(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -1.84%3.5B | -2.46%3.05B | -3.63%3.14B | 2.57%3.43B | -8.39%3.57B | -12.50%3.13B | 66.59%3.26B | 58.35%3.35B | 104.19%3.9B | 107.86%3.57B |
Notes receivable and accounts receivable | 10.60%3.29B | 35.89%3.23B | 11.14%2.69B | 16.02%2.71B | 31.00%2.98B | 13.18%2.38B | 41.87%2.42B | 26.38%2.34B | -4.43%2.27B | -4.95%2.1B |
-Notes receivable | -8.43%1.11B | 42.58%1.04B | -14.65%918.04M | 12.30%1.11B | 36.34%1.21B | -8.42%728.67M | 124.62%1.08B | 12.16%984.41M | -37.60%885.15M | -38.75%795.65M |
-Accounts receivable | 23.58%2.19B | 32.93%2.19B | 31.78%1.77B | 18.73%1.61B | 27.59%1.77B | 26.34%1.65B | 9.56%1.34B | 39.20%1.35B | 44.63%1.39B | 43.18%1.31B |
Other receivables (including interest and dividends) | -22.35%13.25M | -18.77%19.43M | -1.96%13.39M | -43.12%11.33M | -63.36%17.06M | -56.04%23.92M | -67.00%13.66M | -50.22%19.91M | -11.28%46.56M | -36.29%54.42M |
-Dividend receivable | ---- | -16.67%7.5M | ---- | ---- | ---- | -53.95%9M | ---- | ---- | ---- | 86.14%19.54M |
-Other receivable | ---- | -20.03%11.93M | ---- | ---- | ---- | -57.22%14.92M | ---- | -50.22%19.91M | ---- | -53.45%34.88M |
Contractual assets | 117.16%43.13M | 123.15%43.17M | 60.69%31.2M | 38.07%25.09M | 13.45%19.86M | 12.49%19.34M | 12.91%19.42M | 20.02%18.17M | -1.84%17.51M | -3.57%17.2M |
Advance payment | -36.88%87.69M | -8.48%155.35M | -47.46%117.17M | -60.12%73.61M | -33.19%138.92M | -20.75%169.74M | 5.12%222.99M | 9.85%184.57M | 82.76%207.94M | 14.77%214.19M |
Inventories | 29.04%1.69B | 38.16%1.77B | 48.73%1.79B | 27.89%1.61B | 7.85%1.31B | -3.30%1.28B | -1.70%1.21B | 31.73%1.26B | 60.50%1.21B | 54.52%1.32B |
Receivable financing | -14.41%391.67M | -44.91%457.72M | 34.42%565.19M | 13.35%469.83M | 25.78%457.61M | 161.07%830.88M | -26.30%420.48M | 12.20%414.5M | --363.82M | --318.26M |
Assets held for sale | ---- | ---- | ---- | ---- | 28.61%197.88M | 0.00%197.88M | -0.33%197.88M | 0.00%197.88M | -49.51%153.86M | -45.25%197.88M |
Other current assets | -92.76%14.38M | -81.88%37.5M | -60.12%80.11M | -68.08%64.59M | -14.22%198.59M | -4.11%206.97M | -11.81%200.86M | -15.43%202.35M | -6.89%231.52M | 75.13%215.85M |
Total current assets | 1.69%9.04B | 6.43%8.76B | 5.92%8.43B | 5.24%8.39B | 5.72%8.89B | 2.71%8.23B | 29.29%7.96B | 34.16%7.98B | 45.41%8.4B | 44.14%8.02B |
Non Current assets | ||||||||||
Other equity investment | -12.90%478.81M | -13.66%502.34M | -8.58%515.32M | -22.97%505.77M | -19.44%549.72M | -14.33%581.79M | -14.38%563.66M | -1.36%656.55M | -10.77%682.34M | -16.33%679.07M |
Investment real estate | -10.63%934.6K | -10.36%962.39K | -18.78%894.49K | -9.85%1.02M | --1.05M | --1.07M | --1.1M | --1.13M | ---- | ---- |
Long-term equity investment | -0.66%25.33M | -0.66%25.33M | -0.65%25.33M | -0.65%25.33M | --25.5M | --25.5M | --25.5M | --25.5M | ---- | ---- |
Fixed assets | ---- | 22.78%6.5B | ---- | ---- | ---- | 4.01%5.29B | ---- | 15.87%5.35B | ---- | 33.27%5.09B |
Constru in process | ---- | -44.13%681.3M | ---- | ---- | ---- | 113.54%1.22B | ---- | -31.53%509.06M | ---- | -55.23%571.1M |
Construction materials | ---- | ---- | ---- | ---- | ---- | -47.47%42.13K | ---- | ---- | ---- | -51.00%80.21K |
