CN Stock MarketDetailed Quotes

000567 Hainan Haide Capital Management

Watchlist
  • 4.67
  • +0.12+2.64%
Not Open Sep 18 15:00 CST
9.13BMarket Cap12.29P/E (TTM)

Hainan Haide Capital Management Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
7.17%590.06M
13.16%344.8M
15.69%1.23B
20.78%949.86M
14.75%550.56M
51.65%304.69M
59.46%1.06B
100.33%786.43M
107.18%479.78M
171.95%200.91M
Operating revenue
7.17%590.06M
13.16%344.8M
15.69%1.23B
20.78%949.86M
14.75%550.56M
51.65%304.69M
59.46%1.06B
100.33%786.43M
107.18%479.78M
171.95%200.91M
Other operating revenue
35.08%37.62M
----
5,307.91%57.74M
----
4,425.75%27.85M
----
1,560.76%1.07M
----
2,167.30%615.41K
----
Total operating cost
20.33%214.23M
0.40%90.92M
41.32%418.75M
61.71%289.48M
54.07%178.04M
57.62%90.56M
31.00%296.32M
9.88%179.02M
7.31%115.56M
32.01%57.45M
Operating cost
-89.25%4.07M
-93.36%1.45M
144.87%65.98M
--58.37M
--37.84M
--21.87M
--26.94M
----
----
----
Operating tax surcharges
14.16%7.81M
1.02%1.75M
178.39%16.02M
121.14%8.81M
229.45%6.84M
86.97%1.73M
73.98%5.75M
97.39%3.99M
339.90%2.08M
613.67%924.66K
Administration expense
41.50%81.37M
26.80%33.44M
6.16%145.13M
5.18%92.14M
2.60%57.5M
-5.58%26.37M
6.04%136.71M
-4.12%87.6M
-8.91%56.05M
24.52%27.93M
Financial expense
60.79%117.71M
33.22%52.52M
46.92%183.26M
43.01%125.04M
27.47%73.21M
37.86%39.42M
32.75%124.73M
25.73%87.43M
25.72%57.43M
36.43%28.6M
-Interest expense (Financial expense)
57.50%119.56M
34.16%51.36M
39.54%186.13M
32.04%127.8M
21.43%75.91M
27.81%38.28M
35.25%133.39M
29.88%96.79M
24.66%62.52M
18.00%29.95M
-Interest Income (Financial expense)
-105.54%-1.47M
-253.80%-789.39K
50.61%-1.73M
64.64%-1.09M
71.30%-715.71K
88.18%-223.11K
54.36%-3.5M
55.06%-3.08M
60.99%-2.49M
57.61%-1.89M
Research and development
23.83%3.27M
52.16%1.76M
282.88%8.36M
--5.11M
--2.64M
--1.16M
--2.18M
----
----
----
Credit Impairment Loss
-2,478.09%-11.19M
1,624.75%7.21M
85.28%-3.69M
117.69%1.77M
104.69%470.65K
-76.24%417.87K
24.38%-25.09M
-101.33%-9.99M
52.38%-10.03M
181.60%1.76M
Other net revenue
-89.79%19.06M
630.77%1.84M
6,819.20%151.83M
1,176.77%182.83M
1,371.16%186.65M
140.27%251.8K
119.19%2.19M
-167.71%-16.98M
-277.18%-14.68M
-102.51%-625.24K
Fair value change income
-92.66%14.09M
----
625.81%172.31M
1,817.19%191.81M
2,670.30%191.81M
128.85%687.7K
4.77%23.74M
-316.43%-11.17M
-224.67%-7.46M
-168.14%-2.38M
Invest income
380.30%15.78M
-574.13%-5.76M
-586.33%-17.24M
-357.20%-10.75M
-300.65%-5.63M
---853.78K
487.01%3.54M
-83.21%4.18M
-87.99%2.81M
----
-Including: Investment income associates
-57.61%-6.61M
-1,185.15%-6.03M
-491.52%-20.02M
---9.5M
---4.19M
---469.39K
--5.11M
----
----
----
Other revenue
--388.36K
--388.36K
--452.87K
----
----
----
----
----
----
----
Operating profit
-29.38%394.89M
19.28%255.72M
25.23%962.73M
42.81%843.21M
59.97%559.17M
50.09%214.38M
79.23%768.76M
131.79%590.44M
164.45%349.54M
158.43%142.84M
Add:Non operating Income
-26.68%14.41M
----
118.00%23.21M
85.10%19.68M
85.10%19.66M
113.94%424.8K
129.97%10.65M
183.46%10.63M
183.09%10.62M
-17.20%198.56K
Less:Non operating expense
----
399.95%1.5K
-1.64%4.01M
-1.84%4M
-0.64%4M
-99.98%300.03
-32.16%4.08M
103.76%4.08M
101.31%4.03M
-0.00%2M
Total profit
-28.80%409.31M
19.04%255.72M
26.65%981.93M
43.87%858.89M
61.41%574.83M
52.31%214.81M
