HK Stock MarketDetailed Quotes

MIRAMAR HOTEL (00071)

Watchlist
  • 10.850
  • +0.070+0.65%
Market Closed May 22 16:06 CST
7.50BMarket Cap11.07P/E (TTM)

MIRAMAR HOTEL (00071) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-12.60%806.25M
----
-18.23%922.52M
----
94.44%1.13B
----
37.24%580.19M
----
3.54%422.76M
----
Profit adjustment
Interest (income) - adjustment
28.95%-185.98M
----
-0.12%-261.74M
----
-177.21%-261.44M
----
-365.10%-94.31M
----
73.39%-20.28M
----
Dividend (income)- adjustment
54.73%-9.65M
----
-51.83%-21.31M
----
-628.99%-14.03M
----
49.26%-1.93M
----
-4.46%-3.79M
----
Attributable subsidiary (profit) loss
-85.07%-124K
----
61.93%-67K
----
1.12%-176K
----
1.11%-178K
----
10.89%-180K
----
Impairment and provisions:
195.70%7.15M
----
1,266.10%2.42M
----
-65.50%177K
----
-98.37%513K
----
-8.82%31.55M
----
-Impairment of property, plant and equipment (reversal)
--3.13M
----
----
----
30.59%-59K
----
-100.27%-85K
----
-6.80%31.52M
----
-Impairment of trade receivables (reversal)
-95.11%122K
----
957.63%2.5M
----
-60.54%236K
----
1,658.82%598K
----
-95.67%34K
----
-Other impairments and provisions
5,098.72%3.9M
----
---78K
----
----
----
----
----
----
----
Revaluation surplus:
-188.35%-30.48M
----
122.02%34.5M
----
-806.69%-156.68M
----
-79.61%22.17M
----
-27.97%108.73M
----
-Fair value of investment properties (increase)
-83.49%12.66M
----
148.06%76.67M
----
-788.86%-159.53M
----
-79.35%23.16M
----
-26.23%112.14M
----
-Other fair value changes
-2.30%-43.14M
----
-1,578.54%-42.17M
----
388.66%2.85M
----
71.05%-988K
----
-223.51%-3.41M
----
Asset sale loss (gain):
-44.19%298K
----
157.73%534K
----
-569.54%-925K
----
101.05%197K
----
-2,158.09%-18.71M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---1.03M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-48.97%298K
----
440.74%584K
----
-45.18%108K
----
101.05%197K
----
-2,158.09%-18.71M
----
-Loss (gain) from selling other assets
----
----
---50K
----
----
----
----
----
----
----
Depreciation and amortization:
4.36%80.2M
----
14.33%76.84M
----
16.32%67.21M
----
-13.12%57.78M
----
-25.94%66.51M
----
-Depreciation
4.36%80.2M
----
14.33%76.84M
----
16.32%67.21M
----
-13.12%57.78M
----
-25.94%66.51M
----
Financial expense
-5.71%2.51M
----
17.37%2.66M
----
5.98%2.27M
----
-4.25%2.14M
----
-32.68%2.24M
----
Exchange Loss (gain)
-145.23%-11.16M
----
467.41%24.67M
----
-158.57%-6.71M
----
266.83%11.46M
----
-216.71%-6.87M
----
Operating profit before the change of operating capital
-15.62%659.02M
----
3.06%781.03M
----
31.10%757.83M
----
-0.67%578.04M
----
-5.18%581.96M
----
Change of operating capital
Inventory (increase) decrease
-205.83%-2.69M
----
191.83%2.54M
----
-32.80%-2.77M
----
-38.06%-2.08M
----
-178.26%-1.51M
----
