(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 18.21%764.83M | -27.72%746.88M | -11.76%643.58M | -18.18%767.18M | -28.66%647M | 31.67%1.03B | -4.67%729.36M | 8.12%937.68M | 43.85%906.91M | 16.19%784.82M |
Notes receivable and accounts receivable | -3.02%415.92M | -6.32%427.36M | -9.12%413.95M | -3.75%414.93M | 7.55%428.86M | 19.35%456.17M | 25.76%455.48M | 17.07%431.08M | -9.28%398.75M | -4.70%382.2M |
-Accounts receivable | -3.02%415.92M | -6.32%427.36M | -9.12%413.95M | -3.75%414.93M | 7.55%428.86M | 19.35%456.17M | 25.76%455.48M | 17.07%431.08M | -9.28%398.75M | -4.70%382.2M |
Other receivables (including interest and dividends) | 984.66%205.95M | 554.04%201.2M | -44.00%15.41M | -32.40%18.12M | -85.95%18.99M | -81.10%30.76M | -81.77%27.52M | -82.52%26.81M | -15.04%135.18M | -4.64%162.78M |
-Dividend receivable | --172.08M | 1,678.01%172.08M | ---- | ---- | ---- | -29.27%9.68M | ---- | ---- | ---- | --13.68M |
-Other receivable | ---- | 38.08%29.11M | ---- | ---- | ---- | -85.86%21.08M | ---- | -82.52%26.81M | ---- | -12.66%149.1M |
Contractual assets | -60.95%14.14M | -64.33%15.26M | -61.30%15.5M | -65.44%15.13M | -54.75%36.21M | -42.17%42.79M | -46.36%40.04M | -39.23%43.79M | 186.70%80.01M | 168.02%73.98M |
Advance payment | 42.95%265.06M | 14.18%212.69M | -34.42%196.02M | -28.23%183.6M | -46.41%185.43M | 3.22%186.27M | 17.05%298.9M | 12.91%255.82M | 42.27%346.04M | 13.07%180.46M |
Inventories | 17.77%421.78M | 20.08%480.32M | 20.51%488.86M | 4.43%395.1M | 2.25%358.13M | -3.21%399.99M | -4.47%405.66M | 1.01%378.35M | -16.36%350.25M | -4.12%413.24M |
Receivable financing | -24.35%31.45M | -17.57%42.63M | 19.27%64.94M | 1.77%61.56M | -48.64%41.57M | -15.60%51.72M | 59.06%54.44M | 2.41%60.49M | 70.51%80.95M | -13.44%61.29M |
Non-current assets due within one year | -45.50%713.64K | -79.87%2.19M | -81.56%2.94M | -88.20%1.68M | --1.31M | --10.89M | --15.93M | --14.26M | ---- | ---- |
Other current assets | 162.56%18.7M | 35.09%13.94M | -12.34%20.26M | -44.87%11.14M | -37.07%7.12M | -23.24%10.32M | -45.40%23.12M | -49.75%20.2M | -72.29%11.32M | -66.81%13.44M |
Total current assets | 24.00%2.14B | -3.59%2.14B | -9.22%1.86B | -13.84%1.87B | -25.32%1.72B | 7.24%2.22B | -2.80%2.05B | 0.33%2.17B | 14.48%2.31B | 4.30%2.07B |
Non Current assets | ||||||||||
Other equity investment | 75.74%259.68M | 75.73%259.72M | 75.75%259.74M | 75.70%259.66M | -3.67%147.76M | -3.66%147.8M | -3.69%147.78M | -3.66%147.79M | 128.76%153.39M | 194.15%153.41M |
Investment real estate | -0.32%71.06M | -0.32%71.06M | -0.32%71.06M | -0.32%71.06M | -0.21%71.29M | -0.21%71.29M | -0.21%71.29M | -0.21%71.29M | -0.84%71.44M | -0.84%71.44M |
Long-term equity investment | -47.41%542.99M | -45.42%561.99M | 0.41%1.04B | -0.47%1.03B | -1.20%1.03B | -0.69%1.03B | 0.01%1.03B | 1.65%1.04B | 6.00%1.05B | 6.43%1.04B |
Long term receivable account | -59.40%36.51M | -35.73%70.11M | -12.11%90.78M | -12.14%90.6M | --89.92M | --109.08M | --103.28M | --103.13M | ---- | ---- |
Fixed assets | ---- | 3.16%1.98B | ---- | ---- | ---- | 1.19%1.92B | ---- | 2.98%1.95B | ---- | 6.53%1.89B |
Constru in process | ---- | -36.36%92.77M | ---- | ---- | ---- | -15.27%145.77M | ---- | -19.41%128.4M | ---- | -29.04%172.04M |
Intangible assets | 6.34%123.1M | 8.74%124.25M | 8.90%125.41M | 9.07%126.56M | 2.82%115.75M | 0.77%114.27M | 1.53%115.16M | 1.52%116.03M | -1.34%112.58M | -1.32%113.4M |
