HK Stock MarketDetailed Quotes

FIRST TRACTOR (00038)

Watchlist
  • 9.200
  • -0.300-3.16%
Market Closed Apr 30 16:01 CST
10.34BMarket Cap10.80P/E (TTM)

FIRST TRACTOR (00038) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
-7.64%859.84M
----
-9.44%832.87M
----
-5.87%930.94M
----
20.30%919.7M
----
54.06%989.03M
Profit adjustment
Investment loss (gain)
----
-6.00%-182.69M
----
-9.33%-91.47M
----
-41.09%-172.35M
----
-22.20%-83.67M
----
-1,576.20%-122.16M
Impairment and provisions:
----
-6.16%35.45M
----
38.13%15.92M
----
107.07%37.78M
----
-26.88%11.52M
----
-86.16%18.25M
-Other impairments and provisions
----
-6.16%35.45M
----
38.13%15.92M
----
107.07%37.78M
----
-26.88%11.52M
----
-86.16%18.25M
Revaluation surplus:
----
-155.58%-70.02M
----
-230.82%-55.01M
----
42.64%-27.4M
----
37.43%-16.63M
----
-120.56%-47.76M
-Other fair value changes
----
-155.58%-70.02M
----
-230.82%-55.01M
----
42.64%-27.4M
----
37.43%-16.63M
----
-120.56%-47.76M
Asset sale loss (gain):
----
79.29%-1.14M
----
-3,403.17%-50M
----
-251.42%-5.49M
----
-92.03%-1.43M
----
4.49%-1.56M
-Loss (gain) on sale of property, machinery and equipment
----
79.29%-1.14M
----
-3,403.17%-50M
----
-251.42%-5.49M
----
-92.03%-1.43M
----
4.49%-1.56M
Depreciation and amortization:
----
0.92%336.26M
----
0.51%167.09M
----
-2.16%333.2M
----
-2.37%166.24M
----
-2.64%340.55M
-Amortization of intangible assets
----
0.30%35.98M
----
0.31%18.02M
----
5.50%35.87M
----
8.19%17.96M
----
4.14%34M
-Other depreciation and amortization
----
-3.43%22.6M
----
-5.91%11.21M
----
-6.44%23.41M
----
-3.41%11.91M
----
3.12%25.01M
Financial expense
----
120.93%12.74M
----
-37.04%4.01M
----
-78.72%5.76M
----
-30.38%6.37M
----
27.76%27.08M
Change of operating capital
Inventory (increase) decrease
----
50.86%212.02M
----
-15.69%344.74M
----
142.17%140.54M
----
10,410.97%408.92M
----
-171.13%-333.26M
Accounts receivable (increase)decrease
----
-113.51%-223.7M
----
-0.13%-929.23M
----
-361.94%-104.77M
----
-212.04%-928.02M
----
-97.62%40M
Accounts payable increase (decrease)
----
-198.81%-70.41M
----
-66.11%144.17M
----
-54.20%71.26M
----
8.70%425.47M
----
3.36%155.57M
Special items of business
164.44%230.19M
10.73%7.36M
-37.48%1.09B
125.66%13.87M
-64.76%87.05M
170.07%6.64M
16.27%1.74B
1,318.39%6.15M
59.83%247.04M
85.54%-9.48M
Net cash from operations
164.44%230.19M
-24.70%915.72M
-37.48%1.09B
-56.60%396.96M
-64.76%87.05M
15.13%1.22B
16.27%1.74B
-4.16%914.62M
59.83%247.04M
-70.68%1.06B
Cash flow from investment activities
Dividend received - investment
879.40%79.67M
242.99%139.79M
30.47%36.64M
275.64%13.98M
40,289.51%8.13M
21.83%40.76M
2.40%28.08M
-50.10%3.72M
-87.53%20.14K
19.98%33.45M
Sale of fixed assets
703.03%1.03M
-40.18%5.08M
-15.48%4.55M
-44.40%1.87M
-61.50%127.69K
82.91%8.49M
42.69%5.38M
85.23%3.37M
-75.80%331.69K
-34.75%4.64M
Purchase of fixed assets
-8.73%-34.9M
-72.29%-192.93M
13.32%-77.75M
29.91%-50.33M
1.84%-32.1M
-25.67%-111.97M
-38.44%-89.7M
-97.04%-71.8M
-148.46%-32.7M
5.40%-89.1M
Sale of subsidiaries
----
----
----
----
----
--124.7M
----
----
----
----
Recovery of cash from investments
202.42%1.06B
832.60%2.33B
85.99%401.15M
3,395.68%515.99M
--350.37M
-41.09%249.94M
4,955.21%215.68M
245.97%14.76M
----
35,226.10%424.27M
Cash on investment
-240,784.70%-1.3B
-105.62%-3.36B
12.36%-1.85B
-10.74%-1.25B
99.89%-539.75K
31.36%-1.64B
-0.93%-2.11B
48.44%-1.13B
55.65%-485.66M
-15.67%-2.38B
Other items in the investment business
----
----
