CN Stock MarketDetailed Quotes

Hainan Haide Capital Management (000567)

Watchlist
  • 5.34
  • -0.01-0.19%
Market Closed Apr 17 15:00 CST
10.44BMarket Cap-667.50P/E (TTM)

Hainan Haide Capital Management (000567) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
-46.54%457.47M
-42.81%337.45M
-36.02%220.6M
-29.95%861.41M
-9.91%855.75M
7.17%590.06M
13.16%344.8M
15.69%1.23B
20.78%949.86M
14.75%550.56M
Operating revenue
-46.54%457.47M
-42.81%337.45M
-36.02%220.6M
-29.95%861.41M
-9.91%855.75M
7.17%590.06M
13.16%344.8M
15.69%1.23B
20.78%949.86M
14.75%550.56M
Other operating revenue
----
-2.35%36.74M
----
10.93%64.04M
----
35.08%37.62M
----
5,307.91%57.74M
----
4,425.75%27.85M
Total operating cost
-12.07%290.27M
-8.31%196.42M
10.09%100.09M
6.92%447.73M
14.04%330.12M
20.33%214.23M
0.40%90.92M
41.32%418.75M
61.71%289.48M
54.07%178.04M
Operating cost
-66.57%3.06M
-28.99%2.89M
65.14%2.4M
-75.74%16M
-84.30%9.16M
-89.25%4.07M
-93.36%1.45M
144.87%65.98M
--58.37M
--37.84M
Operating tax surcharges
-18.06%7.74M
-19.46%6.29M
-28.29%1.25M
-3.11%15.52M
7.19%9.45M
14.16%7.81M
1.02%1.75M
178.39%16.02M
121.14%8.81M
229.45%6.84M
Administration expense
-7.45%113.71M
-19.70%65.34M
1.29%33.87M
11.93%162.44M
33.35%122.86M
41.50%81.37M
26.80%33.44M
6.16%145.13M
5.18%92.14M
2.60%57.5M
Financial expense
-10.27%165.06M
3.16%121.44M
18.46%62.21M
34.78%246.99M
47.11%183.95M
60.79%117.71M
33.22%52.52M
46.92%183.26M
43.01%125.04M
27.47%73.21M
-Interest expense (Financial expense)
-12.43%162.01M
-1.22%118.1M
14.72%58.92M
34.33%250.03M
44.77%185.01M
57.50%119.56M
34.16%51.36M
39.54%186.13M
32.04%127.8M
21.43%75.91M
-Interest Income (Financial expense)
-49.85%-2.52M
2.41%-1.44M
81.18%-148.57K
-10.41%-1.91M
-54.43%-1.68M
-105.54%-1.47M
-253.80%-789.39K
50.61%-1.73M
64.64%-1.09M
71.30%-715.71K
Research and development
-85.05%702.42K
-85.69%468.49K
-79.77%356.79K
-19.05%6.77M
-8.06%4.7M
23.83%3.27M
52.16%1.76M
282.88%8.36M
--5.11M
--2.64M
Credit Impairment Loss
390.19%21.14M
252.49%17.07M
-168.71%-4.95M
-2,297.98%-88.57M
-512.11%-7.28M
-2,478.09%-11.19M
1,624.75%7.21M
85.28%-3.69M
117.69%1.77M
104.69%470.65K
Other net revenue
20.10%27.03M
-17.08%15.81M
-467.04%-6.75M
-145.15%-68.55M
-87.69%22.51M
-89.79%19.06M
630.77%1.84M
6,819.20%151.83M
1,176.77%182.83M
1,371.16%186.65M
Fair value change income
-69.24%4.33M
-71.54%4.01M
----
-97.37%4.54M
-92.66%14.09M
-92.66%14.09M
----
625.81%172.31M
1,817.19%191.81M
2,670.30%191.81M
Invest income
-92.00%1.22M
-135.53%-5.61M
62.81%-2.14M
187.54%15.09M
242.49%15.31M
380.30%15.78M
-574.13%-5.76M
-586.33%-17.24M
-357.20%-10.75M
-300.65%-5.63M
-Including: Investment income associates
57.28%-2.97M
69.74%-2M
