(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -23.09%744.19M | -24.29%677.24M | -33.59%727.96M | -17.10%724.95M | 15.60%967.66M | 20.72%894.57M | 20.69%1.1B | 6.17%874.47M | 3.70%837.09M | -16.33%741.01M |
Notes receivable and accounts receivable | 34.90%885.36M | 11.85%835.19M | 15.61%1.12B | 19.75%847.85M | 1.12%656.31M | 68.60%746.69M | 121.04%966.98M | 32.13%708.02M | 16.58%649.07M | 1.44%442.88M |
-Notes receivable | --9.5M | --9.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 33.45%875.86M | 10.58%825.69M | 15.61%1.12B | 19.75%847.85M | 1.12%656.31M | 68.60%746.69M | 121.04%966.98M | 32.13%708.02M | 16.58%649.07M | 1.44%442.88M |
Other receivables (including interest and dividends) | -6.97%45.05M | -32.16%39.76M | 186.64%76.24M | 152.07%83.19M | 74.67%48.43M | 91.45%58.6M | 35.43%26.6M | 61.55%33M | -79.20%27.73M | -70.88%30.61M |
-Other receivable | ---- | ---- | ---- | 152.07%83.19M | ---- | 91.45%58.6M | ---- | 61.55%33M | ---- | -70.88%30.61M |
Advance payment | -51.57%103.37M | -36.30%98.41M | -8.99%133.79M | -50.62%140.02M | -0.25%213.46M | -6.85%154.5M | 5.38%147M | 28.94%283.57M | -16.98%214M | 20.03%165.86M |
Inventories | 21.96%775.81M | 48.12%675.25M | 99.03%765.62M | 65.01%799.93M | 3.56%636.11M | -42.64%455.88M | -49.51%384.67M | -33.93%484.77M | -5.65%614.26M | 8.75%794.8M |
Receivable financing | -36.02%42.55M | 1,670.56%77.05M | -55.33%2.65M | 856.67%40.91M | 709.18%66.51M | -87.98%4.35M | 304.00%5.93M | 403.06%4.28M | 517.36%8.22M | -49.83%36.22M |
Other current assets | -59.52%35.73M | -62.35%19.43M | 52.20%8.27M | 11,260.09%32.8M | 844.02%88.27M | 134.33%51.61M | 5.07%5.43M | -94.91%288.75K | 393.47%9.35M | 794.56%22.02M |
Total current assets | -1.67%2.63B | 2.37%2.42B | 7.58%2.83B | 11.78%2.67B | 13.44%2.68B | 5.95%2.37B | 15.81%2.63B | 2.06%2.39B | -2.06%2.36B | -5.80%2.23B |
Non Current assets | ||||||||||
Other equity investment | 0.00%2.81M | 0.00%2.81M | -77.56%2.81M | -99.48%2.81M | -99.09%2.81M | -99.09%2.81M | -96.36%12.51M | 57.88%542.03M | -10.52%307.21M | -10.52%307.21M |
Long-term equity investment | -7.33%788.02M | -4.97%799.02M | -3.21%825.58M | 293.22%837.16M | 324.70%850.34M | 361.01%840.81M | --852.98M | --212.9M | --200.22M | --182.38M |
Long term receivable account | -55.49%13.35M | -38.82%18.35M | --15M | --30M | --30M | --30M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 6.58%5.58B | ---- | 10.58%5.81B | ---- | 23.65%5.24B | ---- | 19.37%5.25B |
Constru in process | ---- | ---- | ---- | 155.53%665.07M | ---- | 141.70%613.16M | ---- | -75.79%260.26M | ---- | -66.51%253.69M |
Construction materials | ---- | ---- | ---- | -47.86%868.82K | ---- | -68.61%232K | ---- | -98.74%1.67M | ---- | -99.70%739.06K |
Intangible assets | 16.23%245.44M | 14.26%243.22M | -2.61%207.75M | -2.76%209.46M | -3.28%211.17M | -3.79%212.87M | -4.81%213.32M | -5.11%215.42M | -5.04%218.34M | -4.98%221.26M |
