(FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 12.42%55.05M | -18.74%50.14M | -19.63%48.97M | -6.04%61.7M | -14.88%60.93M | -2.02%65.66M | 16.98%71.58M | 21.61%67.02M | 5.38%61.19M | --55.11M |
Developing and for sale properties | -26.62%2.04B | -15.07%2.52B | -6.53%2.77B | -7.90%2.97B | 5.26%2.97B | -0.97%3.22B | -5.77%2.82B | 4.06%3.25B | 23.64%2.99B | 40.13%3.13B |
Accounts receivable | 24.67%274.5M | 7.50%241.81M | -3.36%220.19M | 1.91%224.93M | 12.14%227.84M | 26.66%220.71M | -24.97%203.17M | -46.91%174.25M | 7.67%270.8M | 7.16%328.21M |
Advance deposits and other receivables | ---- | ---- | --129.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Withholding and tax receivable | -36.86%12.7M | -57.47%7.78M | 3.32%20.11M | 377.02%18.29M | 29.30%19.47M | -47.31%3.83M | 711.15%15.06M | --7.28M | --1.86M | ---- |
Cash and equivalents | 16.77%1.91B | 7.88%1.82B | 8.69%1.64B | -6.98%1.68B | 3.82%1.5B | 8.23%1.81B | -9.80%1.45B | 1.19%1.67B | -10.25%1.61B | -33.06%1.65B |
Financial assets at fair value-current assets | -0.04%1.23B | 13.35%1.17B | 10.09%1.23B | -13.04%1.03B | -15.54%1.12B | -4.25%1.18B | 6.70%1.33B | -21.23%1.24B | -24.07%1.24B | 5.37%1.57B |
Special items of current assets | --428K | --2.67M | ---- | ---- | ---- | ---- | -72.54%15.51M | --15.38M | --56.47M | ---- |
Total current assets | -0.74%6.04B | 6.73%6.42B | 0.35%6.09B | -10.24%6.01B | -3.23%6.07B | 3.89%6.7B | 0.15%6.27B | -4.28%6.45B | 1.27%6.26B | 2.86%6.73B |
Non-current assets | ||||||||||
Property, plant and equipment | 0.93%1.53B | 3.48%1.53B | 0.43%1.52B | -11.06%1.48B | -12.20%1.51B | -4.83%1.67B | 5.53%1.72B | -3.94%1.75B | -9.06%1.63B | 2.42%1.82B |
Investment property | 4.96%4.95B | 5.13%4.88B | 6.72%4.72B | 14.64%4.64B | 14.39%4.42B | 5.62%4.05B | 4.81%3.87B | -0.46%3.83B | -2.92%3.69B | 7.56%3.85B |
Associated company interest | 17.88%2.19B | 9.11%2.06B | 3.82%1.86B | 4.43%1.88B | 1.08%1.79B | 3.51%1.8B | 12.26%1.77B | 8.41%1.74B | 2.79%1.58B | 14.36%1.61B |
Intangible assets | -1.79%850.22M | 2.47%868.88M | -2.64%865.68M | -16.74%847.91M | -15.17%889.17M | -3.66%1.02B | 9.27%1.05B | 1.03%1.06B | -1.71%959.27M | 10.82%1.05B |
Goodwill | 0.10%305.23M | 1.50%310.47M | -0.07%304.94M | -22.90%305.89M | -24.96%305.16M | -3.39%396.73M | 10.58%406.67M | 6.05%410.65M | 17.08%367.76M | 118.30%387.21M |
Deferred tax assets | -14.93%109.58M | 2.40%127.48M | 18.93%128.82M | -1.88%124.5M | 5.21%108.32M | 67.30%126.88M | 81.17%102.96M | 412.25%75.84M | 117.48%56.83M | -46.02%14.81M |
Special items of non-current assets | 10.83%9.34M | -44.38%8.36M | -44.38%8.43M | 134.98%15.03M | 128.22%15.16M | -6.48%6.4M | 7.42%6.64M | -7.14%6.84M | -12.93%6.18M | -33.75%7.36M |
Total non-current assets | 4.13%11.31B | 4.31%11.16B | 3.08%10.86B | 0.73%10.7B | -1.53%10.53B | -1.72%10.62B | 5.27%10.7B | 1.23%10.8B | 3.51%10.16B | 13.64%10.67B |
Total assets | 2.38%17.35B | 5.18%17.57B | 2.08%16.95B | -3.51%16.71B | -2.16%16.6B | 0.38%17.32B | 3.32%16.97B | -0.90%17.25B | 2.64%16.42B | 9.21%17.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 13.51%727.56M | 2.82%716.17M | 4.46%640.98M | 14.81%696.53M | -0.66%613.62M | -2.19%606.69M | 13.47%617.72M | 6.17%620.28M | -3.54%544.4M | -17.19%584.26M |
Tax payable | -67.97%11.5M | 17.70%18.26M | 33.92%35.91M | -44.43%15.51M | 3.46%26.82M | -42.00%27.91M | -46.97%25.92M | 51.63%48.12M | 11.42%48.88M | -35.30%31.74M |
Bank loans and overdrafts | 76.65%1.8B | -19.78%2.16B | -33.37%1.02B | 213.95%2.69B | 37.47%1.53B | 8.01%857.05M | 13.28%1.11B | -27.05%793.5M | 37.47%982.4M | 56.98%1.09B |