Intangible assets | -2.34%419.24M | -2.70%415.65M | -1.13%420.67M | 2.50%424.63M | 21.36%429.27M | 20.78%427.16M | 19.94%425.49M | 13.31%414.26M | 36.81%353.7M | 60.69%353.68M |
Long deferred expense | 25.53%154.88M | 63.43%158.96M | 59.87%152.79M | 70.79%158.13M | 45.91%123.38M | 15.80%97.27M | 26.79%95.57M | 21.24%92.59M | 17.83%84.56M | 24.94%84M |
Deferred tax assets | -3.89%137.25M | -7.99%132.94M | -13.28%136.91M | -15.52%145.39M | 16.06%142.8M | 13.22%144.48M | 26.46%157.87M | 38.39%172.1M | -2.82%123.04M | 0.33%127.61M |
Other non current assets | 26.68%854.62M | 55.75%1.06B | 37.64%1.06B | 86.99%1.05B | 27.57%674.62M | 24.67%679.49M | 43.81%770.39M | 67.44%561.15M | 18.83%528.81M | 14.77%545.04M |
Total non current assets | 6.91%9.27B | 11.87%9.47B | 17.76%9.44B | 19.23%9.28B | 14.41%8.67B | 13.69%8.47B | 10.69%8.01B | 12.33%7.78B | 12.04%7.58B | 9.62%7.45B |
Total assets | 4.27%18.31B | 9.19%18.24B | 11.86%17.87B | 12.15%17.68B | 9.85%17.56B | 8.00%16.7B | 19.24%15.97B | 22.41%15.76B | 27.41%15.99B | 25.16%15.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 59.53%2.31B | 42.52%2B | 22.59%1.61B | -9.45%1.39B | -11.46%1.45B | -32.27%1.41B | -35.81%1.32B | -8.13%1.53B | 0.28%1.63B | 47.31%2.08B |
Notes payable and accounts payable | -5.47%3.9B | 11.32%4.24B | 13.25%4.07B | 18.71%4.23B | 11.07%4.13B | 0.50%3.81B | -6.96%3.59B | -5.38%3.56B | 5.93%3.72B | 6.61%3.79B |
-Notes payable | -9.52%2.02B | -4.27%2.13B | -3.05%2.12B | 5.27%2.23B | 1.32%2.23B | 2.58%2.23B | 0.84%2.19B | -7.33%2.12B | 5.05%2.2B | 5.77%2.17B |
-Accounts payable | -0.70%1.88B | 33.36%2.1B | 38.54%1.95B | 38.40%2B | 25.22%1.9B | -2.29%1.58B | -16.92%1.41B | -2.36%1.45B | 7.25%1.51B | 7.76%1.61B |
Contract liabilities | -23.07%285.64M | 2.76%291.21M | 6.74%331.61M | 47.04%274.51M | 57.87%371.28M | 17.44%283.39M | 22.22%310.66M | 45.01%186.68M | 20.44%235.18M | 60.94%241.31M |
Salaries payable | -11.20%180.15M | 12.50%180.99M | 36.28%163.08M | 44.32%195.55M | 27.60%202.87M | -4.57%160.88M | -2.88%119.66M | -10.14%135.5M | -8.58%158.99M | 0.94%168.58M |
Taxs payable | -80.58%30.99M | -76.20%28.75M | 54.72%175.24M | 61.07%172.88M | 5.43%159.54M | -7.43%120.82M | -18.33%113.26M | -17.59%107.33M | 9.18%151.32M | -4.75%130.51M |
Other payable (including interest and dividends) | 8.84%119.56M | -8.61%95.88M | 7.27%123.34M | 113.55%102.09M | 79.99%109.85M | 82.61%104.91M | 111.20%114.98M | -33.73%47.81M | -12.83%61.03M | -24.88%57.45M |
-Other payable | ---- | -8.61%95.88M | ---- | ---- | ---- | 82.61%104.91M | ---- | -33.73%47.81M | ---- | -24.88%57.45M |
Non current liabilities due within one year | -49.97%626.23M | 273.31%1.73B | 360.96%1.74B | 292.16%1.5B | 257.65%1.25B | 32.15%462.54M | --377.29M | --381.92M | 1,808.39%350M | 1,992.58%350M |
Other current liabilities | -7.53%270.45M | 67.27%277.37M | 108.95%282.12M | 201.45%363.27M | 191.92%292.48M | 46.62%165.82M | 233.97%135.02M | -19.61%120.51M | 156.58%100.19M | 249.15%113.09M |
Total current liabilities | -3.00%7.72B | 35.81%8.84B | 39.75%8.5B | 35.35%8.23B | 24.27%7.96B | -5.97%6.51B | -6.79%6.08B | 0.16%6.08B | 10.99%6.41B | 24.95%6.92B |
