.45%29.33B
-Accounts payable 19.04%85.05B18.53%84.97B19.26%79.09B12.92%72.53B15.94%71.44B9.39%71.68B2.25%66.32B-2.65%64.23B0.03%61.62B1.66%65.53B
Contract liabilities 29.16%37.51B17.03%34.68B32.16%37.56B49.38%41.77B20.17%29.04B21.80%29.64B7.17%28.42B16.91%27.96B18.89%24.17B19.66%24.33B
Salaries payable 9.12%7.64B6.65%6.57B20.39%5.56B26.90%9.08B17.54%7B13.33%6.16B1.47%4.62B-5.08%7.15B-5.85%5.95B-2.17%5.44B
Taxs payable -0.04%6.58B8.11%6.86B18.34%6.97B10.09%5.46B66.70%6.59B42.50%6.34B30.53%5.89B-8.31%4.96B-8.80%3.95B-6.25%4.45B
Other payable (including interest and dividends) -11.44%3.69B-18.43%4.03B-3.74%4.3B2.80%4.44B-6.58%4.17B3.35%4.94B-5.15%4.47B0.79%4.32B-2.08%4.46B0.03%4.78B
-Other payable -----18.43%4.03B------------3.35%4.94B----0.79%4.32B----0.03%4.78B
Non current liabilities due within one year 91.41%39.15B-52.90%10.27B-40.56%8.23B99.67%14.46B1,109.23%20.45B-20.83%21.8B-48.72%13.85B-74.99%7.24B-16.14%1.69B1,787.96%27.53B
Other current liabilities 21.04%87.59B13.41%85.41B22.09%78.44B23.26%71.3B22.95%72.37B28.38%75.31B20.41%64.25B19.94%57.84B19.66%58.86B12.39%58.66B
Total current liabilities 32.07%322.04B9.90%276.37B14.32%254B21.76%251.25B22.03%243.83B7.92%251.47B-4.42%222.17B-7.41%206.34B5.87%199.82B18.49%233.02B
Current liabilities
Long term loan -72.90%10.49B2.06%39.83B5.16%46.03B-8.97%46.14B-30.20%38.73B46.47%39.03B124.10%43.77B156.85%50.69B14.08%55.48B-46.05%26.65B
Bonds payable -2.38%3.16B-1.34%3.24B3.28%3.2B1.72%3.22B1.15%3.24B7.69%3.28B8.58%3.1B--3.16B--3.2B--3.05B
Long term salaries pay 7.75%1.39B-9.09%1.28B-6.02%1.33B-3.67%1.43B-8.02%1.29B-1.76%1.41B-7.86%1.42B-18.44%1.49B-18.30%1.4B-19.68%1.44B
Estimate liabilities 41.84%950.42M56.57%1.02B138.71%973.58M98.12%782.54M111.44%670.07M119.08%650.87M30.85%407.86M27.18%394.98M-10.30%316.91M-22.72%297.09M
Deferred tax liabilities 1.95%5.08B-3.34%4.91B2.38%4.83B9.70%5.1B12.72%4.99B13.00%5.08B-2.39%4.72B-6.11%4.65B-17.66%4.42B-16.45%4.5B
Long term deferred income -10.98%1.78B-1.79%1.74B-6.32%1.75B0.80%1.73B14.62%2B15.73%1.77B56.20%1.87B40.10%1.72B57.93%1.74B46.93%1.53B
Lease liabilities -3.60%1.91B8.12%1.91B28.05%1.93B35.81%2.05B31.46%1.98B14.27%1.77B-4.74%1.51B-1.70%1.51B6.34%1.51B8.17%1.55B
Other non current liabilities 50.28%45.14M50.35%45.16M-91.42%58.36M-94.24%39.17M-95.63%30.03M-95.63%30.03M-1.03%680.52M-1.05%680.48M-0.25%687.71M-0.39%687.31M
Total non current liabilities -53.11%24.82B1.80%53.98B4.58%60.1B-5.91%60.49B-23.04%52.92B33.60%53.03B76.63%57.47B112.39%64.29B15.98%68.77B-33.97%39.69B
Total liabilities 16.88%346.85B8.49%330.35B12.32%314.1B15.19%311.74B10.49%296.76B11.66%304.5B5.53%279.64B6.92%270.63B8.29%268.59B6.21%272.71B
Shareholders equity
Paid-in capital 8.80%7.65B-0.60%6.98B-0.77%6.97B0.41%7.03B0.43%7.03B0.36%7.02B0.35%7.02B0.15%7B0.24%7B-0.72%7B
Capital reserve funds 131.81%49.53B-17.32%17.3B-19.37%17.15B7.87%21.24B2.16%21.37B-0.89%20.92B0.69%21.27B-4.02%19.69B7.89%20.92B-10.65%21.11B
Surplus reserve funds 0.00%10.7B0.00%10.7B0.00%10.7B0.00%10.7B13.26%10.7B13.26%10.7B13.26%10.7B13.26%10.7B18.62%9.45B18.62%9.45B
Retained profit 12.78%146.85B12.78%136.15B13.72%145.26B13.87%136.28B12.40%130.21B12.47%120.72B15.94%127.74B16.21%119.68B16.46%115.85B17.93%107.34B
Less:Treasury stock -55.05%6.03B-52.98%6.5B-48.76%7.65B-13.81%12.87B-11.95%13.41B-5.64%13.82B2.12%14.93B6.33%14.93B7.31%15.23B-3.80%14.65B
Other composite income -125.12%-839.25M-622.86%-655.62M-424.24%-617.67M-251.63%-164.2M-165.05%-372.8M109.74%125.39M92.36%-117.82M106.16%108.29M133.88%573.07M28.37%-1.29B
Ordinary risk reserve funds 47.75%1B18.28%801.9M2.29%670.31M-4.39%642.53M3.71%679.68M-1.22%677.97M-6.43%655.31M-6.66%672M11.46%655.39M16.73%686.35M
Specific reserves 5.59%18.08M3.56%17.32M0.54%16.82M-1.90%16.04M0.07%17.12M1.75%16.72M2.21%16.73M5.20%16.35M15.27%17.11M16.22%16.43M
Shareholders equity without minority interests 33.71%208.89B12.59%164.8B13.22%172.5B13.95%162.88B12.21%156.23B12.88%146.37B15.16%152.35B14.47%142.94B17.46%139.23B14.50%129.67B
Minority interests -5.21%11.41B-3.25%11.49B25.03%11.37B27.06%11.42B24.96%12.04B10.63%11.87B-13.90%9.09B-9.73%8.99B-1.47%9.63B5.08%10.73B
Total shareholder equity 30.92%220.3B11.40%176.29B13.89%183.87B14.73%174.3B13.03%168.26B12.71%158.24B13.01%161.44B12.68%151.92B16.02%148.86B13.72%140.4B
Total liabilityies and equity 21.96%567.15B9.49%506.63B12.90%497.97B15.02%486.04B11.39%465.02B12.02%462.74B8.15%441.09B8.92%422.56B10.93%417.45B8.65%413.1B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data