(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -42.85%149.78M | -40.16%128.14M | 16.57%206.36M | -14.71%136.69M | -9.79%262.07M | -16.35%214.14M | -6.56%177.02M | -17.80%160.26M | 55.30%290.52M | -49.94%255.98M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.44%16.58M | -14.57%23.23M |
Notes receivable and accounts receivable | 83.49%146.8M | 82.78%87.86M | -31.75%59.4M | -57.12%138.07M | -55.29%80M | -73.21%48.07M | -39.29%87.03M | 8.43%321.97M | 41.02%178.96M | 77.43%179.4M |
-Notes receivable | --84.52M | 3,830.58%40.84M | 158.36%874.97K | -73.20%63.72M | ---- | -96.19%1.04M | -84.91%338.67K | 33.68%237.8M | -38.80%25.36M | -21.76%27.29M |
-Accounts receivable | -22.15%62.28M | -0.03%47.01M | -32.50%58.52M | -11.66%74.35M | -47.91%80M | -69.08%47.03M | -38.57%86.69M | -29.31%84.16M | 79.73%153.59M | 129.67%152.11M |
Other receivables (including interest and dividends) | 63.61%37.6M | 17.26%31.91M | 34.05%30.16M | 58.52%29.53M | 6.54%22.98M | 29.22%27.21M | -8.81%22.5M | -9.61%18.63M | 38.43%21.57M | -17.87%21.06M |
-Other receivable | ---- | 17.26%31.91M | ---- | ---- | ---- | 29.22%27.21M | ---- | -9.61%18.63M | ---- | -17.87%21.06M |
Advance payment | -47.04%100.18M | -45.62%71.93M | -32.35%100.92M | 3.11%109.93M | -11.30%189.17M | 16.76%132.28M | 1.38%149.18M | -67.91%106.61M | -52.36%213.26M | -25.10%113.3M |
Inventories | -3.68%197.17M | -41.11%130.54M | -13.64%201.54M | -6.17%220.93M | -27.56%204.71M | -39.22%221.66M | -15.04%233.38M | -4.98%235.44M | -8.89%282.57M | 23.93%364.68M |
Receivable financing | ---- | ---- | ---- | -91.21%245.48K | ---- | ---- | ---- | 1,169.87%2.79M | ---- | ---- |
Other current assets | 34.90%18.25M | 114.89%13.84M | 274.67%27.92M | 91.80%33.65M | 65.31%13.53M | -64.56%6.44M | -93.80%7.45M | -85.07%17.55M | -93.06%8.18M | -87.72%18.17M |
Total current assets | -15.88%649.77M | -28.56%464.21M | -7.43%626.29M | -22.50%669.04M | -23.64%772.47M | -33.41%649.8M | -27.26%676.56M | -33.52%863.25M | -18.59%1.01B | -22.48%975.82M |
Non Current assets | ||||||||||
Other equity investment | -65.72%6.68M | -68.91%6.68M | -70.16%6.68M | -49.41%11.88M | -68.18%19.48M | -64.92%21.48M | -63.45%22.38M | -61.65%23.48M | 52.53%61.23M | 52.53%61.23M |
Other non-current financial assets | 9.23%202.59M | 9.23%202.59M | 9.23%202.59M | 9.23%202.59M | 4.19%185.47M | 4.19%185.47M | 4.19%185.47M | 4.19%185.47M | --178.01M | --178.01M |
Investment real estate | -6.63%9.1M | -6.53%9.26M | -6.47%9.43M | -6.32%9.59M | -6.56%9.75M | -6.32%9.91M | 202.16%10.08M | 202.27%10.23M | 497.58%10.43M | 494.89%10.58M |
Long-term equity investment | -16.98%55.8M | -21.06%53.05M | -35.45%50M | -22.42%57.5M | -0.96%67.21M | -0.96%67.21M | -84.10%77.45M | 61.25%74.12M | 63.68%67.86M | 63.68%67.86M |
Fixed assets | ---- | -14.03%750.8M | ---- | ---- | ---- | -10.10%873.35M | ---- | 8.21%958.21M | ---- | 183.46%971.49M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --149.8K | ---- | ---- |
Constru in process | ---- | 213.60%106.79M | ---- | ---- | ---- | 46.34%34.05M | ---- | 44.57%25.93M | ---- | -96.77%23.27M |
Productive biological assets | -21.91%11.51M | -20.19%12.47M | -22.77%13.16M | -19.35%13.93M | -61.88%14.74M | -59.97%15.63M | --17.04M | --17.28M | --38.68M | --39.04M |
Intangible assets | -15.38%117.14M | -17.69%117.91M | -24.37%118.6M | -29.79%119.47M | -2.16%138.44M | -14.70%143.25M | 92.95%156.82M | 108.23%170.16M | 72.18%141.5M | 103.21%167.94M |
Goodwill | 0.00%225.9M | 0.00%225.9M | 0.00%225.9M | 0.00%225.9M | -0.69%225.9M | -0.69%225.9M | --225.9M | --225.9M | --227.46M | --227.46M |