----
----
----
----
--124.7M
----
----
---463.62K
Net cash from investment operations
-159.75%-194.78M
18.42%-1.08B
18.67%-1.49B
34.69%-771.79M
162.93%325.99M
34.15%-1.32B
13.84%-1.83B
46.72%-1.18B
53.19%-518.01M
4.12%-2.01B
Net cash before financing
-91.43%35.41M
-52.78%-163.96M
-365.13%-397.74M
-40.34%-374.83M
252.43%413.04M
88.74%-107.32M
86.29%-85.51M
78.86%-267.09M
71.54%-270.98M
-163.31%-953.47M
Cash flow from financing activities
New borrowing
--36.63M
445.19%359.55M
--48.36M
----
----
-78.02%65.95M
----
----
----
-57.74%300M
Refund
----
-28,266.52%-200.83M
-1.67%-732K
0.00%-354K
---345K
99.80%-708K
98.55%-720K
99.29%-354K
----
54.62%-349.58M
Dividends paid - financing
-12.61%-1.82M
-11.03%-420.75M
-3.97%-392.68M
38.76%-224.03M
-27.53%-1.61M
-38.70%-378.96M
-39.51%-377.7M
-39.05%-365.82M
39.59%-1.26M
-37.59%-273.23M
Other items of the financing business
1.44%-5.89M
-10.64%-24.84M
-3.87%-16.31M
-12.45%-11.95M
-178.31%-5.97M
4.60%-22.45M
14.11%-15.71M
23.32%-10.63M
46.22%-2.15M
-119.87%-23.54M
Net cash from financing operations
464.72%28.92M
14.67%-286.87M
8.31%-361.36M
37.28%-236.33M
-132.55%-7.93M
2.94%-336.17M
-920.92%-394.12M
-1,320.74%-376.8M
43.94%-3.41M
-146.46%-346.34M
Effect of rate
-520.29%-1.6M
-106.50%-320.27K
-39.70%590.19K
96.10%1.7M
-75.48%380.38K
42.99%4.93M
-88.65%978.68K
-91.36%869.28K
255.60%1.55M
-53.04%3.45M
Net Cash
-84.12%64.33M
-1.66%-450.83M
-58.27%-759.1M
5.08%-611.16M
247.64%405.11M
65.88%-443.49M
27.58%-479.63M
50.09%-643.88M
71.36%-274.39M
-195.19%-1.3B
Begining period cash
-25.28%1.33B
-19.73%1.78B
-19.73%1.78B
-19.73%1.78B
-19.73%1.78B
-36.83%2.22B
-36.83%2.22B
-36.83%2.22B
-36.83%2.22B
63.95%3.52B
Cash at the end
-36.25%1.4B
-25.28%1.33B
-41.18%1.03B
-25.63%1.18B
12.29%2.19B
-19.73%1.78B
-39.13%1.74B
-29.44%1.58B
-23.83%1.95B
-36.83%2.22B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
--
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -----7.64%859.84M-----9.44%832.87M-----5.87%930.94M----20.30%919.7M----54.06%989.03M
Profit adjustment
Investment loss (gain) -----6.00%-182.69M-----9.33%-91.47M-----41.09%-172.35M-----22.20%-83.67M-----1,576.20%-122.16M
Impairment and provisions: -----6.16%35.45M----38.13%15.92M----107.07%37.78M-----26.88%11.52M-----86.16%18.25M
-Other impairments and provisions -----6.16%35.45M----38.13%15.92M----107.07%37.78M-----26.88%11.52M-----86.16%18.25M
Revaluation surplus: -----155.58%-70.02M-----230.82%-55.01M----42.64%-27.4M----37.43%-16.63M-----120.56%-47.76M
-Other fair value changes -----155.58%-70.02M-----230.82%-55.01M----42.64%-27.4M----37.43%-16.63M-----120.56%-47.76M
Asset sale loss (gain): ----79.29%-1.14M-----3,403.17%-50M-----251.42%-5.49M-----92.03%-1.43M----4.49%-1.56M
-Loss (gain) on sale of property, machinery and equipment ----79.29%-1.14M-----3,403.17%-50M-----251.42%-5.49M-----92.03%-1.43M----4.49%-1.56M
Depreciation and amortization: ----0.92%336.26M----0.51%167.09M-----2.16%333.2M-----2.37%166.24M-----2.64%340.55M
-Amortization of intangible assets ----0.30%35.98M----0.31%18.02M----5.50%35.87M----8.19%17.96M----4.14%34M
-Other depreciation and amortization -----3.43%22.6M-----5.91%11.21M-----6.44%23.41M-----3.41%11.91M----3.12%25.01M
Financial expense ----120.93%12.74M-----37.04%4.01M-----78.72%5.76M-----30.38%6.37M----27.76%27.08M
Change of operating capital
Inventory (increase) decrease ----50.86%212.02M-----15.69%344.74M----142.17%140.54M----10,410.97%408.92M-----171.13%-333.26M