86.66%-804.82K
67.98%-6.41M
26.79%-6.96M
-57.61%-6.61M
-1,185.15%-6.03M
-491.52%-20.02M
---9.5M
---4.19M
Other revenue
-13.62%338.92K
-12.73%338.92K
-12.73%338.92K
-13.36%392.36K
--392.36K
--388.36K
--388.36K
--452.87K
----
----
Operating profit
-64.57%194.23M
-60.28%156.84M
-55.52%113.75M
-64.15%345.13M
-34.99%548.14M
-29.38%394.89M
19.28%255.72M
25.23%962.73M
42.81%843.21M
59.97%559.17M
Add:Non operating Income
11.98%16.14M
11.76%16.11M
--104.99K
-37.92%14.41M
-26.80%14.41M
-26.68%14.41M
----
118.00%23.21M
85.10%19.68M
85.10%19.66M
Less:Non operating expense
13,438.88%1.03M
--1M
66,615.30%1M
-99.47%21.26K
-99.81%7.6K
----
399.95%1.5K
-1.64%4.01M
-1.84%4M
-0.64%4M
Total profit
-62.79%209.34M
-57.99%171.94M
-55.87%112.85M
-63.39%359.52M
-34.50%562.54M
-28.80%409.31M
19.04%255.72M
26.65%981.93M
43.87%858.89M
61.41%574.83M
Less:Income tax cost
-34.29%38.49M
-31.21%27.31M
-38.46%16.37M
-53.87%48.45M
-34.54%58.57M
-31.42%39.7M
19.25%26.6M
43.90%105.04M
66.41%89.48M
75.46%57.89M
Net profit
-66.10%170.85M
-60.87%144.63M
-57.89%96.48M
-64.53%311.06M
-34.50%503.97M
-28.50%369.6M
19.02%229.11M
24.85%876.89M
41.64%769.42M
59.97%516.94M
Net profit from continuing operation
-66.10%170.85M
-60.87%144.63M
-57.89%96.48M
-64.53%311.06M
-34.50%503.97M
-28.50%369.6M
19.02%229.11M
24.85%876.89M
41.64%769.42M
59.97%516.94M
Less:Minority Profit
99.66%-45.44K
71.50%-2.41M
86.49%-563.45K
-527.52%-19.05M
-3,087.53%-13.27M
-598.95%-8.44M
-978.81%-4.17M
-238.15%-3.04M
--444.24K
--1.69M
Net profit of parent company owners
-66.96%170.89M
-61.11%147.04M
-58.40%97.04M
-62.48%330.12M
-32.74%517.24M
-26.63%378.05M
21.49%233.28M
25.68%879.93M
41.56%768.97M
59.45%515.25M
Earning per share
Basic earning per share
-66.97%0.0874
-61.12%0.0752
-58.46%0.0496
-62.48%0.1689
-32.74%0.2646
-26.63%0.1934
-16.21%0.1194
-13.32%0.4502
-2.38%0.3934
9.97%0.2636
Diluted earning per share
-66.97%0.0874
-61.12%0.0752
-58.46%0.0496
-62.48%0.1689
-32.74%0.2646
-26.63%0.1934
-16.21%0.1194
-13.32%0.4502
-2.38%0.3934
9.97%0.2636
Other composite income
-103.32%-22.95K
-105.71%-22.95K
-105.71%-22.95K
-22.95K
690.93K
401.97K
401.97K
Other composite income of parent company owners
----
----
----
-103.32%-22.95K
-105.71%-22.95K
-105.71%-22.95K
---22.95K
--690.93K
--401.97K
--401.97K
Total composite income
-66.10%170.85M
-60.87%144.63M
-57.89%96.48M
-64.56%311.04M
-34.54%503.95M
-28.56%369.58M
19.01%229.09M
24.95%877.58M
41.71%769.82M
60.10%517.35M
Total composite income of parent company owners
-66.96%170.89M
-61.10%147.04M
-58.40%97.04M
-62.52%330.09M
-32.77%517.22M
-26.69%378.02M
21.48%233.26M
25.78%880.62M
41.63%769.38M
59.57%515.65M
Total composite income of minority owners
