HK Stock MarketDetailed Quotes

CH BEIDAHUANG (00039)

Watchlist
  • 0.045
  • 0.0000.00%
Market Closed Apr 30 09:20 CST
361.69MMarket Cap-1.32P/E (TTM)

CH BEIDAHUANG (00039) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-108.85%-302.54M
----
35.41%-144.86M
----
-31.82%-224.27M
----
-2,314.95%-170.13M
----
102.25%7.68M
Profit adjustment
Interest (income) - adjustment
----
-8.50%-664K
----
71.15%-612K
----
7.26%-2.12M
----
11.32%-2.29M
----
37.34%-2.58M
Attributable subsidiary (profit) loss
----
-54.47%10.23M
----
12.71%22.47M
----
-4.91%19.93M
----
1,169.54%20.96M
----
-686.83%-1.96M
Impairment and provisions:
----
352.42%1.87M
----
-99.48%414K
----
-15.33%79.25M
----
257.51%93.6M
----
-122.21%-59.43M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--289K
----
----
----
----
-Impairment of trade receivables (reversal)
----
284.16%4.05M
----
---2.2M
----
----
----
-1,047.49%-41.63M
----
-118.43%-3.63M
-Impairment of goodwill
----
----
----
----
----
----
----
--33.48M
----
----
-Other impairments and provisions
----
-183.22%-2.17M
----
-96.69%2.61M
----
-22.40%78.97M
----
282.36%101.76M
----
-127.80%-55.8M
Revaluation surplus:
----
56.11%1.75M
----
-51.78%1.12M
----
123.57%2.33M
----
-105.37%-9.87M
----
63.63%-4.8M
-Fair value of investment properties (increase)
----
56.11%1.75M
----
-51.78%1.12M
----
123.57%2.33M
----
-105.37%-9.87M
----
21.91%-4.8M
Asset sale loss (gain):
----
--3.8M
----
----
----
81.56%-627K
----
-1,354.98%-3.4M
----
111.43%271K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
---627K
----
----
----
114.30%356K
-Loss (gain) on sale of property, machinery and equipment
----
--3.8M
----
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
-3,901.18%-3.4M
----
-170.83%-85K
Depreciation and amortization:
----
-18.68%36.82M
----
-72.55%45.28M
----
1.76%164.92M
----
-2.94%162.07M
----
2.96%166.97M
-Amortization of intangible assets
----
----
----
----
----
----
----
-10.83%9.48M
----
-1.13%10.64M
Financial expense
----
-92.73%7.31M
----
-32.29%100.55M
----
45.81%148.5M
----
-1.17%101.84M
----
-7.24%103.05M
Special items
----
----
----
----
----
----
----
--3.73M
----
----
Operating profit before the change of operating capital
----
-1,091.09%-241.42M
----
-87.04%24.36M
----
-4.38%187.91M
----
-6.06%196.52M
----
16.50%209.2M
Change of operating capital
Inventory (increase) decrease
----
109.90%1.72M
----
61.01%-17.42M
----
-52.30%-44.67M
----
-103.16%-29.33M
----
-284.92%-14.44M
Accounts receivable (increase)decrease
----
-272.14%-26.77M
----
229.04%15.55M
----
66.09%-12.05M
----
-388.93%-35.54M
----
60.43%12.3M
Accounts payable increase (decrease)
----
101.91%123.73M
----
6.69%61.28M
----
905.41%57.44M
----
103.41%5.71M
----
-510.93%-167.71M
prepayments (increase)decrease
----
-0.19%18.24M
----
-59.44%18.28M
----
-68.48%45.06M
----
208.95%142.95M
----
139.20%46.27M
Special items for working capital changes
----
98.39%-713K
----
-276.87%-44.19M
----
123.82%24.98M
----
-379.99%-104.89M