Accounts receivable (increase)decrease -----113.51%-223.7M-----0.13%-929.23M-----361.94%-104.77M-----212.04%-928.02M-----97.62%40M
Accounts payable increase (decrease) -----198.81%-70.41M-----66.11%144.17M-----54.20%71.26M----8.70%425.47M----3.36%155.57M
Special items of business 164.44%230.19M10.73%7.36M-37.48%1.09B125.66%13.87M-64.76%87.05M170.07%6.64M16.27%1.74B1,318.39%6.15M59.83%247.04M85.54%-9.48M
Net cash from operations 164.44%230.19M-24.70%915.72M-37.48%1.09B-56.60%396.96M-64.76%87.05M15.13%1.22B16.27%1.74B-4.16%914.62M59.83%247.04M-70.68%1.06B
Cash flow from investment activities
Dividend received - investment 879.40%79.67M242.99%139.79M30.47%36.64M275.64%13.98M40,289.51%8.13M21.83%40.76M2.40%28.08M-50.10%3.72M-87.53%20.14K19.98%33.45M
Sale of fixed assets 703.03%1.03M-40.18%5.08M-15.48%4.55M-44.40%1.87M-61.50%127.69K82.91%8.49M42.69%5.38M85.23%3.37M-75.80%331.69K-34.75%4.64M
Purchase of fixed assets -8.73%-34.9M-72.29%-192.93M13.32%-77.75M29.91%-50.33M1.84%-32.1M-25.67%-111.97M-38.44%-89.7M-97.04%-71.8M-148.46%-32.7M5.40%-89.1M
Sale of subsidiaries ----------------------124.7M----------------
Recovery of cash from investments 202.42%1.06B832.60%2.33B85.99%401.15M3,395.68%515.99M--350.37M-41.09%249.94M4,955.21%215.68M245.97%14.76M----35,226.10%424.27M
Cash on investment -240,784.70%-1.3B-105.62%-3.36B12.36%-1.85B-10.74%-1.25B99.89%-539.75K31.36%-1.64B-0.93%-2.11B48.44%-1.13B55.65%-485.66M-15.67%-2.38B
Other items in the investment business --------------------------124.7M-----------463.62K
Net cash from investment operations -159.75%-194.78M18.42%-1.08B18.67%-1.49B34.69%-771.79M162.93%325.99M34.15%-1.32B13.84%-1.83B46.72%-1.18B53.19%-518.01M4.12%-2.01B
Net cash before financing -91.43%35.41M-52.78%-163.96M-365.13%-397.74M-40.34%-374.83M252.43%413.04M88.74%-107.32M86.29%-85.51M78.86%-267.09M71.54%-270.98M-163.31%-953.47M
Cash flow from financing activities
New borrowing --36.63M445.19%359.55M--48.36M---------78.02%65.95M-------------57.74%300M
Refund -----28,266.52%-200.83M-1.67%-732K0.00%-354K---345K99.80%-708K98.55%-720K99.29%-354K----54.62%-349.58M
Dividends paid - financing -12.61%-1.82M-11.03%-420.75M-3.97%-392.68M38.76%-224.03M-27.53%-1.61M-38.70%-378.96M-39.51%-377.7M-39.05%-365.82M39.59%-1.26M-37.59%-273.23M
Other items of the financing business 1.44%-5.89M-10.64%-24.84M-3.87%-16.31M-12.45%-11.95M-178.31%-5.97M4.60%-22.45M14.11%-15.71M23.32%-10.63M46.22%-2.15M-119.87%-23.54M
Net cash from financing operations 464.72%28.92M14.67%-286.87M8.31%-361.36M37.28%-236.33M-132.55%-7.93M2.94%-336.17M-920.92%-394.12M-1,320.74%-376.8M43.94%-3.41M-146.46%-346.34M
Effect of rate -520.29%-1.6M-106.50%-320.27K-39.70%590.19K96.10%1.7M-75.48%380.38K42.99%4.93M-88.65%978.68K-91.36%869.28K255.60%1.55M-53.04%3.45M
Net Cash -84.12%64.33M-1.66%-450.83M-58.27%-759.1M5.08%-611.16M247.64%405.11M65.88%-443.49M27.58%-479.63M50.09%-643.88M71.36%-274.39M-195.19%-1.3B
Begining period cash -25.28%1.33B-19.73%1.78B-19.73%1.78B-19.73%1.78B-19.73%1.78B-36.83%2.22B-36.83%2.22B-36.83%2.22B-36.83%2.22B63.95%3.52B
Cash at the end -36.25%1.4B-25.28%1.33B-41.18%1.03B-25.63%1.18B12.29%2.19B-19.73%1.78B-39.13%1.74B-29.44%1.58B-23.83%1.95B-36.83%2.22B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----------Unqualified Opinion------Unqualified Opinion
Auditor ----------ShinWing Certified Public Accountants (Special General Partnership)------ShinWing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More