99.66%-45.44K
71.50%-2.41M
86.49%-563.45K
-527.52%-19.05M
-3,087.53%-13.27M
-598.95%-8.44M
-978.81%-4.17M
-238.15%-3.04M
--444.24K
--1.69M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion with explanatory notes
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue -46.54%457.47M-42.81%337.45M-36.02%220.6M-29.95%861.41M-9.91%855.75M7.17%590.06M13.16%344.8M15.69%1.23B20.78%949.86M14.75%550.56M
Operating revenue -46.54%457.47M-42.81%337.45M-36.02%220.6M-29.95%861.41M-9.91%855.75M7.17%590.06M13.16%344.8M15.69%1.23B20.78%949.86M14.75%550.56M
Other operating revenue -----2.35%36.74M----10.93%64.04M----35.08%37.62M----5,307.91%57.74M----4,425.75%27.85M
Total operating cost -12.07%290.27M-8.31%196.42M10.09%100.09M6.92%447.73M14.04%330.12M20.33%214.23M0.40%90.92M41.32%418.75M61.71%289.48M54.07%178.04M
Operating cost -66.57%3.06M-28.99%2.89M65.14%2.4M-75.74%16M-84.30%9.16M-89.25%4.07M-93.36%1.45M144.87%65.98M--58.37M--37.84M
Operating tax surcharges -18.06%7.74M-19.46%6.29M-28.29%1.25M-3.11%15.52M7.19%9.45M14.16%7.81M1.02%1.75M178.39%16.02M121.14%8.81M229.45%6.84M
Administration expense -7.45%113.71M-19.70%65.34M1.29%33.87M11.93%162.44M33.35%122.86M41.50%81.37M26.80%33.44M6.16%145.13M5.18%92.14M2.60%57.5M
Financial expense -10.27%165.06M3.16%121.44M18.46%62.21M34.78%246.99M47.11%183.95M60.79%117.71M33.22%52.52M46.92%183.26M43.01%125.04M27.47%73.21M
-Interest expense (Financial expense) -12.43%162.01M-1.22%118.1M14.72%58.92M34.33%250.03M44.77%185.01M57.50%119.56M34.16%51.36M39.54%186.13M32.04%127.8M21.43%75.91M
-Interest Income (Financial expense) -49.85%-2.52M2.41%-1.44M81.18%-148.57K-10.41%-1.91M-54.43%-1.68M-105.54%-1.47M-253.80%-789.39K50.61%-1.73M64.64%-1.09M71.30%-715.71K
Research and development -85.05%702.42K-85.69%468.49K-79.77%356.79K-19.05%6.77M-8.06%4.7M23.83%3.27M52.16%1.76M282.88%8.36M--5.11M--2.64M
Credit Impairment Loss 390.19%21.14M252.49%17.07M-168.71%-4.95M-2,297.98%-88.57M-512.11%-7.28M-2,478.09%-11.19M1,624.75%7.21M85.28%-3.69M117.69%1.77M104.69%470.65K
Other net revenue 20.10%27.03M-17.08%15.81M-467.04%-6.75M-145.15%-68.55M-87.69%22.51M-89.79%19.06M630.77%1.84M6,819.20%151.83M1,176.77%182.83M1,371.16%186.65M
Fair value change income -69.24%4.33M-71.54%4.01M-----97.37%4.54M-92.66%14.09M-92.66%14.09M----625.81%172.31M1,817.19%191.81M2,670.30%191.81M
Invest income -92.00%1.22M-135.53%-5.61M62.81%-2.14M187.54%15.09M242.49%15.31M380.30%15.78M-574.13%-5.76M-586.33%-17.24M-357.20%-10.75M-300.65%-5.63M
-Including: Investment income associates 57.28%-2.97M69.74%-2M86.66%-804.82K67.98%-6.41M26.79%-6.96M-57.61%-6.61M-1,185.15%-6.03M-491.52%-20.02M---9.5M---4.19M
