(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 10.83%4.77B | 16.72%5.7B | 1.38%4.65B | 10.30%5.27B | 0.05%4.3B | -3.36%4.88B | 15.39%4.59B | 14.56%4.78B | 25.18%4.3B | 49.14%5.05B |
Transactional financial assets | 10.24%102.08M | -17.65%101.74M | 21.89%115.68M | -72.71%114.85M | -90.26%92.59M | -88.69%123.54M | -91.08%94.91M | -64.64%420.81M | 245.44%950.41M | 367.10%1.09B |
Notes receivable and accounts receivable | -3.19%1.27B | 4.81%1.27B | -1.84%1.48B | -19.18%1.13B | 17.74%1.31B | 4.52%1.21B | 6.29%1.51B | 37.59%1.4B | -32.83%1.11B | -39.72%1.16B |
-Notes receivable | -29.87%2.54M | 125.20%7.7M | 123.05%9.17M | -52.37%4.1M | -78.62%3.62M | -72.24%3.42M | -58.12%4.11M | -7.80%8.6M | 64.51%16.93M | -30.34%12.32M |
-Accounts receivable | -3.12%1.26B | 4.47%1.26B | -2.18%1.47B | -18.98%1.12B | 19.23%1.3B | 5.34%1.21B | 6.74%1.5B | 38.01%1.39B | -33.44%1.09B | -39.81%1.14B |
Other receivables (including interest and dividends) | -15.45%53.47M | -55.43%49.3M | -54.59%52.41M | -16.49%57.94M | -32.27%63.24M | 11.03%110.62M | 13.43%115.41M | -29.57%69.37M | -51.12%93.37M | -18.59%99.63M |
-Dividend receivable | ---- | ---- | ---- | ---- | --2.19M | --2.19M | --2.19M | --2.19M | ---- | ---- |
-Other receivable | ---- | -54.53%49.3M | ---- | ---- | ---- | 8.83%108.43M | ---- | -31.79%67.19M | ---- | -18.59%99.63M |
Advance payment | -18.62%225.23M | -8.28%213.69M | -19.95%233.3M | -19.27%216.75M | -11.78%276.78M | -16.90%232.98M | -22.62%291.45M | -8.02%268.48M | -51.84%313.73M | -53.16%280.37M |
Inventories | -39.25%1.01B | -15.45%703.5M | -14.53%1.22B | -12.66%985.66M | -0.97%1.66B | 4.57%832.04M | -4.56%1.43B | -11.41%1.13B | -2.21%1.67B | -34.55%795.65M |
Receivable financing | -36.90%27.99M | 599.85%98.44M | -19.63%60.74M | 673.04%71.95M | -20.33%44.35M | -64.16%14.07M | 186.96%75.57M | 29.84%9.31M | 280.56%55.67M | 468.32%39.25M |
Other current assets | 7.65%264.43M | 3.48%295.22M | 13.22%269.05M | -3.33%308.55M | 12.32%245.64M | 0.17%285.29M | -5.28%237.64M | -0.83%319.17M | -38.54%218.69M | -18.83%284.81M |
Total current assets | -3.45%7.72B | 9.60%8.43B | -3.06%8.08B | -2.81%8.15B | -8.33%7.99B | -12.63%7.69B | -4.28%8.33B | 0.25%8.39B | 5.17%8.72B | 12.34%8.8B |
Non Current assets | ||||||||||
Other equity investment | -23.16%187.97M | -23.16%187.97M | -22.59%189.5M | -22.59%189.5M | -58.38%244.63M | -58.38%244.63M | -58.47%244.81M | -58.47%244.81M | -15.79%587.72M | -15.79%587.72M |
Other non-current financial assets | --11.73M | --11.73M | --11.73M | --11.73M | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | 7.08%779.04M | 4.62%750.55M | 4.41%774.27M | -1.42%740.04M | -3.82%727.53M | -3.35%717.37M | -0.88%741.59M | -0.78%750.73M | 7.27%756.45M | 9.36%742.27M |
Long-term equity investment | -34.06%22.21M | -32.18%22.84M | -32.05%24.14M | -13.86%24.14M | -3.89%33.68M | -3.89%33.68M | 1.39%35.52M | -20.02%28.02M | -12.62%35.04M | -12.62%35.04M |
Fixed assets | ---- | 38.26%1.97B | ---- | ---- | ---- | 7.39%1.43B | ---- | 0.32%1.4B | ---- | -9.75%1.33B |
Fixed assets liquidation | ---- | -4.97%11.53M | ---- | ---- | ---- | 0.00%12.13M | ---- | 1,431.18%12.11M | ---- | 1,939.65%12.13M |
