(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -71.22%5.14M | -66.65%4.54M | 124.95%17.85M | 88.30%13.6M | 16.91%7.94M | 25.23%7.22M | 40.10%6.79M | 14.81%5.77M | -43.16%4.85M | -19.65%5.02M |
Accounts receivable | ---- | ---- | ---- | ---- | -99.16%117K | ---- | 35.72%13.9M | -44.62%7.46M | -40.98%10.24M | 579.27%13.47M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | 11.65%6.22M | --214K | -3.62%5.57M | ---- |
Advance deposits and other receivables | -62.63%20.13M | 1,243.66%31.39M | 2,408.66%53.86M | -64.52%2.34M | -79.10%2.15M | -0.21%6.58M | -36.16%10.28M | -47.57%6.6M | 17.02%16.1M | -16.02%12.58M |
Cash and equivalents | 114.29%113.28M | -18.84%95.36M | -49.44%52.86M | 35.97%117.49M | 98.26%104.56M | -7.58%86.41M | -62.02%52.74M | -23.13%93.5M | 30.32%138.86M | -21.84%121.64M |
Secured deposit | -0.46%8.37M | 73.10%8.58M | -14.78%8.41M | 0.49%4.96M | 104.43%9.87M | 3.37%4.93M | 10.08%4.83M | 0.27%4.77M | -3.60%4.39M | -35.01%4.76M |
Total current assets | 10.47%146.92M | 1.07%139.86M | 6.71%132.99M | 31.61%138.38M | 28.89%124.63M | -11.12%105.15M | -46.28%96.7M | -24.87%118.31M | 15.00%180M | -17.93%157.48M |
Non-current assets | ||||||||||
Property, plant and equipment | 7.21%105.76M | 4.38%114.82M | 19.39%98.64M | 21.40%110M | 20.04%82.63M | 24.12%90.61M | -4.56%68.83M | -30.86%73M | -41.40%72.12M | -19.49%105.58M |
Investment property | -6.28%1.94M | -7.58%2.05M | -12.62%2.07M | -12.82%2.22M | -7.46%2.37M | -2.12%2.54M | 4.40%2.56M | --2.6M | --2.45M | ---- |
Advance payment | --53.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.11M | ---- |
Intangible assets | -7.75%25.36M | -8.96%27M | 11.57%27.49M | 12.01%29.66M | 28.08%24.64M | 35.74%26.48M | 0.99%19.24M | -26.47%19.51M | -37.94%19.05M | -16.27%26.53M |
Deferred tax assets | -8.78%10.37M | -8.35%11.5M | -26.20%11.36M | -39.71%12.55M | -23.11%15.4M | 4.99%20.81M | 52.30%20.03M | 48.07%19.82M | -4.52%13.15M | -2.87%13.39M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.65%16.8M | --15.47M | --15.75M |
Total non-current assets | 37.31%208.63M | 0.24%167.36M | 9.94%151.94M | 7.82%166.97M | 10.55%138.2M | 6.80%154.85M | -4.18%125.01M | -10.83%144.99M | -23.38%130.46M | -7.93%162.6M |
Total assets | 24.78%355.55M | 0.61%307.23M | 8.41%284.93M | 17.44%305.35M | 18.55%262.83M | -1.25%260M | -28.59%221.71M | -17.74%263.3M | -5.00%310.46M | -13.14%320.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Other payables and accrued expenses | 13.07%72.14M | 56.17%80.04M | 31.11%63.81M | -6.15%51.25M | 0.47%48.67M | 10.17%54.61M | -3.16%48.44M | -15.87%49.57M | -11.58%50.02M | -47.51%58.92M |
Financial lease liabilities-current liabilities | ---- | 0.00%86K | 72.67%594K | -85.57%86K | -65.97%344K | --596K | -64.25%1.01M | ---- | 20.14%2.83M | --1.12M |
Special items of current liabilities | ---- | ---- | --19.98M | --39.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 6.00%89.76M | -1.94%89.45M | 61.29%84.68M | 55.13%91.22M | -13.05%52.5M | 3.48%58.8M | -31.10%60.38M | -10.99%56.82M | 28.30%87.64M | -55.92%63.84M |
