CN Stock MarketDetailed Quotes

NanJing Public Utilities Development (000421)

Watchlist

6.01
-0.07-1.15%

Market Closed Apr 17 15:00 CST

3.45BMarket Cap71.55P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

NanJing Public Utilities Development (000421) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

Total operating revenue

6.27%6.98B

64.06%5.97B

16.07%2.87B

36.20%2.04B

41.83%6.57B

9.13%3.64B

3.50%2.47B

9.78%1.5B

-34.88%4.63B

-2.72%3.33B

Operating revenue

6.27%6.98B

64.06%5.97B

16.07%2.87B

36.20%2.04B

41.83%6.57B

9.13%3.64B

3.50%2.47B

9.78%1.5B

-34.88%4.63B

-2.72%3.33B

Other operating revenue

-11.62%381.34M

----

21.42%228.2M

----

-5.71%431.49M

----

-0.15%187.94M

----

27.88%457.63M

----

Total operating cost

4.49%6.8B

55.66%5.78B

11.95%2.85B

32.29%2.02B

37.44%6.51B

11.25%3.71B

4.50%2.55B

8.99%1.53B

-32.69%4.73B

-5.50%3.34B

Operating cost

4.55%5.94B

63.43%5.15B

13.50%2.46B

34.20%1.8B

43.72%5.68B

12.93%3.15B

4.92%2.17B

9.60%1.34B

-36.69%3.95B

-5.88%2.79B

Operating tax surcharges

3.44%35.09M

38.72%29.81M

14.16%15.88M

35.25%9.32M

5.31%33.93M

9.16%21.49M

0.59%13.91M

-8.33%6.89M

4.51%32.21M

9.42%19.68M

Operating expense

8.39%538.31M

19.04%402.69M

3.59%239.77M

24.51%136.41M

10.66%496.66M

7.30%338.28M

10.88%231.45M

16.65%109.56M

2.55%448.81M

1.83%315.27M

Administration expense

5.44%215.75M

4.52%151.5M

6.27%98.48M

10.37%53.07M

-6.99%204.63M

-4.95%144.95M

-10.16%92.66M

-3.60%48.08M

0.82%220.02M

-8.18%152.5M

Financial expense

-30.73%52.32M

-20.71%39.3M

-14.80%28.39M

-6.48%16.5M

9.88%75.53M

-7.58%49.56M

-15.51%33.32M

-25.31%17.64M

-28.25%68.74M

-22.13%53.62M

-Interest expense (Financial expense)

-33.29%60.58M

-24.61%46.81M

-9.26%33.94M

-12.05%17.44M

-4.48%90.8M

-4.25%62.09M

-20.54%37.4M

-24.57%19.83M

-18.12%95.06M

-14.99%64.84M

-Interest Income (Financial expense)