----
186.92%37.46M
Cash  from business operations
----
-316.37%-125.2M
----
-77.63%57.87M
----
47.46%258.68M
----
42.52%175.42M
----
-5.96%123.09M
Other taxs
----
-6,192.86%-3.52M
----
-330.77%-56K
----
98.78%-13K
----
-4,731.82%-1.06M
----
98.50%-22K
Special items of business
97.29%29.91M
----
-36.19%15.16M
----
-77.59%23.76M
----
-13.28%106.03M
----
72.17%122.27M
----
Net cash from operations
97.29%29.91M
-322.67%-128.73M
-36.19%15.16M
-77.65%57.81M
-77.59%23.76M
48.35%258.67M
-13.28%106.03M
41.68%174.36M
72.17%122.27M
-4.91%123.06M
Cash flow from investment activities
Interest received - investment
----
-59.62%21K
----
52.94%52K
----
-38.18%34K
----
-90.47%55K
----
-52.24%577K
Sale of fixed assets
----
--109K
----
----
----
----
----
----
----
----
Purchase of fixed assets
----
-27.10%-8.72M
----
-2,242.32%-6.86M
----
94.56%-293K
----
-918.90%-5.39M
----
96.45%-529K
Sale of subsidiaries
----
----
----
----
----
---14.09M
----
----
----
-98.32%1.14M
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
2,822.14%33.93M
Cash on investment
----
----
----
----
----
----
----
----
----
---2.05M
Other items in the investment business
-1,747.46%-14.91M
----
38.54%-807K
----
-302.76%-1.31M
----
-102.50%-326K
----
1,181.31%13.02M
----
Net cash from investment operations
-1,747.46%-14.91M
-26.16%-8.59M
38.54%-807K
52.52%-6.81M
-302.76%-1.31M
-168.87%-14.34M
-102.50%-326K
-116.14%-5.34M
1,181.31%13.02M
-32.99%33.06M
Net cash before financing
4.52%15M
-369.26%-137.32M
-36.06%14.36M
-79.13%51M
-78.76%22.45M
44.55%244.32M
-21.87%105.71M
8.26%169.02M
93.78%135.29M
-12.66%156.12M
Cash flow from financing activities
New borrowing
----
-9.42%25.23M
----
-31.64%27.86M
----
-63.05%40.75M
----
9.91%110.29M
----
-30.51%100.34M
Refund
----
44.82%-13.11M
----
74.37%-23.75M
----
6.23%-92.69M
----
23.47%-98.86M
----
-6.52%-129.17M
Issuing shares
----
--122.79M
----
----
----
----
----
----
----
----
Interest paid - financing
----
98.56%-108K
----
54.11%-7.51M
----
-25.67%-16.36M
----
72.39%-13.02M
----
11.50%-47.17M
Dividends paid - financing
----
----
----
----
----
95.73%-169K
----
19.61%-3.96M
----
---4.93M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
-36.36%19.2M
----
-12.76%30.17M
Other items of the financing business
33.70%-11.87M
1,068.37%37.49M
-6.56%-17.9M
118.45%3.21M
83.57%-16.8M
-232.15%-17.39M
27.39%-102.27M
741.33%13.16M
-28.17%-140.85M
96.70%-2.05M
Net cash from financing operations
33.70%-11.87M
382.41%134.49M
-6.56%-17.9M
81.22%-47.62M
83.57%-16.8M
-58.44%-253.6M
27.39%-102.27M
29.12%-160.06M
-28.17%-140.85M
-93.50%-225.81M
Effect of rate
225.61%103K
109.16%482K
97.15%-82K
-60.89%-5.26M
39.61%-2.88M
57.21%-3.27M
-220.92%-4.76M
-148.34%-7.64M
-66.97%3.94M
210.58%15.81M
Net Cash
188.28%3.13M
-183.92%-2.83M
-162.84%-3.55M
136.38%3.38M
64.28%5.65M
-203.60%-9.28M
161.86%3.44M
112.86%8.96M
86.13%-5.56M
-212.32%-69.69M
Begining period cash
-18.10%10.64M
-12.66%13M
-12.66%13M
-45.76%14.88M
-45.76%14.88M
