(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 9.94%645.08M | -16.07%695.59M | -30.88%505.21M | 13.94%866.66M | -7.81%586.76M | -0.96%828.77M | 2.49%730.88M | -21.47%760.63M | -32.22%636.47M | 38.54%836.76M |
Transactional financial assets | 81.39%1.46M | -89.50%2.65K | -61.87%38.6K | 94.43%1.36M | --806.44K | -99.12%25.26K | -90.90%101.24K | --701.17K | ---- | --2.89M |
Notes receivable and accounts receivable | 17.35%4.62B | 18.04%4.38B | 12.29%3.71B | 18.99%3.4B | 57.17%3.94B | 48.63%3.71B | 52.74%3.31B | 132.49%2.86B | 26.16%2.51B | 18.62%2.5B |
-Notes receivable | 25.11%1.5B | 20.37%1.23B | 3.31%1.13B | 6.12%1.57B | 1,820.70%1.2B | 1,142.36%1.02B | 2,072.40%1.09B | 1,456.10%1.48B | --62.25M | --82.32M |
-Accounts receivable | 13.97%3.13B | 17.16%3.15B | 16.72%2.59B | 32.73%1.83B | 12.26%2.74B | 11.33%2.69B | 4.75%2.22B | 21.82%1.38B | 23.02%2.44B | 14.71%2.41B |
Other receivables (including interest and dividends) | 25.24%76.12M | 15.00%79.46M | -10.29%59.87M | 20.28%66.77M | 1.06%60.78M | -13.74%69.1M | -15.14%66.74M | 25.28%55.51M | -44.26%60.14M | 72.39%80.11M |
-Other receivable | ---- | 15.00%79.46M | ---- | ---- | ---- | -13.74%69.1M | ---- | 25.28%55.51M | ---- | 72.39%80.11M |
Advance payment | -2.99%149.37M | -7.16%113.59M | -12.43%87.05M | 6.74%90.81M | 7.37%153.97M | -17.43%122.35M | -34.95%99.4M | -36.10%85.08M | 8.09%143.4M | 46.36%148.17M |
Inventories | 9.41%3.47B | 9.11%3.3B | 15.23%3.61B | 13.95%3.33B | 2.27%3.17B | -6.75%3.02B | 3.71%3.13B | 4.11%2.93B | 13.75%3.1B | 21.99%3.24B |
Receivable financing | -0.59%309.39M | 43.85%297.55M | -25.53%357.35M | -14.81%278.44M | -20.39%311.23M | -17.15%206.85M | 55.98%479.86M | -22.04%326.86M | -22.07%390.97M | -47.26%249.67M |
Other current assets | 54.11%95.23M | 9.87%88.69M | 26.82%109.02M | 36.03%116.46M | 39.54%61.79M | 22.74%80.73M | -3.08%85.97M | 16.88%85.61M | 42.96%44.28M | 98.08%65.77M |
Total current assets | 13.08%9.37B | 11.34%8.95B | 6.82%8.44B | 14.89%8.15B | 20.40%8.28B | 12.92%8.04B | 21.06%7.9B | 25.00%7.1B | 7.12%6.88B | 18.29%7.12B |
Non Current assets | ||||||||||
Other equity investment | -1.30%5.61M | -20.56%5.01M | -9.28%5.61M | -9.28%5.61M | -17.57%5.68M | 20.94%6.3M | -10.32%6.18M | -10.32%6.18M | -2.03%6.89M | -17.12%5.21M |
Other non-current financial assets | -52.26%288.66K | -52.26%288.66K | -52.26%288.66K | -52.26%288.66K | 0.00%604.68K | 0.00%604.68K | 0.00%604.68K | 0.00%604.68K | 0.00%604.68K | 0.00%604.68K |
Investment real estate | 402.98%62M | 481.27%72.25M | 404.49%63.23M | 483.45%73.73M | -3.25%12.33M | --12.43M | --12.53M | --12.64M | --12.74M | ---- |
Long term receivable account | -18.67%30.88M | -19.55%30.55M | --30.21M | --29.88M | --37.97M | --37.97M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 3.66%3.67B | ---- | ---- | ---- | 15.80%3.54B | ---- | 9.20%3.4B | ---- | 4.24%3.06B |
Fixed assets liquidation | ---- | --23.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | 1.86%264.74M | ---- | ---- | ---- | -1.17%259.91M | ---- | 58.31%273.16M | ---- | 11.29%262.99M |
Construction materials | ---- | -58.11%940.05K | ---- | ---- | ---- | 0.00%2.24M | ---- | 0.00%2.24M | ---- | --2.24M |
Intangible assets | -0.38%468.28M | -2.30%465.82M | -1.28%472.33M | -2.16%475.62M | -3.74%470.09M | -3.79%476.78M | -4.59%478.44M | -4.00%486.11M | -4.05%488.34M | -3.70%495.57M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --736.17K | ---- | ---- | ---- |