Long deferred expense | -26.54%46.2M | -27.85%50.93M | -24.21%59.63M | -35.11%56.38M | -34.02%62.9M | -29.39%70.59M | -25.97%78.68M | -24.70%86.89M | -25.67%95.33M | 811.14%99.97M |
Deferred tax assets | 64.75%108.04M | 78.59%109.52M | 53.89%108.02M | 24.61%108.48M | 89.25%65.58M | 73.79%61.33M | 102.51%70.19M | 183.01%87.05M | -3.57%34.65M | 3.39%35.29M |
Usufruct assets | 5.63%151.44M | -33.37%96.88M | -33.06%98.76M | -32.68%100.72M | -7.11%143.36M | -7.11%145.4M | -3.90%147.54M | -2.90%149.61M | 8,846.45%154.33M | 9,014.28%156.52M |
Other non current assets | -61.18%15.31M | -76.50%19.78M | -74.49%13.45M | -79.37%11.15M | 294.36%39.44M | 741.88%84.19M | 262.59%52.7M | 252.92%54.02M | -94.62%10M | -93.81%10M |
Total non current assets | -5.97%1.78B | -9.04%1.76B | -10.80%1.79B | -11.54%1.83B | -4.76%1.9B | -5.41%1.94B | 0.52%2B | 30.16%2.07B | 37.94%1.99B | 42.48%2.05B |
Total assets | -8.84%2.43B | -13.94%2.23B | -9.95%2.41B | -14.77%2.5B | -11.13%2.67B | -14.45%2.59B | -8.32%2.68B | 1.53%2.93B | 11.78%3B | 12.16%3.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 5.62%652.52M | 0.72%623.48M | -2.74%681.78M | -27.04%636.88M | -3.47%617.78M | -8.97%619M | 7.10%700.99M | 41.67%872.93M | 7.65%640M | 32.79%680M |
Notes payable and accounts payable | -3.89%205.98M | -7.36%199.51M | 88.47%224.98M | 14.94%179.38M | -5.33%214.31M | -14.46%215.35M | -45.22%119.37M | -11.04%156.07M | 82.50%226.38M | 83.43%251.74M |
-Notes payable | ---- | --6M | --6M | ---- | ---- | ---- | ---- | -53.06%23M | 640.19%103.63M | 177.96%105.63M |
-Accounts payable | -3.89%205.98M | -10.14%193.51M | 83.45%218.98M | 34.80%179.38M | 74.59%214.31M | 47.38%215.35M | -17.05%119.37M | 5.25%133.07M | 11.55%122.75M | 47.23%146.12M |
Contract liabilities | -23.92%153.21M | -56.49%54.11M | -4.84%100.8M | 246.63%146.96M | 27.48%201.38M | 11.94%124.38M | -29.30%105.92M | -49.58%42.4M | -20.56%157.97M | 47.26%111.11M |
Advance receipts | -31.78%6.43M | -32.59%4.04M | -82.92%5.39M | -17.72%4.38M | 9.30%9.43M | --5.99M | --31.57M | --5.32M | --8.63M | ---- |
Salaries payable | -19.73%12.53M | -41.65%11.86M | -28.71%11.92M | -28.95%12.07M | 4.20%15.61M | 91.57%20.33M | 145.50%16.73M | 217.61%16.98M | 145.01%14.98M | 66.32%10.61M |
Taxs payable | -65.68%10.6M | -10.05%16.04M | -42.12%6.12M | 6.40%5.77M | 132.92%30.9M | 40.75%17.83M | 59.14%10.58M | -57.08%5.43M | 266.38%13.26M | 65.31%12.67M |
Other payable (including interest and dividends) | 201.82%211.39M | 256.28%159.62M | 66.58%134.76M | 103.37%166.76M | 85.62%70.04M | 55.25%44.8M | 30.05%80.9M | -0.08%82M | -66.44%37.73M | -66.77%28.86M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.62%143.65K | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | -99.88%12.2K | ---- | ---- | ---- | --9.8M | ---- | ---- |
-Other payable | ---- | 256.28%159.62M | ---- | ---- | ---- | 55.25%44.8M | ---- | -10.69%72.05M | ---- | -66.77%28.86M |
Non current liabilities due within one year | -9.13%110.13M | -10.78%108.7M | -28.05%79.48M | -15.23%111.55M | 9.11%121.19M | 9.70%121.84M | 2.79%110.47M | 18.33%131.59M | --111.07M | -61.95%111.07M |
Other current liabilities | 30.30%23.32M | -56.94%6.82M | -3.98%12.89M | -59.86%32.94M | -11.76%17.9M | 11.67%15.84M | -34.80%13.43M | 33.35%82.07M | -23.99%20.28M | 39.24%14.19M |
Total current liabilities | 6.74%1.39B | -0.10%1.18B | 5.73%1.26B | -7.03%1.3B | 5.55%1.3B | -2.86%1.19B | -2.94%1.19B | 21.44%1.39B | 15.38%1.23B | 8.20%1.22B |