5.05%27.43M
5.05%27.43M
-67.35%26.12M
-67.35%26.12M
148.08%80M
Cash at the end
48.21%13.88M
-18.10%10.64M
-46.95%9.37M
-12.66%13M
-32.39%17.65M
-45.76%14.88M
6.59%26.11M
5.05%27.43M
-52.75%24.5M
-67.35%26.12M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----108.85%-302.54M----35.41%-144.86M-----31.82%-224.27M-----2,314.95%-170.13M----102.25%7.68M
Profit adjustment
Interest (income) - adjustment -----8.50%-664K----71.15%-612K----7.26%-2.12M----11.32%-2.29M----37.34%-2.58M
Attributable subsidiary (profit) loss -----54.47%10.23M----12.71%22.47M-----4.91%19.93M----1,169.54%20.96M-----686.83%-1.96M
Impairment and provisions: ----352.42%1.87M-----99.48%414K-----15.33%79.25M----257.51%93.6M-----122.21%-59.43M
-Impairment of property, plant and equipment (reversal) ----------------------289K----------------
-Impairment of trade receivables (reversal) ----284.16%4.05M-------2.2M-------------1,047.49%-41.63M-----118.43%-3.63M
-Impairment of goodwill ------------------------------33.48M--------
-Other impairments and provisions -----183.22%-2.17M-----96.69%2.61M-----22.40%78.97M----282.36%101.76M-----127.80%-55.8M
Revaluation surplus: ----56.11%1.75M-----51.78%1.12M----123.57%2.33M-----105.37%-9.87M----63.63%-4.8M
-Fair value of investment properties (increase) ----56.11%1.75M-----51.78%1.12M----123.57%2.33M-----105.37%-9.87M----21.91%-4.8M
Asset sale loss (gain): ------3.8M------------81.56%-627K-----1,354.98%-3.4M----111.43%271K
-Loss (gain) from sale of subsidiary company -----------------------627K------------114.30%356K
-Loss (gain) on sale of property, machinery and equipment ------3.8M--------------------------------
-Loss (gain) from selling other assets -----------------------------3,901.18%-3.4M-----170.83%-85K
Depreciation and amortization: -----18.68%36.82M-----72.55%45.28M----1.76%164.92M-----2.94%162.07M----2.96%166.97M
-Amortization of intangible assets -----------------------------10.83%9.48M-----1.13%10.64M
Financial expense -----92.73%7.31M-----32.29%100.55M----45.81%148.5M-----1.17%101.84M-----7.24%103.05M
Special items ------------------------------3.73M--------
Operating profit before the change of operating capital -----1,091.09%-241.42M-----87.04%24.36M-----4.38%187.91M-----6.06%196.52M----16.50%209.2M
Change of operating capital
Inventory (increase) decrease ----109.90%1.72M----61.01%-17.42M-----52.30%-44.67M-----103.16%-29.33M-----284.92%-14.44M
Accounts receivable (increase)decrease -----272.14%-26.77M----229.04%15.55M----66.09%-12.05M-----388.93%-35.54M----60.43%12.3M
Accounts payable increase (decrease) ----101.91%123.73M----6.69%61.28M----905.41%57.44M----103.41%5.71M-----510.93%-167.71M
prepayments (increase)decrease -----0.19%18.24M-----59.44%18.28M-----68.48%45.06M----208.95%142.95M----139.20%46.27M
Special items for working capital changes ----98.39%-713K-----276.87%-44.19M----123.82%24.98M-----379.99%-104.89M----186.92%37.46M