Current liabilities | ||||||||||
Long term loan | 72.68%1.67B | -65.67%624.8M | -73.90%429.6M | -48.66%719.6M | -30.09%969.9M | 237.89%1.82B | 124.62%1.65B | 90.79%1.4B | 84.43%1.39B | -29.76%538.61M |
Bonds payable | ---- | ---- | -29.49%1.15B | -11.26%1.43B | -9.62%1.44B | -8.72%1.63B | --1.62B | --1.61B | --1.6B | --1.79B |
Estimate liabilities | -40.55%15.94M | -40.55%15.94M | -20.37%20.72M | -20.37%20.72M | 461.54%26.81M | 461.54%26.81M | 444.85%26.02M | 444.85%26.02M | --4.78M | --4.78M |
Deferred tax liabilities | -25.51%34.35M | -28.91%36.7M | -21.72%38.83M | -40.70%38.09M | 70.07%46.12M | 93.89%51.62M | 110.88%49.6M | 161.05%64.23M | -26.84%27.12M | -39.63%26.63M |
Long term deferred income | -5.73%94.51M | -5.74%94.47M | -4.94%96.41M | -2.04%98.35M | -1.30%100.26M | -0.53%100.22M | -0.48%101.42M | -2.67%100.4M | -2.67%101.58M | 20.44%100.75M |
Total non current liabilities | -29.61%1.82B | -78.74%771.91M | -49.79%1.73B | -28.00%2.31B | -17.04%2.59B | 47.64%3.63B | 299.45%3.45B | 269.34%3.2B | 248.70%3.12B | 174.93%2.46B |
Total liabilities | -9.52%9.54B | -5.20%9.61B | 7.36%10.23B | 13.49%10.53B | 10.75%10.55B | 8.08%10.14B | 28.99%9.53B | 33.82%9.28B | 42.85%9.52B | 45.80%9.38B |
Shareholders equity | ||||||||||
Paid-in capital | 29.80%1.56B | 35.57%1.56B | 12.23%1.29B | 4.90%1.2B | 4.42%1.2B | -0.02%1.15B | 19.97%1.15B | 19.99%1.15B | 19.99%1.15B | 19.99%1.15B |
Other equity instruments | ---- | ---- | -34.30%140.27M | -13.84%183.98M | -13.18%186.87M | --213.49M | --213.5M | --213.53M | --215.24M | ---- |
Capital reserve funds | 48.79%3.99B | 59.70%3.98B | 19.28%2.96B | 6.47%2.7B | 5.83%2.68B | -1.42%2.49B | -8.83%2.48B | -6.77%2.53B | -6.66%2.53B | -6.96%2.53B |
Surplus reserve funds | 13.35%443.39M | 13.35%443.39M | 13.35%443.39M | 13.35%443.39M | 10.53%391.17M | 10.53%391.17M | 10.53%391.17M | 10.53%391.17M | 8.83%353.89M | 8.83%353.89M |
Retained profit | 15.96%2.93B | 25.00%2.79B | 30.03%2.88B | 25.95%2.68B | 26.90%2.52B | 18.05%2.24B | 17.64%2.22B | 16.18%2.13B | 14.64%1.99B | 12.36%1.89B |
Less:Treasury stock | 21.99%100.37M | 19.61%98.42M | 14.30%94.05M | -2.60%79.08M | 204.41%82.28M | 204.41%82.28M | 202.13%82.28M | 87.22%81.19M | -37.67%27.03M | -37.67%27.03M |
Other composite income | -284.87%-104.6M | -201.18%-110.69M | -210.05%-38.23M | -131.00%-37.39M | -74.72%56.58M | -30.08%109.39M | -64.51%34.74M | 16.52%120.61M | 33.39%223.78M | -35.37%156.45M |
Shareholders equity without minority interests | 25.22%8.71B | 31.63%8.57B | 18.41%7.58B | 9.90%7.09B | 8.08%6.96B | 7.50%6.51B | 6.95%6.4B | 9.01%6.45B | 9.92%6.44B | 2.88%6.06B |
Minority interests | -1.37%54.65M | 6.45%52.48M | 33.90%57.64M | 77.32%56.21M | 115.59%55.41M | 100.62%49.31M | 81.54%43.05M | 31.72%31.7M | 6.57%25.7M | -26.85%24.58M |
Total shareholder equity | 25.01%8.77B | 31.44%8.62B | 18.51%7.64B | 10.23%7.14B | 8.51%7.01B | 7.88%6.56B | 7.25%6.44B | 9.10%6.48B | 9.91%6.46B | 2.71%6.08B |
Total liabilityies and equity | 4.27%18.31B | 9.19%18.24B | 11.86%17.87B | 12.15%17.68B | 9.85%17.56B | 8.00%16.7B | 19.24%15.97B | 22.41%15.76B | 27.41%15.99B | 25.16%15.46B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data