Provision-current liabilities | 5.72%17.79M | -30.90%17.6M | -24.70%16.83M | 20.79%25.47M | 4.07%22.35M | 22.09%21.09M | -32.48%21.48M | -17.32%17.27M | 32.05%31.8M | 58.80%20.89M |
Financial lease liabilities-current liabilities | -18.43%50.76M | 9.22%63M | 7.89%62.22M | -17.41%57.68M | -24.70%57.68M | -10.35%69.84M | 10.55%76.59M | 42.86%77.91M | --69.29M | --54.53M |
Special items of current liabilities | ---- | --1.32M | ---- | ---- | ---- | ---- | --1.88M | --464K | ---- | ---- |
Total current liabilities | 41.26%2.81B | -15.56%3.13B | -15.96%1.99B | 119.40%3.71B | 22.92%2.37B | 7.55%1.69B | 14.05%1.93B | -12.40%1.57B | 24.11%1.69B | 22.79%1.79B |
Net current assets | -21.17%3.23B | 42.58%3.29B | 10.80%4.1B | -53.98%2.3B | -14.84%3.7B | 2.70%5.01B | -4.99%4.34B | -1.33%4.88B | -5.19%4.57B | -2.86%4.94B |
Total assets less current liabilities | -2.80%14.54B | 11.10%14.44B | 5.08%14.95B | -16.80%13B | -5.37%14.23B | -0.34%15.63B | 2.09%15.04B | 0.42%15.68B | 0.64%14.73B | 7.84%15.61B |
Non-current liabilities | ||||||||||
Long-term bank loan | -20.60%2.93B | 45.54%2.99B | 9.93%3.69B | -53.87%2.05B | -8.46%3.36B | 8.09%4.45B | -4.15%3.67B | 1.84%4.12B | 0.24%3.82B | 2.67%4.04B |
Payments payable to related parties-non-current liabilities | 17.35%373.49M | 17.71%336.41M | -1.98%318.28M | -16.96%285.8M | -6.00%324.73M | -2.66%344.17M | 2.64%345.47M | -3.48%353.56M | 10.43%336.59M | 22.41%366.31M |
Financial lease liabilities-non-current liabilities | 0.74%982.29M | 8.63%971.67M | 11.09%975.1M | -8.19%894.46M | -13.51%877.73M | -4.86%974.23M | 8.73%1.01B | 2.06%1.02B | --933.32M | --1B |
Deferred tax liability | 169.22%71.92M | -39.13%33.38M | -53.75%26.71M | -28.25%54.83M | -13.34%57.75M | 7.54%76.42M | -8.76%66.64M | -25.77%71.06M | -13.18%73.04M | -2.46%95.73M |
Provision-non-current liabilities | 2.83%55.39M | 28.27%57.14M | 308.85%53.86M | 51.19%44.55M | -56.82%13.17M | 1.02%29.46M | 116.95%30.51M | 93.56%29.17M | -70.67%14.06M | -68.58%15.07M |
Total non-current liabilities | -12.86%4.41B | 31.63%4.39B | 9.37%5.06B | -43.28%3.33B | -9.65%4.63B | 5.00%5.88B | -1.13%5.12B | 1.30%5.6B | 21.85%5.18B | 26.01%5.53B |
Total liabilities | 2.43%7.23B | 6.78%7.52B | 0.79%7.06B | -6.95%7.04B | -0.74%7B | 5.56%7.57B | 2.61%7.05B | -2.06%7.17B | 22.40%6.87B | 25.20%7.32B |
Total assets less total liabilities | 2.35%10.12B | 4.02%10.06B | 3.01%9.89B | -0.84%9.67B | -3.17%9.6B | -3.31%9.75B | 3.83%9.92B | -0.06%10.08B | -8.04%9.55B | -0.05%10.09B |
Total equity and non-current liabilities | -2.80%14.54B | 11.10%14.44B | 5.08%14.95B | -16.80%13B | -5.37%14.23B | -0.34%15.63B | 2.09%15.04B | 0.42%15.68B | 0.64%14.73B | 7.84%15.61B |
Equity | ||||||||||
Share capital | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M |
Reserve | 3.53%7.69B | 3.93%7.54B | 3.30%7.43B | -0.87%7.26B | -4.54%7.19B | -1.92%7.32B | 6.47%7.53B | -0.71%7.46B | -9.20%7.08B | -0.65%7.51B |
Shareholders' Equity | 3.45%7.86B | 3.84%7.7B | 3.23%7.59B | -0.85%7.42B | -4.45%7.36B | -1.88%7.48B | 6.33%7.7B | -0.69%7.63B | -9.01%7.24B | -0.64%7.68B |
Non-controlling interest | -1.31%2.27B | 4.60%2.35B | 2.31%2.3B | -0.82%2.25B | 1.28%2.24B | -7.76%2.27B | -4.01%2.22B | 1.96%2.46B | -4.86%2.31B | 1.87%2.41B |
Total equity | 2.35%10.12B | 4.02%10.06B | 3.01%9.89B | -0.84%9.67B | -3.17%9.6B | -3.31%9.75B | 3.83%9.92B | -0.06%10.08B | -8.04%9.55B | -0.05%10.09B |
Total equity and total liabilities | 2.38%17.35B | 5.18%17.57B | 2.08%16.95B | -3.51%16.71B | -2.16%16.6B | 0.38%17.32B | 3.32%16.97B | -0.90%17.25B | 2.64%16.42B | 9.21%17.41B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data