Long deferred expense | 103.46%182.03M | 102.21%183.39M | 2,090.54%87.41M | 1,879.73%88.61M | 1,703.21%89.47M | 2,216.01%90.69M | 1,925.50%3.99M | 1,793.35%4.48M | 1,528.08%4.96M | 808.60%3.92M |
Deferred tax assets | 30.48%92.07M | 28.34%91.37M | -0.96%77.8M | -4.63%72.66M | -6.13%70.56M | -0.13%71.2M | 14.08%78.56M | 6.95%76.19M | 2.43%75.17M | 1.83%71.29M |
Usufruct assets | -34.44%219.73M | -34.60%221.33M | 83.43%214.08M | 173.68%326.41M | 175.11%335.16M | 172.07%338.42M | -7.44%116.71M | -7.29%119.27M | -7.15%121.83M | -7.60%124.39M |
Other non current assets | 32.14%175.74M | -11.12%123.82M | -43.70%260.53M | -6.10%171.57M | -20.31%133M | 14.44%139.31M | 209.67%462.76M | 30.74%182.73M | 56.65%166.9M | 33.62%121.73M |
Total non current assets | 1.66%8.24B | 1.42%8.26B | 10.76%8.02B | 16.55%7.99B | 23.38%8.11B | 24.60%8.15B | 13.23%7.24B | 7.14%6.85B | 4.38%6.57B | 4.22%6.54B |
Total assets | 0.83%10.87B | 1.63%10.69B | 9.91%10.85B | 15.32%10.66B | 20.75%10.78B | 19.85%10.51B | 13.91%9.87B | 5.78%9.24B | 2.60%8.93B | 1.47%8.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 12.70%2.15B | 7.79%2.12B | -3.53%1.92B | -15.94%1.96B | -10.37%1.91B | -0.77%1.97B | 11.19%1.99B | 0.83%2.33B | -10.07%2.13B | -8.99%1.99B |
Notes payable and accounts payable | -15.11%2.15B | -20.35%1.98B | 6.53%2.31B | -0.74%2.24B | 13.94%2.54B | 6.54%2.49B | -0.32%2.17B | 17.04%2.26B | 18.42%2.23B | 23.09%2.34B |
-Notes payable | 2.97%1.04B | -16.70%753M | 4.49%861M | -14.21%924M | -2.34%1.01B | -15.92%904M | -22.93%824M | -2.02%1.08B | -11.62%1.03B | 0.52%1.08B |
-Accounts payable | -27.04%1.12B | -22.42%1.23B | 7.79%1.45B | 11.56%1.32B | 28.03%1.53B | 25.65%1.59B | 21.57%1.34B | 42.34%1.18B | 67.74%1.19B | 52.17%1.26B |
Contract liabilities | 64.50%52.72M | 76.33%28.82M | 27.67%71.58M | -13.06%63.05M | -65.01%32.05M | -77.47%16.34M | -67.64%56.06M | -34.30%72.52M | -16.89%91.61M | -29.81%72.52M |
Salaries payable | -68.73%12.15M | -79.28%13.46M | -75.89%20.1M | -81.90%14.56M | -44.51%38.87M | -28.28%64.95M | -60.18%83.39M | -57.07%80.46M | -60.41%70.04M | -45.27%90.56M |
Taxs payable | 15.47%14.43M | 2.76%15.04M | -18.51%12.89M | -27.74%12.29M | -40.20%12.5M | 34.74%14.64M | 58.33%15.81M | 104.81%17M | 81.26%20.9M | -63.80%10.86M |
Other payable (including interest and dividends) | -23.31%71.13M | -37.45%63.82M | 38.23%128.04M | -39.08%86.53M | -9.21%92.75M | 14.15%102.03M | -59.57%92.63M | 433.71%142.04M | 257.17%102.16M | 348.50%89.38M |
-Dividend payable | ---- | ---- | --2.55M | 0.00%2.55M | ---- | 0.00%2.55M | ---- | 0.00%2.55M | ---- | 0.00%2.55M |
-Other payable | ---- | ---- | ---- | -39.80%83.98M | ---- | 14.56%99.48M | ---- | 479.66%139.49M | ---- | 399.61%86.84M |
Non current liabilities due within one year | 30.93%504.05M | -32.72%275.04M | 43.57%411.42M | 20.14%436.51M | 98.81%384.99M | -11.41%408.76M | -50.80%286.56M | -32.52%363.34M | -48.28%193.64M | 27.28%461.39M |