81.35%775.33M
132.76%597M
165.91%356.14M
163.57%141.04M
Less:Income tax cost
-31.42%39.7M
19.25%26.6M
43.90%105.04M
66.41%89.48M
75.46%57.89M
62.49%22.31M
65.21%72.99M
110.82%53.77M
138.00%32.99M
151.39%13.73M
Net profit
-28.50%369.6M
19.02%229.11M
24.85%876.89M
41.64%769.42M
59.97%516.94M
51.21%192.5M
83.20%702.34M
135.19%543.23M
169.13%323.14M
164.95%127.31M
Net profit from continuing operation
-28.50%369.6M
19.02%229.11M
24.85%876.89M
41.64%769.42M
59.97%516.94M
51.21%192.5M
83.20%702.34M
135.19%543.23M
169.13%323.14M
164.95%127.31M
Less:Minority Profit
-598.95%-8.44M
-978.81%-4.17M
-238.15%-3.04M
--444.24K
--1.69M
--474.59K
--2.2M
----
----
----
Net profit of parent company owners
-26.63%378.05M
21.49%233.28M
25.68%879.93M
41.56%768.97M
59.45%515.25M
50.84%192.02M
82.63%700.14M
135.19%543.23M
169.13%323.14M
164.95%127.31M
Earning per share
Basic earning per share
-26.63%0.1934
21.47%0.1731
25.68%0.6528
41.56%0.5705
9.97%0.2636
4.09%0.1425
25.95%0.5194
62.17%0.403
85.53%0.2397
82.78%0.1369
Diluted earning per share
-26.63%0.1934
21.47%0.1731
25.68%0.6528
41.56%0.5705
9.97%0.2636
4.09%0.1425
25.95%0.5194
62.17%0.403
85.53%0.2397
82.78%0.1369
Other composite income
-105.71%-22.95K
-22.95K
690.93K
401.97K
401.97K
Other composite income of parent company owners
-105.71%-22.95K
---22.95K
--690.93K
--401.97K
--401.97K
----
----
----
----
----
Total composite income
-28.56%369.58M
19.01%229.09M
24.95%877.58M
41.71%769.82M
60.10%517.35M
51.21%192.5M
83.20%702.34M
135.19%543.23M
169.13%323.14M
164.95%127.31M
Total composite income of parent company owners
-26.69%378.02M
21.48%233.26M
25.78%880.62M
41.63%769.38M
59.57%515.65M
50.84%192.02M
82.63%700.14M
135.19%543.23M
169.13%323.14M
164.95%127.31M
Total composite income of minority owners
-598.95%-8.44M
-978.81%-4.17M
-238.15%-3.04M
--444.24K
--1.69M
--474.59K
--2.2M
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 7.17%590.06M13.16%344.8M15.69%1.23B20.78%949.86M14.75%550.56M51.65%304.69M59.46%1.06B100.33%786.43M107.18%479.78M171.95%200.91M
Operating revenue 7.17%590.06M13.16%344.8M15.69%1.23B20.78%949.86M14.75%550.56M51.65%304.69M59.46%1.06B100.33%786.43M107.18%479.78M171.95%200.91M
Other operating revenue 35.08%37.62M----5,307.91%57.74M----4,425.75%27.85M----1,560.76%1.07M----2,167.30%615.41K----
Total operating cost 20.33%214.23M0.40%90.92M41.32%418.75M61.71%289.48M54.07%178.04M57.62%90.56M31.00%296.32M9.88%179.02M7.31%115.56M32.01%57.45M
Operating cost -89.25%4.07M-93.36%1.45M144.87%65.98M--58.37M--37.84M--21.87M--26.94M------------
Operating tax surcharges 14.16%7.81M1.02%1.75M178.39%16.02M121.14%8.81M229.45%6.84M86.97%1.73M73.98%5.75M97.39%3.99M339.90%2.08M613.67%924.66K
Administration expense 41.50%81.37M26.80%33.44M6.16%145.13M5.18%92.14M2.60%57.5M-5.58%26.37M6.04%136.71M-4.12%87.6M-8.91%56.05M24.52%27.93M
Financial expense 60.79%117.71M33.22%52.52M46.92%183.26M43.01%125.04M27.47%73.21M37.86%39.42M32.75%124.73M25.73%87.43M25.72%57.43M36.43%28.6M
-Interest expense (Financial expense) 57.50%119.56M34.16%51.36M39.54%186.13M32.04%127.8M21.43%75.91M27.81%38.28M35.25%133.39M29.88%96.79M24.66%62.52M18.00%29.95M
-Interest Income (Financial expense) -105.54%-1.47M-253.80%-789.39K50.61%-1.73M64.64%-1.09M71.30%-715.71K88.18%-223.11K54.36%-3.5M55.06%-3.08M60.99%-2.49M57.61%-1.89M