Long deferred expense | 0.98%17.89M | -26.74%14.53M | -13.59%15.92M | -11.10%16.05M | -10.16%17.72M | -3.77%19.84M | -17.27%18.43M | -13.66%18.06M | -1.84%19.72M | 6.41%20.62M |
Deferred tax assets | 12.78%123.11M | -6.17%108.36M | 9.39%115.31M | -3.90%110.86M | 5.07%109.16M | 24.14%115.48M | 13.47%105.41M | 34.09%115.36M | 5.55%103.89M | 1.68%93.02M |
Usufruct assets | -15.68%73.11M | -8.82%79.54M | -33.32%66.83M | -30.92%70.02M | 25.32%86.7M | 19.35%87.24M | 17.37%100.23M | 70.04%101.36M | -28.39%69.18M | 301.45%73.09M |
Other non current assets | 28.92%186.94M | -9.35%128.89M | -19.39%157.53M | -4.27%175.58M | -35.84%145.01M | -34.32%142.18M | 85.48%195.42M | 7.84%183.41M | 24.22%226M | 18.92%216.49M |
Total non current assets | 5.46%4.94B | 2.96%4.84B | 3.01%4.78B | 4.81%4.82B | 6.93%4.69B | 11.22%4.7B | 13.06%4.64B | 11.12%4.6B | 5.85%4.38B | 5.52%4.23B |
Total assets | 10.32%14.31B | 8.25%13.8B | 5.41%13.22B | 10.92%12.98B | 15.16%12.97B | 12.29%12.74B | 17.98%12.54B | 19.14%11.7B | 6.62%11.26B | 13.19%11.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 30.12%1.42B | 25.94%1.39B | 10.60%1.03B | 24.89%986.88M | 34.57%1.09B | 21.34%1.1B | 20.07%929.79M | 73.32%790.23M | 10.15%810.08M | 24.91%909.24M |
Transactional financial liabilities | ---- | -90.04%2.77M | -39.07%2.97M | -35.74%2.26M | -8.27%18.1M | 266.39%27.84M | --4.87M | --3.51M | --19.74M | --7.6M |
Notes payable and accounts payable | 43.90%1.83B | 20.51%1.57B | 20.53%1.64B | 48.14%1.35B | 1.04%1.27B | -2.72%1.3B | 21.07%1.36B | 54.36%909.68M | 13.07%1.26B | 13.27%1.34B |
-Notes payable | 66.78%455.54M | 11.09%263.05M | 291.42%377.76M | 113.45%341.42M | 22.26%273.14M | 181.64%236.8M | 73.44%96.51M | 145.89%159.95M | 75.60%223.4M | -13.68%84.08M |
-Accounts payable | 37.66%1.38B | 22.60%1.31B | -0.14%1.26B | 34.20%1.01B | -3.53%1B | -15.06%1.07B | 18.35%1.26B | 43.01%749.73M | 5.01%1.04B | 15.69%1.26B |
Contract liabilities | 7.61%182.88M | -8.91%169.59M | -46.13%127.28M | -34.29%145.57M | -12.68%169.96M | -19.72%186.18M | 3.10%236.25M | 2.69%221.53M | -22.89%194.65M | 59.19%231.92M |
Salaries payable | -19.96%174.56M | -20.17%150.44M | -55.36%50.37M | -21.40%109.03M | 17.60%218.09M | 4.70%188.45M | 3.66%112.84M | 4.97%138.72M | 28.36%185.44M | 35.58%179.99M |
Taxs payable | -32.53%35.34M | -39.27%38.02M | -27.49%38.46M | 10.06%54.86M | -9.39%52.38M | -14.99%62.6M | 14.38%53.03M | 149.36%49.85M | 12.86%57.81M | 78.69%73.64M |
Other payable (including interest and dividends) | 12.65%161.09M | -33.40%166.44M | -50.59%103.03M | -31.02%145.69M | -34.20%143M | -22.01%249.92M | -1.70%208.51M | -11.40%211.21M | -19.43%217.33M | 43.30%320.44M |
-Interest payable | --2.26M | ---- | -6.76%2.28M | ---- | ---- | ---- | 10.82%2.45M | ---- | --2.85M | --2.33M |
-Dividend payable | 4,979.94%38.36M | -49.50%38.36M | 0.00%755.03K | 0.00%755.03K | 0.00%755.03K | -5.94%75.96M | 0.00%755.03K | 0.00%755.03K | 0.00%755.03K | 10,595.63%80.76M |
-Other payable | --120.47M | -26.37%128.09M | -51.30%99.99M | ---- | ---- | -26.71%173.97M | -1.84%205.31M | -11.43%210.46M | --213.73M | 6.51%237.36M |
Non current liabilities due within one year | 53.18%979.58M | 94.51%947.63M | 76.48%909.97M | 25.30%764.69M | -14.06%639.49M | -51.37%487.18M | -46.44%515.62M | -47.33%610.3M | 56.15%744.12M | 182.56%1B |
Other current liabilities | 9.65%1.16B | 22.06%950.93M | -2.52%915.56M | 6.82%1.1B | 19,326.37%1.06B | 4,310.89%779.04M | 11,930.23%939.23M | 4,015.64%1.03B | 58.74%5.44M | 44.75%17.66M |