Accounts receivable (increase)decrease
-92.25%-4.27M
----
96.74%-2.22M
----
-114.76%-68.13M
----
-517.63%-31.72M
----
-84.49%7.6M
----
Accounts payable increase (decrease)
7.87%-12.86M
----
-112.54%-13.96M
----
89.02%111.26M
----
2,159.54%58.86M
----
102.63%2.61M
----
Advance payment increase (decrease)
600.16%22.33M
----
91.50%-4.47M
----
-275.68%-52.56M
----
32.51%29.92M
----
274.68%22.58M
----
Special items for working capital changes
72.67%-79.6M
----
-508.06%-291.22M
----
383.95%71.37M
----
-12.13%-25.13M
----
78.28%-22.42M
----
Cash  from business operations
23.37%581.95M
-26.65%266.14M
-42.26%471.71M
-16.33%362.85M
34.40%817.01M
73.81%433.65M
2.89%607.88M
-12.12%249.5M
31.47%590.81M
182.37%283.92M
Hong Kong profits tax paid
-17.68%-110.98M
-77.83%-36.18M
-77.00%-94.31M
14.45%-20.35M
37.73%-53.28M
-14.03%-23.79M
-18.10%-85.57M
4.26%-20.86M
65.34%-72.45M
81.94%-21.79M
Other taxs
19.92%-5.97M
26.83%-2.63M
-20.34%-7.45M
-80.27%-3.6M
-21.91%-6.19M
20.56%-2M
33.94%-5.08M
42.80%-2.51M
-40.57%-7.69M
---4.4M
Dividend paid - operating
-7.68%-415.65M
-149.70%-49.44M
-6.67%-386.01M
-668.63%-19.8M
-11.43%-361.88M
---2.58M
2.08%-324.75M
----
21.66%-331.66M
----
Interest received - operating
-18.96%204.63M
-34.79%95.46M
-1.39%252.49M
14.82%146.38M
237.13%256.05M
716.69%127.49M
229.64%75.95M
14.62%15.61M
-70.47%23.04M
-75.98%13.62M
Interest paid - operating
----
----
----
----
----
----
----
----
96.23%-13K
93.26%-13K
Net cash from operations
7.42%253.97M
-41.28%273.34M
-63.72%236.43M
-12.63%465.48M
142.78%651.71M
120.39%532.77M
32.87%268.43M
-10.91%241.74M
282.30%202.03M
6,876.82%271.34M
Cash flow from investment activities
Interest received - investment
----
----
----
----
--5.65M
----
----
----
----
----
Dividend received - investment
-54.73%9.65M
-19.43%5.22M
51.83%21.31M
-12.64%6.48M
628.99%14.03M
2,429.69%7.41M
-49.26%1.93M
--293K
4.46%3.79M
----
Decrease in deposits (increase)
-441.06%-1.06B
-20.86%-3.26B
125.28%311M
17.40%-2.7B
-231.52%-1.23B
-110.70%-3.26B
161.58%935.52M
45.28%-1.55B
-246.07%-1.52B
-180.32%-2.83B
Sale of fixed assets
----
----
----
----
----
----
-99.97%5K
----
78,758.33%18.93M
--18.88M
Purchase of fixed assets
-136.46%-68.07M
-112.36%-28.69M
17.26%-28.79M
-35.68%-13.51M
42.74%-34.79M
78.88%-9.96M
-657.56%-60.76M
-642.12%-47.15M
79.77%-8.02M
48.76%-6.35M
Recovery of cash from investments
-21.65%228.4M
68.65%207.45M
174.73%291.51M
--123.01M
-8,223.39%-390.09M
----
-89.08%4.8M
-85.78%4.35M
153.21%43.97M
--30.56M
Cash on investment
32.99%-12.04M
39.52%-192.33M
-47.77%-17.97M
---318.02M
52.73%-12.16M
----
-58.48%-25.72M
--9.46M
-65.03%-16.23M
----
Other items in the investment business
----
-78.71%-6.1M
----
99.14%-3.42M
----
-5,866.28%-399.03M
----
-263.28%-6.69M
----
64.11%-1.84M