41.26%-10.25M

38.16%-8.54M

39.26%-6.26M

29.53%-3.7M

38.14%-17.45M

35.46%-13.81M

28.76%-10.3M

13.22%-5.25M

-29.33%-28.21M

-23.89%-21.4M

Research and development

15.54%19.53M

5.35%10.78M

4.76%7.33M

37.06%4.18M

31.21%16.9M

18.64%10.23M

36.74%7M

71.06%3.05M

35.17%12.88M

17.54%8.62M

Credit Impairment Loss

20.38%-29.17M

105.90%83.04K

102.72%39.49K

----

-2,142.12%-36.64M

2.34%-1.41M

-0.65%-1.45M

----

76.93%-1.63M

-52.64%-1.44M

Asset Impairment Loss

-3,653.60%-97.86M

-23,594.12%-17.93M

180.45%213.99K

----

102.41%2.75M

-76.36%76.3K

----

-45.73%-114.06M

396.67%322.72K

Other net revenue

-89.21%12.42M

-22.75%69.1M

-5.99%56.62M

-12.50%33.08M

2,701.47%115.09M

-8.14%89.45M

-6.70%60.23M

11.06%37.81M

-92.77%4.11M

6.00%97.37M

Invest income

-1.97%25.41M

-25.15%12.19M

-22.32%10.4M

-20.44%11.59M

626.19%25.92M

-21.36%16.29M

-21.56%13.39M

39.98%14.56M

-117.02%-4.93M

46.63%20.72M

-Including: Investment income associates

-38.46%15.42M

-35.48%10M

-34.79%8.21M

-20.42%11.59M

341.73%25.06M

1.46%15.5M

7.36%12.59M

155.73%14.56M

-142.16%-10.37M

10.37%15.27M

Asset deal income

-125.30%-15.03K

27.06%-51.47K

-305.65%-68.73K

-514.35%-44.71K

-71.57%59.4K

-105.38%-70.56K

-95.77%33.42K

-98.71%10.79K

-4.37%208.92K

999.27%1.31M

Other revenue

-7.27%114.05M

0.32%74.8M

-4.45%46.03M

-7.29%21.54M

-1.23%122.99M

-2.49%74.56M

0.77%48.17M

1.88%23.24M

10.19%124.52M

-2.80%76.46M

Operating profit

9.64%195.98M

1,817.75%256.02M

559.85%73.16M

367.60%58.04M

283.60%178.75M

-85.53%13.35M

-209.69%-15.91M

1,262.57%12.41M

-171.01%-97.36M

730.32%92.27M

Add:Non operating Income

135.28%12.6M

289.30%9.89M

392.68%6.69M

187.19%2.07M

-88.81%5.35M

-34.02%2.54M

-53.28%1.36M

-18.51%719.3K

100.66%47.83M

-67.09%3.85M

Less:Non operating expense

-40.52%9.47M

16.53%6.73M

183.89%4.1M

2,334.83%3.89M

0.71%15.92M

32.66%5.78M

-54.19%1.45M

-83.48%159.88K

20.91%15.81M

-35.50%4.36M

Total profit

18.39%199.1M

2,463.09%259.18M

573.53%75.75M

333.35%56.21M

357.39%168.18M

-88.98%10.11M

-212.22%-16M

1,471.15%12.97M

-144.18%-65.34M

1,046.95%91.76M

Less:Income tax cost

42.25%110.22M

232.78%71.41M

134.12%25.55M

148.18%12.68M

102.61%77.49M

-43.27%21.46M

-34.64%10.91M

79.84%5.11M

-37.19%38.24M

102.89%37.82M

Net profit

-2.00%88.88M

1,755.00%187.77M

286.54%50.2M

453.72%43.53M

187.56%90.69M

-121.03%-11.35M

-1,002.17%-26.91M

489.98%7.86M

-219.08%-103.58M

290.39%53.94M

Net profit from continuing operation

-2.00%88.88M

1,755.00%187.77M

286.54%50.2M

453.72%43.53M

187.56%90.69M

-121.03%-11.35M

-1,002.17%-26.91M

489.98%7.86M

-230.67%-103.58M

290.39%53.94M

Less:Minority Profit

-8.87%40.8M

2,241.14%71.87M

304.94%18.91M

285.69%10.62M

436.39%44.77M

-90.16%3.07M

-315.73%-9.23M

1,632.41%2.75M

-150.31%-13.31M

801.21%31.2M

Net profit of parent company owners

4.70%48.08M

903.99%115.9M

276.94%31.28M

544.26%32.91M

150.87%45.92M

-163.40%-14.42M

-163.12%-17.68M

334.91%5.11M

-249.14%-90.27M

195.21%22.74M

Earning per share

Basic earning per share

5.16%0.0836

907.20%0.2018

277.45%0.0543

548.86%0.0571

150.93%0.0795

-163.61%-0.025

-163.79%-0.0306

331.58%0.0088

-249.09%-0.1561

192.04%0.0393

Diluted earning per share

5.16%0.0836

907.20%0.2018

277.45%0.0543

548.86%0.0571

150.93%0.0795

-163.94%-0.025

-163.79%-0.0306

331.58%0.0088

-249.09%-0.1561

193.76%0.0391

Other composite income

8,602.81%8.35M

288.89%8.1M

155.76%4.34M

114.02%567.31K

-92.83%95.94K

-856.30%-4.29M

-247.60%-7.78M

-625.69%-4.05M

126.83%1.34M

110.37%567.31K

Other composite income of parent company owners

8,602.81%8.35M

288.89%8.1M

155.76%4.34M

114.02%567.31K

-92.83%95.94K

-856.30%-4.29M

-247.60%-7.78M

-625.69%-4.05M

126.83%1.34M

110.37%567.31K

Total composite income

7.09%97.23M

1,352.70%195.88M

257.22%54.53M

1,056.16%44.1M

188.79%90.79M

-128.69%-15.64M

-1,327.16%-34.68M

406.12%3.81M

-224.69%-102.25M

261.25%54.51M

Total composite income of parent company owners

22.62%56.43M

762.91%124.01M

239.93%35.62M

3,054.29%33.48M

151.74%46.02M

-180.26%-18.71M

-1,653.80%-25.46M

175.55%1.06M

-260.12%-88.94M

179.40%23.31M

Total composite income of minority owners

-8.87%40.8M

2,241.14%71.87M

304.94%18.91M

285.69%10.62M

436.39%44.77M

-90.16%3.07M

-315.73%-9.23M

1,632.41%2.75M

-150.31%-13.31M

801.21%31.2M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Lixin Certified Public Accountants (Special General Partnership)

Tianheng Certified Public Accountants (Special General Partnership)