Constru in process | ---- | -12.30%1.84B | ---- | ---- | ---- | 20.10%2.09B | ---- | 29.81%1.92B | ---- | 45.59%1.74B |
Intangible assets | -3.08%1.12B | -2.99%1.13B | 1.03%1.14B | 1.31%1.15B | 1.09%1.16B | 0.65%1.17B | -2.96%1.13B | -3.24%1.14B | -2.66%1.15B | -2.28%1.16B |
Long deferred expense | -2.18%64.06M | 25.92%68.69M | 34.12%72.35M | 44.15%74.16M | 7.14%65.48M | -12.47%54.55M | -18.98%53.94M | -23.59%51.45M | -7.08%61.12M | -11.20%62.32M |
Deferred tax assets | 776.32%434.58M | 776.00%435.22M | 756.32%418.68M | 756.30%418.68M | 10.63%49.59M | 10.62%49.68M | 47.12%48.89M | -10.79%48.89M | -1.40%44.83M | -1.51%44.91M |
Usufruct assets | -29.11%93.8M | -26.18%101.3M | -24.74%114.58M | -26.80%116.03M | -27.34%132.32M | -26.31%137.23M | -25.07%152.25M | -22.41%158.52M | --182.11M | --186.22M |
Other non current assets | 40.98%3.08B | 32.65%3.14B | 51.70%2.78B | 68.08%2.79B | 153.50%2.19B | 131.54%2.37B | 216.05%1.83B | 112.65%1.66B | 65.18%862.8M | 41.76%1.02B |
Total non current assets | 16.58%9.61B | 16.47%9.67B | 20.73%9.31B | 25.92%9.33B | 17.53%8.24B | 19.95%8.31B | 22.64%7.71B | 13.35%7.41B | 16.65%7.01B | 13.33%6.93B |
Total assets | 6.72%17.33B | 13.16%18.1B | 8.37%17.38B | 10.67%17.49B | 3.20%16.24B | 1.72%16B | 7.01%16.04B | 6.00%15.8B | 9.99%15.73B | 12.77%15.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 1.93%3.76B | 11.36%3.78B | 1.50%3.75B | 5.77%3.98B | 2.67%3.69B | 14.58%3.39B | 23.31%3.7B | 15.08%3.76B | 23.20%3.59B | 6.42%2.96B |
-Notes payable | -30.36%267.98M | -3.98%229.92M | -3.87%319.77M | -4.89%424.77M | 7.05%384.82M | -8.42%239.44M | 11.31%332.63M | 30.67%446.59M | 75.52%359.46M | 137.98%261.44M |
-Accounts payable | 5.69%3.49B | 12.53%3.55B | 2.03%3.43B | 7.20%3.55B | 2.18%3.3B | 16.81%3.15B | 24.64%3.36B | 13.26%3.32B | 19.25%3.23B | 1.01%2.7B |
Contract liabilities | 8.14%1.12B | 101.62%1.62B | 12.45%1.21B | 42.88%917.63M | 15.89%1.03B | -41.58%805.5M | 10.57%1.07B | -1.34%642.23M | 10.24%889.74M | 115.06%1.38B |
Advance receipts | 23.50%19.82M | 3.18%16.79M | 62.77%28.51M | 86.78%26.23M | -40.85%16.05M | 27.12%16.28M | -32.69%17.51M | -39.23%14.05M | 50.95%27.14M | -17.67%12.8M |
Salaries payable | -0.40%211.27M | 15.65%255.74M | 7.13%228.26M | 14.03%342.55M | 4.15%212.11M | 8.22%221.14M | 6.69%213.07M | 11.18%300.41M | 10.94%203.66M | 12.50%204.35M |
Taxs payable | 117.35%102.67M | 204.69%126.54M | 362.76%127.06M | -8.58%59.36M | 1.52%47.24M | -21.34%41.53M | -50.31%27.46M | 13.05%64.93M | 5.85%46.53M | 10.82%52.8M |
Other payable (including interest and dividends) | 13.29%495.6M | -12.53%825.46M | 7.38%437.82M | 18.08%594.68M | -6.53%437.47M | 17.11%943.75M | -8.27%407.75M | 18.97%503.62M | -15.00%468.02M | 19.48%805.85M |
-Dividend payable | ---- | -22.25%302.3M | ---- | ---- | ---- | 15.15%388.82M | ---- | ---- | ---- | 69.07%337.66M |
-Other payable | ---- | -5.73%523.16M | ---- | ---- | ---- | 18.53%554.93M | ---- | 18.97%503.62M | ---- | -1.38%468.2M |
Non current liabilities due within one year | 31.60%39.31M | 72.72%42.75M | 12.04%40.25M | 2.74%45.56M | -3.90%29.87M | -36.70%24.75M | -12.79%35.93M | 3.34%44.34M | --31.08M | --39.1M |
Other current liabilities | -6.64%11.11M | -26.13%12.72M | 128.54%17.03M | 33.84%17.49M | 81.60%11.9M | 21.00%17.21M | 4.84%7.45M | -27.06%13.06M | 88.40%6.55M | 51.58%14.23M |