Net cash from investment operations
-256.44%-902.75M
-12.80%-3.27B
135.02%577.07M
20.84%-2.9B
-292.55%-1.65B
-130.71%-3.67B
157.94%855.77M
43.04%-1.59B
-215.92%-1.48B
-171.52%-2.79B
Net cash before financing
-179.75%-648.77M
-23.13%-3B
181.67%813.49M
22.24%-2.44B
-188.60%-996.04M
-132.56%-3.13B
188.18%1.12B
46.51%-1.35B
-120.44%-1.27B
-144.16%-2.52B
Cash flow from financing activities
Refund
----
----
----
----
----
----
----
----
83.25%-2.86M
46.98%-2.86M
Interest paid - financing
5.71%-2.51M
-42.04%-1.41M
-17.37%-2.66M
15.50%-992K
-5.98%-2.27M
-27.89%-1.17M
3.78%-2.14M
7.46%-918K
25.24%-2.22M
41.85%-992K
Net cash from financing operations
2.96%-50.8M
1.35%-25.72M
-5.71%-52.35M
-7.43%-26.07M
-30.17%-49.52M
-28.18%-24.27M
28.86%-38.05M
38.39%-18.93M
23.38%-53.48M
7.28%-30.72M
Effect of rate
189.96%21.92M
372.07%22.24M
-1,086.27%-24.37M
-46.11%-8.18M
83.65%-2.05M
-173.73%-5.6M
-291.49%-12.56M
-226.80%-2.04M
-2.69%6.56M
164.97%1.61M
Net Cash
-191.91%-699.57M
-22.87%-3.03B
172.80%761.14M
22.01%-2.46B
-196.26%-1.05B
-131.11%-3.16B
181.77%1.09B
46.41%-1.37B
-104.95%-1.33B
-139.44%-2.55B
Begining period cash
24.72%3.72B
24.72%3.72B
-26.01%2.98B
-26.01%2.98B
36.34%4.03B
36.34%4.03B
-30.91%2.95B
-30.91%2.95B
-13.04%4.28B
-13.04%4.28B
Cash at the end
-18.23%3.04B
40.02%714.14M
24.72%3.72B
-41.07%510.04M
-26.01%2.98B
-45.44%865.43M
36.34%4.03B
-8.24%1.59B
-30.91%2.95B
-55.10%1.73B
Cash balance analysis
Cash and bank balance
----
7.86%6.25B
----
5.60%5.79B
----
1.08%5.49B
----
-23.13%5.43B
----
--7.06B
Cash and cash equivalent balance
----
-4.76%-5.54B
----
-14.34%-5.28B
----
-20.28%-4.62B
----
-6.59%-3.84B
----
---3.6B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -12.60%806.25M-----18.23%922.52M----94.44%1.13B----37.24%580.19M----3.54%422.76M----
Profit adjustment
Interest (income) - adjustment 28.95%-185.98M-----0.12%-261.74M-----177.21%-261.44M-----365.10%-94.31M----73.39%-20.28M----
Dividend (income)- adjustment 54.73%-9.65M-----51.83%-21.31M-----628.99%-14.03M----49.26%-1.93M-----4.46%-3.79M----
Attributable subsidiary (profit) loss -85.07%-124K----61.93%-67K----1.12%-176K----1.11%-178K----10.89%-180K----
Impairment and provisions: 195.70%7.15M----1,266.10%2.42M-----65.50%177K-----98.37%513K-----8.82%31.55M----
-Impairment of property, plant and equipment (reversal) --3.13M------------30.59%-59K-----100.27%-85K-----6.80%31.52M----
-Impairment of trade receivables (reversal) -95.11%122K----957.63%2.5M-----60.54%236K----1,658.82%598K-----95.67%34K----
-Other impairments and provisions 5,098.72%3.9M-------78K----------------------------
Revaluation surplus: -188.35%-30.48M----122.02%34.5M-----806.69%-156.68M-----79.61%22.17M-----27.97%108.73M----