	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023
Total operating revenue	6.27%6.98B	64.06%5.97B	16.07%2.87B	36.20%2.04B	41.83%6.57B	9.13%3.64B	3.50%2.47B	9.78%1.5B	-34.88%4.63B	-2.72%3.33B
Operating revenue	6.27%6.98B	64.06%5.97B	16.07%2.87B	36.20%2.04B	41.83%6.57B	9.13%3.64B	3.50%2.47B	9.78%1.5B	-34.88%4.63B	-2.72%3.33B
Other operating revenue	-11.62%381.34M	----	21.42%228.2M	----	-5.71%431.49M	----	-0.15%187.94M	----	27.88%457.63M	----
Total operating cost	4.49%6.8B	55.66%5.78B	11.95%2.85B	32.29%2.02B	37.44%6.51B	11.25%3.71B	4.50%2.55B	8.99%1.53B	-32.69%4.73B	-5.50%3.34B
Operating cost	4.55%5.94B	63.43%5.15B	13.50%2.46B	34.20%1.8B	43.72%5.68B	12.93%3.15B	4.92%2.17B	9.60%1.34B	-36.69%3.95B	-5.88%2.79B
Operating tax surcharges	3.44%35.09M	38.72%29.81M	14.16%15.88M	35.25%9.32M	5.31%33.93M	9.16%21.49M	0.59%13.91M	-8.33%6.89M	4.51%32.21M	9.42%19.68M
Operating expense	8.39%538.31M	19.04%402.69M	3.59%239.77M	24.51%136.41M	10.66%496.66M	7.30%338.28M	10.88%231.45M	16.65%109.56M	2.55%448.81M	1.83%315.27M
Administration expense	5.44%215.75M	4.52%151.5M	6.27%98.48M	10.37%53.07M	-6.99%204.63M	-4.95%144.95M	-10.16%92.66M	-3.60%48.08M	0.82%220.02M	-8.18%152.5M
Financial expense	-30.73%52.32M	-20.71%39.3M	-14.80%28.39M	-6.48%16.5M	9.88%75.53M	-7.58%49.56M	-15.51%33.32M	-25.31%17.64M	-28.25%68.74M	-22.13%53.62M
-Interest expense (Financial expense)	-33.29%60.58M	-24.61%46.81M	-9.26%33.94M	-12.05%17.44M	-4.48%90.8M	-4.25%62.09M	-20.54%37.4M	-24.57%19.83M	-18.12%95.06M	-14.99%64.84M
-Interest Income (Financial expense)	41.26%-10.25M	38.16%-8.54M	39.26%-6.26M	29.53%-3.7M	38.14%-17.45M	35.46%-13.81M	28.76%-10.3M	13.22%-5.25M	-29.33%-28.21M	-23.89%-21.4M
Research and development	15.54%19.53M	5.35%10.78M	4.76%7.33M	37.06%4.18M	31.21%16.9M	18.64%10.23M	36.74%7M	71.06%3.05M	35.17%12.88M	17.54%8.62M
Credit Impairment Loss	20.38%-29.17M	105.90%83.04K	102.72%39.49K	----	-2,142.12%-36.64M	2.34%-1.41M	-0.65%-1.45M	----	76.93%-1.63M	-52.64%-1.44M
Asset Impairment Loss	-3,653.60%-97.86M	-23,594.12%-17.93M	180.45%213.99K	----	102.41%2.75M	-76.36%76.3K	-76.36%76.3K	----	-45.73%-114.06M	396.67%322.72K
Other net revenue	-89.21%12.42M	-22.75%69.1M	-5.99%56.62M	-12.50%33.08M	2,701.47%115.09M	-8.14%89.45M	-6.70%60.23M	11.06%37.81M	-92.77%4.11M	6.00%97.37M
Invest income	-1.97%25.41M	-25.15%12.19M	-22.32%10.4M	-20.44%11.59M	626.19%25.92M	-21.36%16.29M	-21.56%13.39M	39.98%14.56M	-117.02%-4.93M	46.63%20.72M
-Including: Investment income associates	-38.46%15.42M	-35.48%10M	-34.79%8.21M	-20.42%11.59M	341.73%25.06M	1.46%15.5M	7.36%12.59M	155.73%14.56M	-142.16%-10.37M	10.37%15.27M
Asset deal income	-125.30%-15.03K	27.06%-51.47K	-305.65%-68.73K	-514.35%-44.71K	-71.57%59.4K	-105.38%-70.56K	-95.77%33.42K	-98.71%10.79K	-4.37%208.92K	999.27%1.31M
Other revenue	-7.27%114.05M	0.32%74.8M	-4.45%46.03M	-7.29%21.54M	-1.23%122.99M	-2.49%74.56M	0.77%48.17M	1.88%23.24M	10.19%124.52M	-2.80%76.46M
Operating profit	9.64%195.98M	1,817.75%256.02M	559.85%73.16M	367.60%58.04M	283.60%178.75M	-85.53%13.35M	-209.69%-15.91M	1,262.57%12.41M	-171.01%-97.36M	730.32%92.27M