Development expenditure | ---- | ---- | ---- | ---- | 19.16%2M | 64.20%2.23M | 28.33%2.01M | 28.33%2.01M | 22.94%1.68M | -0.42%1.36M |
Goodwill | -0.24%1.2B | -0.24%1.2B | -0.24%1.2B | -0.24%1.2B | -0.25%1.2B | -0.25%1.2B | -0.25%1.2B | -0.25%1.2B | -3.22%1.2B | -3.22%1.2B |
Long deferred expense | 35.98%11.82M | 25.35%11.38M | 11.90%11.84M | 40.89%12.21M | 7.82%8.69M | 6.33%9.08M | 14.02%10.59M | -11.47%8.67M | -3.95%8.06M | 25.95%8.54M |
Deferred tax assets | -2.84%145.33M | -3.48%146.39M | 6.17%145.54M | -5.22%145.62M | 13.28%149.57M | 13.72%151.67M | 2.91%137.08M | 14.87%153.64M | -6.02%132.04M | -4.47%133.37M |
Usufruct assets | -18.30%47.21M | -9.69%54.81M | -11.99%58.6M | -23.39%52.32M | -27.66%57.79M | -26.28%60.68M | -22.04%66.58M | -23.10%68.3M | -11.88%79.89M | -12.04%82.32M |
Other non current assets | -19.29%17.93M | -5.88%17.9M | -18.05%15.78M | -17.97%16.16M | -15.86%22.22M | -29.46%19.02M | -9.01%19.26M | -27.72%19.71M | 37.08%26.4M | 2.28%26.96M |
Total non current assets | -8.95%4.51B | -7.89%4.58B | 1.98%5.07B | 1.62%5.09B | 1.06%4.95B | 1.64%4.97B | 1.88%4.98B | 2.66%5.01B | 1.77%4.9B | 3.21%4.89B |
Total assets | -0.44%6.65B | -6.57%6.72B | -1.29%6.94B | -3.05%6.96B | -7.39%6.68B | 3.31%7.2B | 0.47%7.03B | 1.94%7.17B | 5.52%7.21B | 3.53%6.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -22.93%805.38M | -25.46%917.67M | -10.85%1.15B | -6.98%1.17B | -15.95%1.05B | -0.90%1.23B | 0.65%1.29B | 2.03%1.25B | 1.52%1.24B | 2.67%1.24B |
Notes payable and accounts payable | 25.43%1.02B | -9.89%972.49M | -27.29%752.73M | -28.74%748.62M | -18.99%812.93M | 18.70%1.08B | 12.95%1.04B | 0.17%1.05B | 9.75%1B | 12.53%909.17M |
-Notes payable | 38.61%677.8M | -19.48%587M | -42.23%397M | -48.15%354.1M | -30.14%489M | 22.01%729M | 8.64%687.17M | -4.27%682.92M | 17.96%700M | 12.54%597.5M |
-Accounts payable | 5.53%341.83M | 10.07%385.49M | 2.19%355.73M | 7.32%394.52M | 6.72%323.93M | 12.37%350.22M | 22.53%348.11M | 9.62%367.6M | -5.44%303.52M | 12.49%311.67M |
Contract liabilities | -0.90%473.06M | -10.41%420.51M | -5.63%461.1M | -0.99%598.04M | -18.21%477.36M | -2.83%469.35M | -7.17%488.6M | -6.50%604.04M | 15.13%583.66M | 4.14%483.04M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --82.27K | --82.15K |
Salaries payable | -22.71%22.96M | 4.78%30.22M | -8.78%34.46M | 6.71%46.15M | -4.48%29.71M | -20.35%28.84M | -17.27%37.78M | -17.64%43.25M | 16.86%31.1M | 24.23%36.2M |
Taxs payable | 11.90%30.39M | 14.54%36.35M | -18.58%20.75M | 78.39%36.16M | -18.81%27.15M | -13.28%31.73M | -5.04%25.49M | -28.96%20.27M | 86.57%33.44M | 73.01%36.59M |
Other payable (including interest and dividends) | -5.11%41.22M | 32.79%89.13M | -19.37%43.24M | -21.97%43.85M | -48.29%43.45M | -46.77%67.12M | -48.71%53.64M | -41.67%56.19M | 4.38%84.02M | 50.46%126.1M |
-Dividend payable | 0.00%5.22M | 100.96%53.62M | -42.56%5.22M | -42.56%5.22M | -59.56%5.22M | -38.94%26.68M | -29.60%9.08M | -43.37%9.08M | 176.40%12.9M | 836.50%43.7M |
-Other payable | ---- | -12.19%35.51M | ---- | ---- | ---- | -50.92%40.44M | ---- | -41.33%47.11M | ---- | 4.11%82.4M |
Non current liabilities due within one year | 41.09%338.45M | 2.40%303.49M | -28.84%273.88M | -6.81%320.39M | -43.93%239.88M | -23.00%296.38M | 33.90%384.88M | 31.64%343.79M | 105.10%427.81M | 51.11%384.93M |