-Fair value of investment properties (increase) -83.49%12.66M----148.06%76.67M-----788.86%-159.53M-----79.35%23.16M-----26.23%112.14M----
-Other fair value changes -2.30%-43.14M-----1,578.54%-42.17M----388.66%2.85M----71.05%-988K-----223.51%-3.41M----
Asset sale loss (gain): -44.19%298K----157.73%534K-----569.54%-925K----101.05%197K-----2,158.09%-18.71M----
-Loss (gain) from sale of subsidiary company -------------------1.03M--------------------
-Loss (gain) on sale of property, machinery and equipment -48.97%298K----440.74%584K-----45.18%108K----101.05%197K-----2,158.09%-18.71M----
-Loss (gain) from selling other assets -----------50K----------------------------
Depreciation and amortization: 4.36%80.2M----14.33%76.84M----16.32%67.21M-----13.12%57.78M-----25.94%66.51M----
-Depreciation 4.36%80.2M----14.33%76.84M----16.32%67.21M-----13.12%57.78M-----25.94%66.51M----
Financial expense -5.71%2.51M----17.37%2.66M----5.98%2.27M-----4.25%2.14M-----32.68%2.24M----
Exchange Loss (gain) -145.23%-11.16M----467.41%24.67M-----158.57%-6.71M----266.83%11.46M-----216.71%-6.87M----
Operating profit before the change of operating capital -15.62%659.02M----3.06%781.03M----31.10%757.83M-----0.67%578.04M-----5.18%581.96M----
Change of operating capital
Inventory (increase) decrease -205.83%-2.69M----191.83%2.54M-----32.80%-2.77M-----38.06%-2.08M-----178.26%-1.51M----
Accounts receivable (increase)decrease -92.25%-4.27M----96.74%-2.22M-----114.76%-68.13M-----517.63%-31.72M-----84.49%7.6M----
Accounts payable increase (decrease) 7.87%-12.86M-----112.54%-13.96M----89.02%111.26M----2,159.54%58.86M----102.63%2.61M----
Advance payment increase (decrease) 600.16%22.33M----91.50%-4.47M-----275.68%-52.56M----32.51%29.92M----274.68%22.58M----
Special items for working capital changes 72.67%-79.6M-----508.06%-291.22M----383.95%71.37M-----12.13%-25.13M----78.28%-22.42M----
Cash  from business operations 23.37%581.95M-26.65%266.14M-42.26%471.71M-16.33%362.85M34.40%817.01M73.81%433.65M2.89%607.88M-12.12%249.5M31.47%590.81M182.37%283.92M
Hong Kong profits tax paid -17.68%-110.98M-77.83%-36.18M-77.00%-94.31M14.45%-20.35M37.73%-53.28M-14.03%-23.79M-18.10%-85.57M4.26%-20.86M65.34%-72.45M81.94%-21.79M
Other taxs 19.92%-5.97M26.83%-2.63M-20.34%-7.45M-80.27%-3.6M-21.91%-6.19M20.56%-2M33.94%-5.08M42.80%-2.51M-40.57%-7.69M---4.4M
Dividend paid - operating -7.68%-415.65M-149.70%-49.44M-6.67%-386.01M-668.63%-19.8M-11.43%-361.88M---2.58M2.08%-324.75M----21.66%-331.66M----
Interest received - operating -18.96%204.63M-34.79%95.46M-1.39%252.49M14.82%146.38M237.13%256.05M716.69%127.49M229.64%75.95M14.62%15.61M-70.47%23.04M-75.98%13.62M
Interest paid - operating --------------------------------96.23%-13K93.26%-13K