Total current liabilities | 27.50%5.94B | 22.75%5.39B | 10.44%4.82B | 17.46%4.65B | 33.38%4.66B | 7.49%4.39B | 25.84%4.36B | 39.73%3.96B | 14.67%3.49B | 44.71%4.08B |
Current liabilities | ||||||||||
Long term loan | -4.70%1.36B | -5.11%1.49B | -4.80%1.38B | 22.60%1.39B | 26.59%1.43B | 65.33%1.57B | 58.43%1.45B | 16.19%1.13B | -26.71%1.13B | -42.08%952.4M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term salaries pay | -17.40%103.47M | -13.99%97.75M | -17.66%107.02M | -15.35%104.83M | -18.35%125.27M | -19.44%113.65M | -13.84%129.97M | -13.57%123.84M | -25.85%153.43M | -32.25%141.06M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.86%10.72K |
Deferred tax liabilities | 35.24%60.59M | 2.43%54.38M | 32.04%59.09M | -12.92%53.92M | 42.32%44.8M | 152.37%53.09M | 91.82%44.75M | 165.53%61.92M | 104.87%31.48M | 37.66%21.04M |
Long term deferred income | -7.18%198.04M | -0.94%207.18M | -1.61%211.95M | 0.85%224.32M | 7.16%213.36M | 3.39%209.14M | 2.05%215.43M | 37.76%222.44M | 16.07%199.1M | 23.99%202.29M |
Lease liabilities | -1.69%64.77M | -13.33%60.01M | -36.82%55.43M | -27.42%52.29M | 0.20%65.88M | 6.89%69.24M | 14.84%87.73M | 58.60%72.05M | 9.88%65.75M | 244.71%64.77M |
Other non current liabilities | ---- | ---- | ---- | ---- | -16.84%4.95M | -8.76%3.21M | --3.05M | 17.49%3.02M | --5.95M | -11.96%3.52M |
Total non current liabilities | -4.76%1.79B | -5.17%1.92B | -6.06%1.81B | 12.86%1.82B | 18.84%1.88B | 46.05%2.02B | 40.20%1.93B | 19.62%1.61B | -20.54%1.58B | -32.57%1.39B |
Total liabilities | 18.22%7.73B | 13.94%7.31B | 5.39%6.63B | 16.13%6.47B | 28.85%6.54B | 17.26%6.41B | 29.92%6.29B | 33.25%5.57B | 0.75%5.08B | 12.15%5.47B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.4B | -0.01%1.4B | 29.92%1.4B | 29.92%1.4B | 29.92%1.4B | 29.94%1.4B | 0.15%1.08B | 0.15%1.08B | 0.15%1.08B | 2.01%1.08B |
Capital reserve funds | 0.91%3.26B | 1.07%3.26B | -7.99%3.25B | -7.90%3.24B | -7.77%3.23B | -7.76%3.22B | 1.74%3.53B | 1.92%3.52B | 1.40%3.51B | 3.35%3.49B |
Surplus reserve funds | 80.29%121.01M | 80.29%121.01M | 80.29%121.01M | 80.29%121.01M | 0.00%67.12M | 0.00%67.12M | 40.01%67.12M | 40.01%67.12M | 40.01%67.12M | 40.01%67.12M |
Retained profit | -2.35%1.11B | -0.89%1.06B | 25.06%1.15B | 32.44%1.09B | 38.09%1.14B | 61.62%1.07B | 66.22%922.67M | 83.97%823.06M | 160.47%826.82M | 483.14%659.08M |
Other composite income | 25.63%-79.68M | 4.48%-90.67M | 13.49%-93.2M | 12.86%-93.22M | 9.54%-107.14M | 2.89%-94.92M | 9.16%-107.73M | 9.99%-106.98M | -14.37%-118.43M | 17.28%-97.75M |
Specific reserves | 159.85%31.45M | 143.65%23.38M | 128.38%18.9M | 107.51%11.76M | -3.11%12.1M | -12.46%9.59M | -7.49%8.27M | -4.83%5.67M | 98.59%12.49M | 33.40%10.96M |
Shareholders equity without minority interests | 1.80%5.85B | 1.71%5.76B | 6.37%5.85B | 7.13%5.77B | 6.99%5.74B | 8.80%5.67B | 9.11%5.5B | 9.66%5.39B | 11.88%5.37B | 16.12%5.21B |
Minority interests | 6.37%726.97M | 9.11%726.73M | -1.33%746.65M | -0.74%729.73M | -16.22%683.43M | -1.11%666.03M | 0.50%756.69M | 1.92%735.2M | 12.63%815.79M | 1.04%673.5M |
Total shareholder equity | 2.28%6.57B | 2.49%6.49B | 5.44%6.59B | 6.19%6.5B | 3.93%6.43B | 7.67%6.33B | 7.99%6.25B | 8.67%6.12B | 11.98%6.18B | 14.17%5.88B |
Total liabilityies and equity | 10.32%14.31B | 8.25%13.8B | 5.41%13.22B | 10.92%12.98B | 15.16%12.97B | 12.29%12.74B | 17.98%12.54B | 19.14%11.7B | 6.62%11.26B | 13.19%11.35B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data