Add:Non operating Income	135.28%12.6M	289.30%9.89M	392.68%6.69M	187.19%2.07M	-88.81%5.35M	-34.02%2.54M	-53.28%1.36M	-18.51%719.3K	100.66%47.83M	-67.09%3.85M
Less:Non operating expense	-40.52%9.47M	16.53%6.73M	183.89%4.1M	2,334.83%3.89M	0.71%15.92M	32.66%5.78M	-54.19%1.45M	-83.48%159.88K	20.91%15.81M	-35.50%4.36M
Total profit	18.39%199.1M	2,463.09%259.18M	573.53%75.75M	333.35%56.21M	357.39%168.18M	-88.98%10.11M	-212.22%-16M	1,471.15%12.97M	-144.18%-65.34M	1,046.95%91.76M
Less:Income tax cost	42.25%110.22M	232.78%71.41M	134.12%25.55M	148.18%12.68M	102.61%77.49M	-43.27%21.46M	-34.64%10.91M	79.84%5.11M	-37.19%38.24M	102.89%37.82M
Net profit	-2.00%88.88M	1,755.00%187.77M	286.54%50.2M	453.72%43.53M	187.56%90.69M	-121.03%-11.35M	-1,002.17%-26.91M	489.98%7.86M	-219.08%-103.58M	290.39%53.94M
Net profit from continuing operation	-2.00%88.88M	1,755.00%187.77M	286.54%50.2M	453.72%43.53M	187.56%90.69M	-121.03%-11.35M	-1,002.17%-26.91M	489.98%7.86M	-230.67%-103.58M	290.39%53.94M
Less:Minority Profit	-8.87%40.8M	2,241.14%71.87M	304.94%18.91M	285.69%10.62M	436.39%44.77M	-90.16%3.07M	-315.73%-9.23M	1,632.41%2.75M	-150.31%-13.31M	801.21%31.2M
Net profit of parent company owners	4.70%48.08M	903.99%115.9M	276.94%31.28M	544.26%32.91M	150.87%45.92M	-163.40%-14.42M	-163.12%-17.68M	334.91%5.11M	-249.14%-90.27M	195.21%22.74M
Earning per share
Basic earning per share	5.16%0.0836	907.20%0.2018	277.45%0.0543	548.86%0.0571	150.93%0.0795	-163.61%-0.025	-163.79%-0.0306	331.58%0.0088	-249.09%-0.1561	192.04%0.0393
Diluted earning per share	5.16%0.0836	907.20%0.2018	277.45%0.0543	548.86%0.0571	150.93%0.0795	-163.94%-0.025	-163.79%-0.0306	331.58%0.0088	-249.09%-0.1561	193.76%0.0391
Other composite income	8,602.81%8.35M	288.89%8.1M	155.76%4.34M	114.02%567.31K	-92.83%95.94K	-856.30%-4.29M	-247.60%-7.78M	-625.69%-4.05M	126.83%1.34M	110.37%567.31K
Other composite income of parent company owners	8,602.81%8.35M	288.89%8.1M	155.76%4.34M	114.02%567.31K	-92.83%95.94K	-856.30%-4.29M	-247.60%-7.78M	-625.69%-4.05M	126.83%1.34M	110.37%567.31K
Total composite income	7.09%97.23M	1,352.70%195.88M	257.22%54.53M	1,056.16%44.1M	188.79%90.79M	-128.69%-15.64M	-1,327.16%-34.68M	406.12%3.81M	-224.69%-102.25M	261.25%54.51M
Total composite income of parent company owners	22.62%56.43M	762.91%124.01M	239.93%35.62M	3,054.29%33.48M	151.74%46.02M	-180.26%-18.71M	-1,653.80%-25.46M	175.55%1.06M	-260.12%-88.94M	179.40%23.31M
Total composite income of minority owners	-8.87%40.8M	2,241.14%71.87M	304.94%18.91M	285.69%10.62M	436.39%44.77M	-90.16%3.07M	-315.73%-9.23M	1,632.41%2.75M	-150.31%-13.31M	801.21%31.2M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--
Auditor	Lixin Certified Public Accountants (Special General Partnership)	--	--	--	Lixin Certified Public Accountants (Special General Partnership)	--	--	--	Tianheng Certified Public Accountants (Special General Partnership)	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

Lebanon and Israel will implement a 10-day ceasefire! Iran's foreign minister, based on the Lebanon ceasefire agreement, announced the compl Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm