Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 18.45%102.36M | ---- | -50.92%86.41M | ---- | 12.47%176.06M | ---- | -48.93%156.54M | ---- | 50.06%306.54M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | -5.21%-163.77M | ---- | -58.78%-155.65M | ---- | -37.01%-98.03M | ---- | 35.75%-71.55M | ---- | 26.99%-111.36M |
| Dividend (income)- adjustment | ---- | 25.70%-2.58M | ---- | -49.42%-3.47M | ---- | 11.74%-2.32M | ---- | -113.46%-2.63M | ---- | 39.50%-1.23M |
| Impairment and provisions: | ---- | 23.87%162.21M | ---- | 27.69%130.95M | ---- | -39.89%102.55M | ---- | 133.37%170.6M | ---- | -31.34%73.1M |
| -Impairment of trade receivables (reversal) | ---- | 7.65%138.43M | ---- | 39.64%128.59M | ---- | -29.20%92.09M | ---- | 133.52%130.08M | ---- | -49.78%55.7M |
| -Other impairments and provisions | ---- | 907.29%23.78M | ---- | -77.43%2.36M | ---- | -74.18%10.46M | ---- | 132.90%40.52M | ---- | 492.60%17.4M |
| Revaluation surplus: | ---- | -29.30%83.08M | ---- | 70.86%117.52M | ---- | 147.48%68.78M | ---- | -25.46%27.79M | ---- | -64.74%37.29M |
| -Fair value of investment properties (increase) | ---- | 74.75%94.36M | ---- | 14.76%54M | ---- | 119.30%47.06M | ---- | -28.70%21.46M | ---- | -65.23%30.09M |
| -Other fair value changes | ---- | -117.76%-11.28M | ---- | 192.34%63.52M | ---- | 242.89%21.73M | ---- | -11.94%6.34M | ---- | -62.53%7.2M |
| Asset sale loss (gain): | ---- | 83.32%-1.37M | ---- | -221.99%-8.23M | ---- | 185.12%6.75M | ---- | -11.68%-7.93M | ---- | -282.02%-7.1M |
| -Loss (gain) from sale of subsidiary company | ---- | -102.46%-18K | ---- | -92.44%732K | ---- | --9.69M | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | -3,191.34%-7.6M | ---- | 75.68%-231K | ---- | ---950K | ---- | ---- |
| -Loss (gain) from selling other assets | ---- | 0.37%-1.36M | ---- | 49.78%-1.36M | ---- | 61.18%-2.71M | ---- | 1.70%-6.98M | ---- | -215.96%-7.1M |
| Depreciation and amortization: | ---- | 1.16%23.98M | ---- | 1.43%23.7M | ---- | -2.19%23.37M | ---- | 28.06%23.89M | ---- | 134.43%18.66M |
| -Depreciation | ---- | 1.16%23.98M | ---- | 1.43%23.7M | ---- | -2.19%23.37M | ---- | 28.06%23.89M | ---- | --18.66M |
| Financial expense | ---- | -96.50%59K | ---- | -49.58%1.68M | ---- | 90.53%3.34M | ---- | -64.61%1.75M | ---- | -84.65%4.95M |
| Special items | ---- | ---- | ---- | ---- | ---- | -10,426.57%-27.99M | ---- | 40.41%271K | ---- | -61.78%193K |
| Operating profit before the change of operating capital | ---- | 5.73%203.97M | ---- | -23.60%192.92M | ---- | -15.47%252.52M | ---- | -6.95%298.74M | ---- | 4.72%321.05M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | ---- | -34.11%56.76M | ---- | -86.85%86.14M | ---- | -6.23%655.1M | ---- | 774.90%698.61M | ---- | -430.22%-103.51M |
| Accounts payable increase (decrease) | ---- | 163.82%65.38M | ---- | 37.38%-102.44M | ---- | 8.32%-163.59M | ---- | -188.04%-178.44M | ---- | 128.03%202.68M |
| prepayments (increase)decrease | ---- | -114.44%-3.41M | ---- | 726.16%23.58M | ---- | -125.22%-3.77M | ---- | 30.70%14.93M | ---- | 132.23%11.42M |
| Special items for working capital changes | ---- | -455.98%-226.26M | ---- | -65.85%63.56M | ---- | -21.26%186.14M | ---- | 855.06%236.4M | ---- | -102.85%-31.31M |
| Cash from business operations | ---- | -63.44%96.44M | ---- | -71.53%263.75M | ---- | -13.44%926.4M | ---- | 167.34%1.07B | ---- | -40.80%400.32M |
| Hong Kong profits tax paid | ---- | 27.37%-5.92M | ---- | 67.78%-8.15M | ---- | 69.82%-25.28M | ---- | -118.72%-83.77M | ---- | 42.43%-38.3M |
| Other taxs | ---- | -11.66%-3.44M | ---- | -84.20%-3.08M | ---- | 6.18%-1.67M | ---- | -102.16%-1.78M | ---- | 57.13%-881K |
| Interest received - operating | ---- | 5.25%164.58M | ---- | 57.49%156.38M | ---- | 49.50%99.29M | ---- | -39.60%66.42M | ---- | -31.66%109.96M |