Other revenue -13.62%338.92K-12.73%338.92K-12.73%338.92K-13.36%392.36K--392.36K--388.36K--388.36K--452.87K--------
Operating profit -64.57%194.23M-60.28%156.84M-55.52%113.75M-64.15%345.13M-34.99%548.14M-29.38%394.89M19.28%255.72M25.23%962.73M42.81%843.21M59.97%559.17M
Add:Non operating Income 11.98%16.14M11.76%16.11M--104.99K-37.92%14.41M-26.80%14.41M-26.68%14.41M----118.00%23.21M85.10%19.68M85.10%19.66M
Less:Non operating expense 13,438.88%1.03M--1M66,615.30%1M-99.47%21.26K-99.81%7.6K----399.95%1.5K-1.64%4.01M-1.84%4M-0.64%4M
Total profit -62.79%209.34M-57.99%171.94M-55.87%112.85M-63.39%359.52M-34.50%562.54M-28.80%409.31M19.04%255.72M26.65%981.93M43.87%858.89M61.41%574.83M
Less:Income tax cost -34.29%38.49M-31.21%27.31M-38.46%16.37M-53.87%48.45M-34.54%58.57M-31.42%39.7M19.25%26.6M43.90%105.04M66.41%89.48M75.46%57.89M
Net profit -66.10%170.85M-60.87%144.63M-57.89%96.48M-64.53%311.06M-34.50%503.97M-28.50%369.6M19.02%229.11M24.85%876.89M41.64%769.42M59.97%516.94M
Net profit from continuing operation -66.10%170.85M-60.87%144.63M-57.89%96.48M-64.53%311.06M-34.50%503.97M-28.50%369.6M19.02%229.11M24.85%876.89M41.64%769.42M59.97%516.94M
Less:Minority Profit 99.66%-45.44K71.50%-2.41M86.49%-563.45K-527.52%-19.05M-3,087.53%-13.27M-598.95%-8.44M-978.81%-4.17M-238.15%-3.04M--444.24K--1.69M
Net profit of parent company owners -66.96%170.89M-61.11%147.04M-58.40%97.04M-62.48%330.12M-32.74%517.24M-26.63%378.05M21.49%233.28M25.68%879.93M41.56%768.97M59.45%515.25M
Earning per share
Basic earning per share -66.97%0.0874-61.12%0.0752-58.46%0.0496-62.48%0.1689-32.74%0.2646-26.63%0.1934-16.21%0.1194-13.32%0.4502-2.38%0.39349.97%0.2636
Diluted earning per share -66.97%0.0874-61.12%0.0752-58.46%0.0496-62.48%0.1689-32.74%0.2646-26.63%0.1934-16.21%0.1194-13.32%0.4502-2.38%0.39349.97%0.2636
Other composite income -103.32%-22.95K-105.71%-22.95K-105.71%-22.95K-22.95K690.93K401.97K401.97K
Other composite income of parent company owners -------------103.32%-22.95K-105.71%-22.95K-105.71%-22.95K---22.95K--690.93K--401.97K--401.97K
Total composite income -66.10%170.85M-60.87%144.63M-57.89%96.48M-64.56%311.04M-34.54%503.95M-28.56%369.58M19.01%229.09M24.95%877.58M41.71%769.82M60.10%517.35M
Total composite income of parent company owners -66.96%170.89M-61.10%147.04M-58.40%97.04M-62.52%330.09M-32.77%517.22M-26.69%378.02M21.48%233.26M25.78%880.62M41.63%769.38M59.57%515.65M
Total composite income of minority owners 99.66%-45.44K71.50%-2.41M86.49%-563.45K-527.52%-19.05M-3,087.53%-13.27M-598.95%-8.44M-978.81%-4.17M-238.15%-3.04M--444.24K--1.69M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion with explanatory notes------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More