Research and development 23.83%3.27M52.16%1.76M282.88%8.36M--5.11M--2.64M--1.16M--2.18M------------
Credit Impairment Loss -2,478.09%-11.19M1,624.75%7.21M85.28%-3.69M117.69%1.77M104.69%470.65K-76.24%417.87K24.38%-25.09M-101.33%-9.99M52.38%-10.03M181.60%1.76M
Other net revenue -89.79%19.06M630.77%1.84M6,819.20%151.83M1,176.77%182.83M1,371.16%186.65M140.27%251.8K119.19%2.19M-167.71%-16.98M-277.18%-14.68M-102.51%-625.24K
Fair value change income -92.66%14.09M----625.81%172.31M1,817.19%191.81M2,670.30%191.81M128.85%687.7K4.77%23.74M-316.43%-11.17M-224.67%-7.46M-168.14%-2.38M
Invest income 380.30%15.78M-574.13%-5.76M-586.33%-17.24M-357.20%-10.75M-300.65%-5.63M---853.78K487.01%3.54M-83.21%4.18M-87.99%2.81M----
-Including: Investment income associates -57.61%-6.61M-1,185.15%-6.03M-491.52%-20.02M---9.5M---4.19M---469.39K--5.11M------------
Other revenue --388.36K--388.36K--452.87K----------------------------
Operating profit -29.38%394.89M19.28%255.72M25.23%962.73M42.81%843.21M59.97%559.17M50.09%214.38M79.23%768.76M131.79%590.44M164.45%349.54M158.43%142.84M
Add:Non operating Income -26.68%14.41M----118.00%23.21M85.10%19.68M85.10%19.66M113.94%424.8K129.97%10.65M183.46%10.63M183.09%10.62M-17.20%198.56K
Less:Non operating expense ----399.95%1.5K-1.64%4.01M-1.84%4M-0.64%4M-99.98%300.03-32.16%4.08M103.76%4.08M101.31%4.03M-0.00%2M
Total profit -28.80%409.31M19.04%255.72M26.65%981.93M43.87%858.89M61.41%574.83M52.31%214.81M81.35%775.33M132.76%597M165.91%356.14M163.57%141.04M
Less:Income tax cost -31.42%39.7M19.25%26.6M43.90%105.04M66.41%89.48M75.46%57.89M62.49%22.31M65.21%72.99M110.82%53.77M138.00%32.99M151.39%13.73M
Net profit -28.50%369.6M19.02%229.11M24.85%876.89M41.64%769.42M59.97%516.94M51.21%192.5M83.20%702.34M135.19%543.23M169.13%323.14M164.95%127.31M
Net profit from continuing operation -28.50%369.6M19.02%229.11M24.85%876.89M41.64%769.42M59.97%516.94M51.21%192.5M83.20%702.34M135.19%543.23M169.13%323.14M164.95%127.31M
Less:Minority Profit -598.95%-8.44M-978.81%-4.17M-238.15%-3.04M--444.24K--1.69M--474.59K--2.2M------------
Net profit of parent company owners -26.63%378.05M21.49%233.28M25.68%879.93M41.56%768.97M59.45%515.25M50.84%192.02M82.63%700.14M135.19%543.23M169.13%323.14M164.95%127.31M
Earning per share
Basic earning per share -26.63%0.193421.47%0.173125.68%0.652841.56%0.57059.97%0.26364.09%0.142525.95%0.519462.17%0.40385.53%0.239782.78%0.1369
Diluted earning per share -26.63%0.193421.47%0.173125.68%0.652841.56%0.57059.97%0.26364.09%0.142525.95%0.519462.17%0.40385.53%0.239782.78%0.1369
Other composite income -105.71%-22.95K-22.95K690.93K401.97K401.97K
Other composite income of parent company owners -105.71%-22.95K---22.95K--690.93K--401.97K--401.97K--------------------
Total composite income -28.56%369.58M19.01%229.09M24.95%877.58M41.71%769.82M60.10%517.35M51.21%192.5M83.20%702.34M135.19%543.23M169.13%323.14M164.95%127.31M
Total composite income of parent company owners -26.69%378.02M21.48%233.26M25.78%880.62M41.63%769.38M59.57%515.65M50.84%192.02M82.63%700.14M135.19%543.23M169.13%323.14M164.95%127.31M
Total composite income of minority owners -598.95%-8.44M-978.81%-4.17M-238.15%-3.04M--444.24K--1.69M--474.59K--2.2M------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data