Other current liabilities | -3.91%40.25M | -11.63%35.84M | -7.11%38.87M | -13.65%49.66M | -22.35%41.88M | -3.48%40.56M | -9.56%41.84M | -0.27%57.51M | 19.78%53.94M | -0.19%42.02M |
Total current liabilities | 1.99%2.77B | -13.52%2.81B | -17.35%2.78B | -12.25%3.01B | -21.48%2.72B | -0.49%3.24B | 3.77%3.36B | 0.28%3.43B | 14.42%3.46B | 11.94%3.26B |
Current liabilities | ||||||||||
Long term loan | -27.40%380.53M | -15.60%423.25M | 76.54%507.81M | 12.08%429.98M | 113.79%524.17M | 99.35%501.51M | -15.30%287.65M | 12.30%383.64M | -39.13%245.18M | -39.13%251.58M |
Deferred tax liabilities | 6.33%136.37M | 7.02%138.2M | 22.58%139.68M | 7.44%139.79M | 17.36%128.25M | 21.76%129.14M | 7.27%113.96M | 22.30%130.11M | 51.94%109.28M | 29.09%106.06M |
Long term deferred income | -6.12%10.31M | -6.13%10.47M | -6.04%10.64M | -5.95%10.81M | 13.70%10.98M | 13.66%11.15M | -31.09%11.32M | -31.06%11.49M | -43.14%9.66M | -43.96%9.81M |
Lease liabilities | -19.31%47.86M | -9.56%56.3M | -9.11%59.96M | -16.23%54.03M | -17.63%59.31M | -15.09%62.25M | -10.86%65.98M | -10.84%64.5M | -2.00%72.01M | -6.29%73.31M |
Total non current liabilities | -26.53%575.07M | -17.78%628.22M | 62.94%878.09M | 6.90%694.6M | 36.40%782.71M | 26.72%764.04M | -22.84%538.9M | 8.83%649.74M | -19.59%573.84M | -18.48%602.92M |
Total liabilities | -4.39%3.35B | -14.33%3.43B | -6.24%3.65B | -9.20%3.7B | -13.25%3.5B | 3.75%4.01B | -0.96%3.9B | 1.55%4.08B | 7.93%4.03B | 5.78%3.86B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%880.08M | 0.00%880.08M | 0.00%880.08M | 0.00%880.08M | 0.00%880.08M | 0.00%880.08M | 0.00%880.08M | 0.00%880.08M | 0.00%880.08M | 0.00%880.08M |
Capital reserve funds | 0.11%953.54M | 0.11%953.54M | 0.11%953.54M | 0.11%953.54M | -0.10%952.52M | -0.10%952.52M | -0.01%952.52M | -0.01%952.52M | 0.07%953.46M | 0.07%953.46M |
Surplus reserve funds | 17.60%192.34M | 17.60%192.34M | 17.60%192.34M | 17.60%192.34M | 3.65%163.56M | 3.65%163.56M | 3.65%163.56M | 3.65%163.56M | 3.83%157.8M | 3.83%157.8M |
Retained profit | 10.90%848.21M | 10.27%820.54M | 15.01%806.84M | 15.74%786.88M | 13.41%764.84M | 19.42%744.13M | 18.00%701.56M | 20.61%679.87M | 4.03%674.38M | -2.06%623.15M |
Other composite income | 50.59%58.27M | 50.56%58.32M | 50.66%58.33M | 50.45%58.26M | -9.42%38.69M | -9.38%38.73M | -9.50%38.72M | -9.56%38.72M | 324.24%42.72M | 324.55%42.74M |
Specific reserves | -4.56%17.29M | 2.90%16.9M | -9.00%14.57M | -6.07%12.84M | -15.90%18.12M | -17.68%16.42M | -13.94%16.01M | -16.14%13.67M | 29.55%21.55M | 14.16%19.95M |
Shareholders equity without minority interests | 4.68%2.95B | 4.52%2.92B | 5.57%2.91B | 5.70%2.88B | 3.22%2.82B | 4.42%2.8B | 4.00%2.75B | 4.40%2.73B | 3.78%2.73B | 2.20%2.68B |
Minority interests | -2.14%349.93M | -6.19%368.43M | -0.15%377.1M | 0.28%368.94M | -19.39%357.6M | -7.72%392.72M | -8.56%377.65M | -9.90%367.91M | -4.02%443.63M | -6.76%425.6M |
Total shareholder equity | 3.91%3.3B | 3.20%3.29B | 4.88%3.28B | 5.06%3.25B | 0.06%3.18B | 2.75%3.19B | 2.31%3.13B | 2.47%3.1B | 2.61%3.17B | 0.87%3.1B |
Total liabilityies and equity | -0.44%6.65B | -6.57%6.72B | -1.29%6.94B | -3.05%6.96B | -7.39%6.68B | 3.31%7.2B | 0.47%7.03B | 1.94%7.17B | 5.52%7.21B | 3.53%6.97B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data