Cash  from business operations -----316.37%-125.2M-----77.63%57.87M----47.46%258.68M----42.52%175.42M-----5.96%123.09M
Other taxs -----6,192.86%-3.52M-----330.77%-56K----98.78%-13K-----4,731.82%-1.06M----98.50%-22K
Special items of business 97.29%29.91M-----36.19%15.16M-----77.59%23.76M-----13.28%106.03M----72.17%122.27M----
Net cash from operations 97.29%29.91M-322.67%-128.73M-36.19%15.16M-77.65%57.81M-77.59%23.76M48.35%258.67M-13.28%106.03M41.68%174.36M72.17%122.27M-4.91%123.06M
Cash flow from investment activities
Interest received - investment -----59.62%21K----52.94%52K-----38.18%34K-----90.47%55K-----52.24%577K
Sale of fixed assets ------109K--------------------------------
Purchase of fixed assets -----27.10%-8.72M-----2,242.32%-6.86M----94.56%-293K-----918.90%-5.39M----96.45%-529K
Sale of subsidiaries -----------------------14.09M-------------98.32%1.14M
Recovery of cash from investments ------------------------------------2,822.14%33.93M
Cash on investment ---------------------------------------2.05M
Other items in the investment business -1,747.46%-14.91M----38.54%-807K-----302.76%-1.31M-----102.50%-326K----1,181.31%13.02M----
Net cash from investment operations -1,747.46%-14.91M-26.16%-8.59M38.54%-807K52.52%-6.81M-302.76%-1.31M-168.87%-14.34M-102.50%-326K-116.14%-5.34M1,181.31%13.02M-32.99%33.06M
Net cash before financing 4.52%15M-369.26%-137.32M-36.06%14.36M-79.13%51M-78.76%22.45M44.55%244.32M-21.87%105.71M8.26%169.02M93.78%135.29M-12.66%156.12M
Cash flow from financing activities
New borrowing -----9.42%25.23M-----31.64%27.86M-----63.05%40.75M----9.91%110.29M-----30.51%100.34M
Refund ----44.82%-13.11M----74.37%-23.75M----6.23%-92.69M----23.47%-98.86M-----6.52%-129.17M
Issuing shares ------122.79M--------------------------------
Interest paid - financing ----98.56%-108K----54.11%-7.51M-----25.67%-16.36M----72.39%-13.02M----11.50%-47.17M
Dividends paid - financing --------------------95.73%-169K----19.61%-3.96M-------4.93M
Pledged bank deposit (increase) decrease -----------------------------36.36%19.2M-----12.76%30.17M
Other items of the financing business 33.70%-11.87M1,068.37%37.49M-6.56%-17.9M118.45%3.21M83.57%-16.8M-232.15%-17.39M27.39%-102.27M741.33%13.16M-28.17%-140.85M96.70%-2.05M
Net cash from financing operations 33.70%-11.87M382.41%134.49M-6.56%-17.9M81.22%-47.62M83.57%-16.8M-58.44%-253.6M27.39%-102.27M29.12%-160.06M-28.17%-140.85M-93.50%-225.81M
Effect of rate 225.61%103K109.16%482K97.15%-82K-60.89%-5.26M39.61%-2.88M57.21%-3.27M-220.92%-4.76M-148.34%-7.64M-66.97%3.94M210.58%15.81M
Net Cash 188.28%3.13M-183.92%-2.83M-162.84%-3.55M136.38%3.38M64.28%5.65M-203.60%-9.28M161.86%3.44M112.86%8.96M86.13%-5.56M-212.32%-69.69M
Begining period cash -18.10%10.64M-12.66%13M-12.66%13M-45.76%14.88M-45.76%14.88M5.05%27.43M5.05%27.43M-67.35%26.12M-67.35%26.12M148.08%80M
Cash at the end 48.21%13.88M-18.10%10.64M-46.95%9.37M-12.66%13M-32.39%17.65M-45.76%14.88M6.59%26.11M5.05%27.43M-52.75%24.5M-67.35%26.12M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More