(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -58.97%112K | -78.80%937.31K | 32.34%764.31K | -90.28%112K | -112.02%-212K | -70.61%273K | 3,618.64%4.42M | -41.51%577.52K | 185.15%1.15M | 450.50%1.76M |
Net profit before non-cash adjustment | -96.62%-291K | 19.18%-2.43M | 21.48%-685.25K | 18.63%-961K | -56.23%-639K | 72.99%-148K | -233.45%-3.01M | -41.93%-872.69K | -103.62%-1.18M | -485.85%-409K |
Total adjustment of non-cash items | 23.84%639K | 8.92%2.51M | 14.16%746.31K | 72.82%693K | 0.36%554K | -25.97%516K | -8.42%2.3M | 6.92%653.71K | -41.63%401K | -10.97%552K |
-Depreciation and amortization | 19.83%556K | 3.86%2.29M | 23.98%646.66K | 38.90%632K | -3.19%547K | -30.02%464K | -10.96%2.2M | -18.35%521.6K | -28.68%455K | -6.77%565K |
-Reversal of impairment losses recognized in profit and loss | --0 | -54.47%22.31K | -54.47%22.31K | --0 | --0 | --0 | 4,899,600.00%49K | 4,899,600.00%49K | --0 | --0 |
-Assets reserve and write-off | ---- | --0 | ---- | ---- | ---- | ---- | --41.48K | ---- | ---- | ---- |
-Disposal profit | ---- | -1,111.03%-58.85K | ---- | ---- | ---- | ---- | 309.24%5.82K | ---- | ---- | ---- |
-Other non-cash items | 59.62%83K | 9,014.05%256.2K | 280.32%136.2K | 212.96%61K | 153.85%7K | 52.94%52K | -93.36%2.81K | 245.14%35.81K | -210.20%-54K | -192.86%-13K |
Changes in working capital | -148.42%-236K | -83.21%861.26K | -11.71%703.26K | -80.33%380K | -107.84%-127K | -112.18%-95K | 395.05%5.13M | -19.61%796.5K | 550.51%1.93M | 231.81%1.62M |
-Change in receivables | 28.54%-771K | -120.62%-468.81K | 54.73%261.19K | -114.34%-121K | -67.52%470K | -480.11%-1.08M | 502.52%2.27M | -43.57%168.8K | 627.50%844K | 428.10%1.45M |
-Change in inventory | -82.26%140K | -65.30%1.34M | -51.30%365.21K | -56.83%525K | -127.46%-343K | 24.06%789K | 313.71%3.85M | 62.64%749.91K | -15.44%1.22M | 160.51%1.25M |
-Change in payables | 102.56%395K | 89.18%-107.81K | 79.70%-24.81K | 81.25%-24K | 76.39%-254K | -40.91%195K | -258.46%-996.21K | -152.98%-122.21K | 86.95%-128K | -291.80%-1.08M |
-Changes in other current assets | ---- | --101.67K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | 194.61%43.56K | -1,000.00%-440 | 0 | 0 | 257.14%44K | 71.81%-46.04K | 99.95%-40 | 0 | -800.00%-18K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -64.67%112K | -77.58%980.87K | 32.28%763.87K | -90.28%112K | -112.15%-212K | -64.82%317K | 1,613.97%4.38M | -36.75%577.48K | 260.00%1.15M | 445.54%1.75M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 53.66%-57K | -536.40%-1.25M | 36.29%-42.68K | -75.00%-210K | -43,800.00%-878K | -1,437.50%-123K | 78.99%-197K | 88.05%-67K | -90.48%-120K | 99.35%-2K |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | --0 | --0 | ---1.2M | --0 | ---1.2M | ---- |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | --1K | --5.28K | --1.28K | --1K | ---- | ---- | --0 | --0 | --0 | ---- |
Investing cash flow | 54.47%-56K | 10.64%-1.25M | 38.20%-41.41K | 84.17%-209K | -43,650.00%-875K | -1,437.50%-123K | -48.96%-1.4M | 88.05%-67K | -1,995.24%-1.32M | 99.35%-2K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 3.57%-27K | -106.15%-90.02K | -3.36%-28.02K | -100.27%-4K | ---30K | ---28K | --1.46M | ---27.11K | --1.49M | ---- |
Increase or decrease of lease financing | -24.10%-345K | -9.17%-1.46M | -9.53%-342.68K | -40.91%-372K | -38.35%-469K | 34.28%-278K | 5.80%-1.34M | 10.16%-312.88K | 36.08%-264K | 2.87%-339K |
Cash dividends paid | ---24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | 8.00%-46K | -44.95%-264.3K | -29.47%-83.3K | -125.71%-79K | -40.54%-52K | -8.70%-50K | 8.94%-182.34K | -39.12%-64.34K | 30.00%-35K | 28.85%-37K |
Financing cash flow | -24.16%-442K | -3,067.75%-1.82M | -12.29%-454.01K | -138.17%-455K | -46.54%-551K | 24.09%-356K | 96.46%-57.33K | -2.49%-404.33K | 357.45%1.19M | 6.23%-376K |
Net cash flow | ||||||||||
Beginning cash position | -53.93%1.78M | 309.88%3.86M | -59.77%1.51M | -24.51%2.06M | 170.81%3.7M | 309.76%3.86M | -75.13%942.66K | 281.52%3.76M | 129.55%2.73M | -43.16%1.37M |
Current changes in cash | -138.27%-386K | -171.33%-2.08M | 152.89%268.46K | -153.91%-552K | -219.82%-1.64M | -138.21%-162K | 202.56%2.92M | 350.62%106.16K | 597.09%1.02M | 212.60%1.37M |
End cash Position | -62.34%1.39M | -53.92%1.78M | -53.92%1.78M | -59.77%1.51M | -24.51%2.06M | 170.81%3.7M | 309.88%3.86M | 309.88%3.86M | 281.52%3.76M | 129.55%2.73M |
Free cash flow | -102.58%-5K | -110.76%-318.61K | 46.64%735.39K | 43.75%-99K | -165.92%-1.15M | -78.28%194K | 303.84%2.96M | 294.38%501.49K | -168.48%-176K | 314.13%1.74M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data