Net current assets | 18.32%57.16M | 6.90%50.42M | -33.02%48.31M | 1.76%47.16M | 98.62%72.13M | -24.62%46.35M | -60.68%36.32M | -34.33%61.49M | 4.71%92.36M | 99.01%93.64M |
Total assets less current liabilities | 32.73%265.79M | 1.70%217.78M | -4.79%200.26M | 6.43%214.13M | 30.38%210.33M | -2.56%201.2M | -27.60%161.33M | -19.42%206.48M | -13.79%222.82M | 14.56%256.24M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -96.28%86K | ---- | 467.16%2.31M | --268K |
Deferred tax liability | -0.60%15.13M | -2.03%15.48M | -7.13%15.22M | -7.47%15.8M | -2.28%16.39M | 2.82%17.08M | 9.66%16.77M | 11.91%16.61M | 0.39%15.29M | -3.30%14.84M |
Provision-non-current liabilities | -0.66%4.69M | -2.20%4.81M | -7.67%4.72M | -7.99%4.92M | -2.50%5.11M | 2.99%5.35M | 9.71%5.25M | 6.64%5.19M | -3.80%4.78M | -2.13%4.87M |
Total non-current liabilities | -0.62%19.82M | -2.07%20.29M | -7.26%19.94M | -7.59%20.72M | -2.72%21.5M | 2.86%22.42M | -1.28%22.1M | 9.13%21.8M | 8.62%22.39M | -1.69%19.98M |
Total liabilities | 4.74%109.57M | -1.97%109.74M | 41.37%104.62M | 37.82%111.94M | -10.28%74M | 3.31%81.22M | -25.04%82.48M | -6.20%78.62M | 23.73%110.03M | -49.25%83.82M |
Total assets less total liabilities | 36.41%245.98M | 2.11%197.49M | -4.51%180.32M | 8.19%193.41M | 35.63%188.84M | -3.20%178.78M | -30.54%139.23M | -21.83%184.68M | -15.74%200.44M | 16.19%236.26M |
Total equity and non-current liabilities | 32.73%265.79M | 1.70%217.78M | -4.79%200.26M | 6.43%214.13M | 30.38%210.33M | -2.56%201.2M | -27.60%161.33M | -19.42%206.48M | -13.79%222.82M | 14.56%256.24M |
Equity | ||||||||||
Share capital | 26.82%20.46M | 14.63%17.24M | 7.32%16.14M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M |
Reserve | 56.81%166M | 12.28%121.36M | -1.86%105.86M | 3.84%108.09M | --107.87M | 15.07%104.09M | ---- | -28.65%90.46M | ---- | -8.48%126.79M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | -4.53%414.41M | ---- | 2.26%434.06M | ---- |
Retained profit | ---- | ---- | ---- | ---- | ---- | ---- | 0.33%-330.11M | ---- | -22.56%-331.19M | ---- |
Shareholders' Equity | 52.84%186.47M | 12.57%138.6M | -0.74%122M | 3.36%123.13M | 23.72%122.91M | 12.92%119.13M | -15.75%99.34M | -25.61%105.5M | -30.35%117.91M | -7.65%141.82M |
Non-controlling interest | 2.04%59.51M | -16.21%58.89M | -11.54%58.32M | 17.83%70.29M | 65.27%65.93M | -24.67%59.65M | -51.66%39.89M | -16.16%79.18M | 20.32%82.53M | 89.74%94.44M |
Total equity | 36.41%245.98M | 2.11%197.49M | -4.51%180.32M | 8.19%193.41M | 35.63%188.84M | -3.20%178.78M | -30.54%139.23M | -21.83%184.68M | -15.74%200.44M | 16.19%236.26M |
Total equity and total liabilities | 24.78%355.55M | 0.61%307.23M | 8.41%284.93M | 17.44%305.35M | 18.55%262.83M | -1.25%260M | -28.59%221.71M | -17.74%263.3M | -5.00%310.46M | -13.14%320.08M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data