Net cash from operations 7.42%253.97M-41.28%273.34M-63.72%236.43M-12.63%465.48M142.78%651.71M120.39%532.77M32.87%268.43M-10.91%241.74M282.30%202.03M6,876.82%271.34M
Cash flow from investment activities
Interest received - investment ------------------5.65M--------------------
Dividend received - investment -54.73%9.65M-19.43%5.22M51.83%21.31M-12.64%6.48M628.99%14.03M2,429.69%7.41M-49.26%1.93M--293K4.46%3.79M----
Decrease in deposits (increase) -441.06%-1.06B-20.86%-3.26B125.28%311M17.40%-2.7B-231.52%-1.23B-110.70%-3.26B161.58%935.52M45.28%-1.55B-246.07%-1.52B-180.32%-2.83B
Sale of fixed assets -------------------------99.97%5K----78,758.33%18.93M--18.88M
Purchase of fixed assets -136.46%-68.07M-112.36%-28.69M17.26%-28.79M-35.68%-13.51M42.74%-34.79M78.88%-9.96M-657.56%-60.76M-642.12%-47.15M79.77%-8.02M48.76%-6.35M
Recovery of cash from investments -21.65%228.4M68.65%207.45M174.73%291.51M--123.01M-8,223.39%-390.09M-----89.08%4.8M-85.78%4.35M153.21%43.97M--30.56M
Cash on investment 32.99%-12.04M39.52%-192.33M-47.77%-17.97M---318.02M52.73%-12.16M-----58.48%-25.72M--9.46M-65.03%-16.23M----
Other items in the investment business -----78.71%-6.1M----99.14%-3.42M-----5,866.28%-399.03M-----263.28%-6.69M----64.11%-1.84M
Net cash from investment operations -256.44%-902.75M-12.80%-3.27B135.02%577.07M20.84%-2.9B-292.55%-1.65B-130.71%-3.67B157.94%855.77M43.04%-1.59B-215.92%-1.48B-171.52%-2.79B
Net cash before financing -179.75%-648.77M-23.13%-3B181.67%813.49M22.24%-2.44B-188.60%-996.04M-132.56%-3.13B188.18%1.12B46.51%-1.35B-120.44%-1.27B-144.16%-2.52B
Cash flow from financing activities
Refund --------------------------------83.25%-2.86M46.98%-2.86M
Interest paid - financing 5.71%-2.51M-42.04%-1.41M-17.37%-2.66M15.50%-992K-5.98%-2.27M-27.89%-1.17M3.78%-2.14M7.46%-918K25.24%-2.22M41.85%-992K
Net cash from financing operations 2.96%-50.8M1.35%-25.72M-5.71%-52.35M-7.43%-26.07M-30.17%-49.52M-28.18%-24.27M28.86%-38.05M38.39%-18.93M23.38%-53.48M7.28%-30.72M
Effect of rate 189.96%21.92M372.07%22.24M-1,086.27%-24.37M-46.11%-8.18M83.65%-2.05M-173.73%-5.6M-291.49%-12.56M-226.80%-2.04M-2.69%6.56M164.97%1.61M
Net Cash -191.91%-699.57M-22.87%-3.03B172.80%761.14M22.01%-2.46B-196.26%-1.05B-131.11%-3.16B181.77%1.09B46.41%-1.37B-104.95%-1.33B-139.44%-2.55B
Begining period cash 24.72%3.72B24.72%3.72B-26.01%2.98B-26.01%2.98B36.34%4.03B36.34%4.03B-30.91%2.95B-30.91%2.95B-13.04%4.28B-13.04%4.28B
Cash at the end -18.23%3.04B40.02%714.14M24.72%3.72B-41.07%510.04M-26.01%2.98B-45.44%865.43M36.34%4.03B-8.24%1.59B-30.91%2.95B-55.10%1.73B
Cash balance analysis
Cash and bank balance ----7.86%6.25B----5.60%5.79B----1.08%5.49B-----23.13%5.43B------7.06B
Cash and cash equivalent balance -----4.76%-5.54B-----14.34%-5.28B-----20.28%-4.62B-----6.59%-3.84B-------3.6B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More