| Interest paid - operating | ---- | 0.00%-55K | ---- | 37.50%-55K | ---- | 27.27%-88K | ---- | 93.38%-121K | ---- | ---1.83M |
| Special items of business | -12.68%183.71M | ---- | -40.04%210.39M | ---- | 126.09%350.9M | ---- | -82.54%155.2M | ---- | 474.86%889.11M | ---- |
| Net cash from operations | -12.68%183.71M | -38.46%251.61M | -40.04%210.39M | -59.06%408.85M | 126.09%350.9M | -4.98%998.65M | -82.54%155.2M | 123.96%1.05B | 474.86%889.11M | -38.94%469.27M |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | ---- | -25.70%2.58M | ---- | 49.42%3.47M | ---- | -11.74%2.32M | ---- | 113.46%2.63M | ---- | -39.50%1.23M |
| Sale of fixed assets | ---- | ---- | ---- | 3,191.34%7.6M | ---- | -75.68%231K | ---- | --950K | ---- | ---- |
| Purchase of fixed assets | ---- | 77.85%-685K | ---- | 57.59%-3.09M | ---- | 38.41%-7.29M | ---- | 58.10%-11.84M | ---- | -3,324.61%-28.25M |
| Selling intangible assets | ---- | ---- | ---- | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---2K | ---- | ---- | ---- | ---- |
| Sale of subsidiaries | ---- | -99.88%18K | ---- | -95.10%14.5M | ---- | 134.83%295.88M | ---- | --126M | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---11.88M | ---- | ---- | ---- | ---- | ---- | -592.35%-525.44M |
| Recovery of cash from investments | ---- | -78.63%14.14M | ---- | -48.40%66.16M | ---- | -46.56%128.21M | ---- | 35.59%239.9M | ---- | -57.52%176.94M |
| Cash on investment | ---- | -159.12%-225.99M | ---- | 80.36%-87.21M | ---- | -138.13%-444.12M | ---- | 13.19%-186.5M | ---- | 12.64%-214.85M |
| Other items in the investment business | 139.47%78.97M | ---- | -318.17%-200.09M | ---- | -123.17%-47.85M | -6,551.80%-64.52M | 328.11%206.54M | --1M | 84.91%-90.55M | ---- |
| Net cash from investment operations | 139.47%78.97M | -2,384.72%-209.93M | -318.17%-200.09M | 90.54%-8.45M | -123.17%-47.85M | -151.86%-89.28M | 328.11%206.54M | 129.16%172.14M | 84.91%-90.55M | -464.84%-590.38M |
| Net cash before financing | 2,450.55%262.68M | -89.59%41.68M | -96.60%10.3M | -55.97%400.4M | -16.23%303.05M | -25.65%909.37M | -54.70%361.75M | 1,109.96%1.22B | 195.39%798.56M | -113.02%-121.11M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.97%649.61M | ---- | 2,427.12%8.09B |
| Refund | ---- | ---- | ---- | -1,587.39%-89.26M | ---- | 99.05%-5.29M | ---- | 93.14%-555.06M | ---- | -2,085.62%-8.09B |
| Interest paid - financing | ---- | 99.75%-4K | ---- | 49.91%-1.63M | ---- | -101.74%-3.25M | ---- | 47.97%-1.61M | ---- | 16.85%-3.1M |
| Dividends paid - financing | ---- | 49.99%-68.59M | ---- | 0.00%-137.15M | ---- | -0.00%-137.15M | ---- | -13.60%-137.15M | ---- | 44.20%-120.73M |
| Other items of the financing business | 54.92%-30.91M | ---- | 57.00%-68.57M | ---- | -118.83%-159.47M | ---- | -357.74%-72.87M | ---- | -93.13%28.27M | ---- |
| Net cash from financing operations | 54.92%-30.91M | 69.92%-68.6M | 57.00%-68.57M | -56.12%-228.04M | -118.83%-159.47M | -221.82%-146.07M | -357.74%-72.87M | 63.57%-45.39M | -93.13%28.27M | 76.62%-124.58M |
| Effect of rate | -1,624.58%-6.33M | 63.55%332K | 150.00%415K | 201.00%203K | 181.37%166K | 85.86%-201K | 3.77%-204K | -147.30%-1.42M | -1,160.00%-212K | -133.24%-575K |
| Net Cash | 497.72%231.77M | -115.62%-26.92M | -140.59%-58.28M | -77.42%172.37M | -50.30%143.58M | -35.19%763.31M | -65.06%288.88M | 579.37%1.18B | 294.21%826.84M | -161.80%-245.69M |
| Begining period cash | -0.96%2.74B | 6.64%2.77B | 6.64%2.77B | 41.58%2.6B | 41.58%2.6B | 178.53%1.84B | 178.52%1.84B | -27.21%658.91M | -27.21%658.91M | 78.93%905.18M |
| Cash at the end | 9.46%2.97B | -0.96%2.74B | -1.06%2.71B | 6.64%2.77B | 29.11%2.74B | 41.58%2.6B | 42.97%2.12B | 178.53%1.84B | 209.84%1.49B | -27.21%658.91M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.