Current liabilities | ||||||||||
Long term loan | -57.20%79.2M | -50.07%105.57M | -33.43%158.32M | -39.93%158.69M | -36.31%185.06M | -33.28%211.43M | -30.73%237.81M | -28.54%264.18M | -42.07%290.55M | -36.21%316.92M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%14.37M |
Long term salaries pay | 0.35%28.08M | 9.50%28.32M | 11.94%28.56M | 11.07%27.95M | 20.36%27.99M | 8.93%25.87M | 6.69%25.52M | 8.04%25.17M | -9.28%23.25M | -4.03%23.75M |
Estimate liabilities | ---- | ---- | ---- | ---- | -86.41%31.22K | -86.41%31.22K | -86.41%31.22K | -93.21%31.22K | -47.37%229.75K | -47.37%229.75K |
Deferred tax liabilities | 42.99%37.24M | 18.50%37.66M | 1.56%38.11M | -41.57%38.5M | -57.98%26.04M | -55.64%31.78M | 185.32%37.52M | 401.02%65.89M | 400.67%61.98M | 488.97%71.64M |
Long term deferred income | -4.24%1.84M | -4.24%1.84M | -4.24%1.84M | -4.24%1.84M | -4.07%1.93M | -4.07%1.93M | -4.07%1.93M | -4.07%1.93M | 151.68%2.01M | 151.68%2.01M |
Lease liabilities | 6.09%156.39M | -32.00%101.05M | -31.58%104.75M | -30.72%101.27M | -4.52%147.42M | -5.44%148.61M | -0.74%153.09M | -3.24%146.18M | 9,708.04%154.4M | 10,730.67%157.17M |
Other non current liabilities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -22.06%302.76M | -34.60%274.45M | -29.49%331.58M | -34.79%328.25M | -28.95%388.47M | -28.40%419.65M | -14.68%470.26M | -12.31%503.37M | -1.78%546.79M | 6.41%586.07M |
Total liabilities | 0.11%1.69B | -9.12%1.46B | -4.25%1.59B | -14.39%1.62B | -5.07%1.69B | -11.14%1.61B | -6.58%1.66B | 10.20%1.9B | 9.50%1.78B | 7.62%1.81B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%519.88M | 0.00%519.88M | 0.00%519.88M | 0.00%519.88M | 0.00%519.88M | 0.00%519.88M | 0.00%519.88M | 0.00%519.88M | 0.00%519.88M | 0.00%519.88M |
Capital reserve funds | 6.17%14.49M | 6.17%14.49M | 6.17%14.49M | 6.17%14.49M | 2.73%13.65M | 2.73%13.65M | 2.73%13.65M | 2.73%13.65M | 55.72%13.29M | 90.56%13.29M |
Surplus reserve funds | 0.00%215.81M | 0.00%215.81M | 0.00%215.81M | 0.00%215.81M | 0.00%215.81M | 0.00%215.81M | 0.00%215.81M | 0.00%215.81M | 0.00%215.81M | 0.00%215.81M |
Retained profit | -357.90%-133.5M | -272.49%-113.95M | -173.05%-63.84M | -116.60%-19.85M | -79.43%51.76M | -74.56%66.06M | -63.50%87.39M | -51.58%119.58M | 34.44%251.62M | 46.95%259.68M |
Other composite income | -131.63%-2.47M | -131.63%-2.47M | -136.74%-2.87M | -131.63%-2.47M | -79.18%7.82M | -79.18%7.82M | -79.18%7.82M | -79.18%7.82M | 162.11%37.56M | 162.11%37.56M |
Specific reserves | 57.14%7.39M | 66.04%7.99M | -21.10%5.62M | -90.90%449.99K | 39.44%4.7M | 60.87%4.81M | 110.01%7.12M | 87.24%4.95M | 3.92%3.37M | 449.83%2.99M |
Shareholders equity without minority interests | -23.60%621.59M | -22.50%641.75M | -19.09%689.09M | -17.40%728.31M | -21.88%813.62M | -21.08%828.03M | -17.26%851.67M | -14.91%881.68M | 9.76%1.04B | 12.31%1.05B |
Minority interests | -27.36%121.3M | -18.18%126.41M | -19.95%134.14M | -4.16%145.61M | -8.74%166.98M | -8.55%154.5M | 44.33%167.57M | 17.77%151.93M | 61.45%182.97M | 101.44%168.94M |
Total shareholder equity | -24.24%742.89M | -21.82%768.16M | -19.23%823.23M | -15.45%873.91M | -19.92%980.6M | -19.34%982.53M | -11.02%1.02B | -11.29%1.03B | 15.27%1.22B | 19.65%1.22B |
Total liabilityies and equity | -8.84%2.43B | -13.94%2.23B | -9.95%2.41B | -14.77%2.5B | -11.13%2.67B | -14.45%2.59B | -8.32%2.68B | 1.53%2.93B | 11.78%3B | 12.16%3.02B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Adverse Opinion | -- | -- |
Auditor | -- | -- | -- | ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data