Total current liabilities | 5.12%5.75B | 22.33%6.68B | 6.55%5.84B | 11.93%5.98B | 3.97%5.47B | -0.11%5.46B | 15.54%5.48B | 12.40%5.34B | 16.42%5.26B | 25.66%5.47B |
Current liabilities | ||||||||||
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Long term salaries pay | -1.48%285.68M | -1.60%285.25M | -2.11%285M | -2.65%283.42M | -8.43%289.97M | -7.87%289.9M | -7.67%291.16M | -7.49%291.12M | -5.08%316.68M | -5.29%314.65M |
Specific account payable | ---- | 12.46%17.23M | ---- | ---- | ---- | --15.32M | ---- | --15.74M | ---- | ---- |
Estimate liabilities | --1.71M | --1.71M | 8,846.89%1.71M | 11,435.21%1.71M | ---- | ---- | -99.22%19.09K | -99.29%14.8K | --1.39M | --1.39M |
Deferred tax liabilities | --2.2M | --2.2M | --1.95M | --1.95M | ---- | ---- | ---- | ---- | 27,893.06%718.21K | -7.49%718.21K |
Long term deferred income | -9.16%137.49M | -7.07%135.52M | -2.30%143.78M | -2.96%138.92M | 4.42%151.35M | 1.30%145.82M | 0.05%147.17M | -3.75%143.15M | -7.43%144.94M | -12.18%143.95M |
Lease liabilities | -42.16%61.44M | -42.16%61.44M | -35.93%74.44M | -35.93%74.44M | -31.13%106.22M | -31.13%106.22M | -27.77%116.19M | -27.49%116.19M | --154.24M | --154.24M |
Other non current liabilities | 0.00%2.07M | 0.00%2.07M | 0.00%2.07M | 0.00%2.07M | --2.07M | --2.07M | --2.07M | --2.07M | ---- | ---- |
Total non current liabilities | -12.11%496.85M | -9.64%505.42M | -8.34%525.38M | -8.75%518.54M | -8.53%565.29M | -9.04%559.33M | -8.49%573.2M | -9.27%568.28M | 26.06%617.97M | 23.76%614.95M |
Total liabilities | 3.51%6.25B | 19.36%7.19B | 5.14%6.36B | 9.94%6.5B | 2.65%6.04B | -1.02%6.02B | 12.73%6.05B | 9.88%5.91B | 17.36%5.88B | 25.47%6.08B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B |
Capital reserve funds | 0.00%2.76B | 0.00%2.76B | 0.00%2.76B | 0.00%2.76B | 0.00%2.76B | 0.00%2.76B | 0.00%2.76B | 0.00%2.76B | 0.00%2.76B | 0.00%2.76B |
Surplus reserve funds | 17.54%455.22M | 17.54%455.22M | 17.54%455.22M | 17.54%455.22M | 17.71%387.3M | 17.71%387.3M | 17.71%387.3M | 17.71%387.3M | 15.44%329.03M | 15.44%329.03M |
Retained profit | 11.11%7.14B | 12.45%6.98B | 13.86%7.09B | 15.21%7.06B | 10.50%6.43B | 10.67%6.21B | 11.47%6.23B | 11.58%6.13B | 11.99%5.82B | 12.20%5.61B |
Other composite income | 16.81%-378.59M | 16.81%-378.59M | 17.03%-377.44M | 17.03%-377.44M | -261.60%-455.07M | -261.60%-455.07M | -266.47%-454.89M | -266.47%-454.89M | -529.83%-125.85M | -529.83%-125.85M |
Shareholders equity without minority interests | 8.46%11B | 9.24%10.85B | 10.14%10.96B | 10.94%10.92B | 3.46%10.14B | 3.42%9.93B | 3.85%9.95B | 3.84%9.85B | 6.07%9.8B | 6.06%9.6B |
Minority interests | 38.08%76.39M | 49.12%70.52M | 54.43%63.41M | 49.31%61.04M | 17.05%55.32M | 7.92%47.29M | -3.60%41.06M | -3.73%40.88M | -2.78%47.26M | -4.03%43.82M |
Total shareholder equity | 8.62%11.08B | 9.43%10.92B | 10.33%11.02B | 11.10%10.99B | 3.53%10.2B | 3.44%9.98B | 3.81%9.99B | 3.80%9.89B | 6.02%9.85B | 6.01%9.65B |
Total liabilityies and equity | 6.72%17.33B | 13.16%18.1B | 8.37%17.38B | 10.67%17.49B | 3.20%16.24B | 1.72%16B | 7.01%16.04B | 6.00%15.8B | 9.99%15.73B | 12.77%15.73B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data