Other current liabilities | 369.00%234.5M | 14,676.18%288.7M | --275M | --150M | -47.37%50M | -98.71%1.95M | ---- | ---- | -6.88%95M | -20.87%151.43M |
Total current liabilities | 2.70%5.19B | -5.47%4.79B | 9.73%5.14B | -5.71%4.96B | 2.59%5.06B | -2.50%5.07B | -12.41%4.69B | -0.85%5.26B | -2.42%4.93B | 4.97%5.2B |
Current liabilities | ||||||||||
Long term loan | -3.27%1.02B | 61.13%1.25B | 38.67%1.03B | 36.35%1.02B | 16.13%1.05B | 54.46%774.6M | 260.45%744.15M | 170.54%746.15M | 88.68%906.15M | 3.94%501.5M |
Long term account payable | ---- | ---- | ---- | -58.36%46.03M | ---- | 16.79%80.88M | ---- | --110.54M | ---- | --69.25M |
Long term deferred income | -8.29%25.36M | -11.14%25.28M | -10.77%26.09M | -4.01%26.88M | -3.84%27.66M | -3.61%28.45M | -4.96%29.24M | -3.50%28.01M | -4.89%28.76M | -3.10%29.51M |
Lease liabilities | -0.00%229.45M | -0.00%229.45M | --231.73M | --229.45M | 4,801.36%229.45M | 1,505.05%229.45M | ---- | --0 | -92.47%4.68M | -72.16%14.3M |
Total non current liabilities | -6.35%1.3B | 37.44%1.53B | 54.62%1.32B | 49.18%1.32B | 26.65%1.39B | 81.17%1.11B | 210.19%856.08M | 150.68%884.69M | 91.26%1.1B | 6.06%614.56M |
Total liabilities | 0.75%6.49B | 2.26%6.32B | 16.67%6.47B | 2.20%6.28B | 6.97%6.44B | 6.34%6.18B | -1.49%5.54B | 8.60%6.14B | 7.12%6.02B | 5.08%5.81B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.46B | 0.00%2.46B | 0.00%2.46B | 13.40%2.46B | 13.40%2.46B | 13.40%2.46B | 13.40%2.46B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B |
Capital reserve funds | 0.00%2.35B | 0.00%2.35B | 0.00%2.35B | 61.20%2.35B | 61.20%2.35B | 61.20%2.35B | 61.20%2.35B | 0.00%1.46B | -0.77%1.46B | -3.99%1.46B |
Surplus reserve funds | 0.00%190.5M | 0.00%190.5M | 0.00%190.5M | 0.00%190.5M | 0.00%190.5M | 0.00%190.5M | 0.00%190.5M | 0.00%190.5M | 0.00%190.5M | 0.00%190.5M |
Retained profit | 6.28%-613.12M | 4.83%-634.1M | 8.18%-611.81M | 34.79%-617.6M | 27.42%-654.21M | 21.83%-666.29M | 13.75%-666.33M | -29.18%-947.03M | -21.44%-901.32M | -10.13%-852.32M |
Other composite income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --234.82M | ---- | ---- |
Shareholders equity without minority interests | 0.95%4.38B | 0.74%4.36B | 1.26%4.39B | 41.13%4.38B | 49.04%4.34B | 46.17%4.33B | 42.33%4.33B | 0.68%3.1B | -5.52%2.91B | -4.48%2.96B |
Minority interests | ---- | ---- | ---- | ---- | ---- | ---- | 89.18%-161.51K | -183.72%-4.24M | -249.22%-5M | -147.70%-4.97M |
Total shareholder equity | 0.95%4.38B | 0.74%4.36B | 1.26%4.39B | 41.33%4.38B | 49.29%4.34B | 46.41%4.33B | 42.40%4.33B | 0.59%3.1B | -5.64%2.91B | -4.96%2.96B |
Total liabilityies and equity | 0.83%10.87B | 1.63%10.69B | 9.91%10.85B | 15.32%10.66B | 20.75%10.78B | 19.85%10.51B | 13.91%9.87B | 5.78%9.24B | 2.60%8.93B | 1.47%8.77B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhongzhu Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongzhu Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongzhu Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data