CN Stock MarketDetailed Quotes

000728 Guoyuan

Watchlist
  • 8.48
  • +0.18+2.17%
Market Closed Nov 29 15:00 CST
37.00BMarket Cap18.39P/E (TTM)

Guoyuan Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Operating revenue
2.46%5.05B
-0.85%3.08B
-9.41%1.4B
18.99%6.36B
27.68%4.93B
27.19%3.11B
165.65%1.55B
-12.58%5.34B
4.20%3.86B
7.49%2.45B
Net interest income
-20.23%1.08B
-18.66%713.19M
-21.86%341.97M
-8.77%1.86B
-9.69%1.36B
-10.38%876.76M
-3.33%437.66M
10.46%2.04B
13.87%1.5B
13.84%978.31M
-Interest income
-6.94%2.67B
-4.71%1.78B
-3.95%888.11M
5.33%3.96B
4.69%2.87B
4.39%1.87B
7.69%924.65M
17.59%3.76B
19.79%2.74B
21.23%1.79B
-Less:Interest expense
5.01%1.59B
7.61%1.07B
12.15%546.14M
22.05%2.1B
22.18%1.51B
22.16%993.41M
19.99%486.99M
27.33%1.72B
27.88%1.24B
31.50%813.2M
Net commission income
-6.67%879.59M
-7.05%596.37M
-9.95%283.23M
-34.02%1.25B
-36.39%942.47M
-21.74%641.58M
-23.51%314.52M
-15.56%1.9B
14.52%1.48B
-1.55%819.78M
-Commission income
----
----
----
----
----
----
----
----
----
-6.28%1.09B
-Less:Commission expense
----
----
----
----
----
----
----
----
----
-18.03%275.09M
-Net income from securities trading brokerage business
-6.24%647.45M
-8.50%440.9M
-1.87%217.25M
-10.18%903.45M
-9.41%690.54M
-3.37%481.87M
-11.37%221.39M
-14.61%1.01B
-12.02%762.26M
-4.34%498.68M
-Net income from securities underwriting business
-39.72%95.8M
-38.94%62.54M
-57.50%27.8M
-73.53%205.57M
-74.84%158.91M
-61.01%102.43M
-50.86%65.42M
-18.28%776.53M
82.23%631.6M
3.05%262.69M
-Net trust income
59.31%114.84M
64.59%71.12M
39.82%29.81M
11.54%104.87M
2.29%72.09M
-5.74%43.21M
-6.62%21.32M
-11.18%94.02M
-4.33%70.47M
-11.49%45.84M
Invest income
9.65%1.28B
-25.48%492.5M
62.96%489.89M
210.02%1.74B
1,234.58%1.17B
5,280.16%660.93M
813.90%300.61M
-46.27%560.79M
-87.53%87.66M
-96.83%12.28M
Net open hedge income
----
----
----
--0
----
----
----
--0
----
----
Exchange income
74.18%8.12M
30.84%5.32M
-55.26%1.26M
78.22%-4.24M
-16.91%4.66M
28.44%4.07M
-60.73%2.81M
-140.88%-19.48M
-77.12%5.61M
-81.38%3.17M
Asset deal income
7,067.11%1.52M
-25.16%25.8K
-94.86%2.39K
141.20%207.22K
110.91%21.23K
104.36%34.47K
--46.51K
244.38%85.91K
-291.85%-194.5K
-935.05%-790.81K
Other revenue
-32.62%8.15M
-46.83%6.31M
-48.87%5.43M
-11.28%16.25M
-25.18%12.09M
1.60%11.87M
34.63%10.62M
185.86%18.32M
37.52%16.16M
9.06%11.69M
Operating payout
-0.81%3.23B
-5.36%1.91B
-4.92%876.91M
26.27%4.16B
33.61%3.25B
33.03%2.02B
18.93%922.31M
-10.31%3.29B
20.48%2.44B
26.09%1.52B
Operating and admin expense
15.93%1.98B
1.80%1.13B
-13.51%535.85M
7.92%2.43B
11.14%1.71B
14.05%1.11B
47.18%619.58M
-6.69%2.25B
-9.98%1.54B
-11.29%970.23M
Operating tax surcharges
3.24%34.52M
13.16%23.29M
22.24%12.03M
7.48%46.18M
4.47%33.44M
-3.25%20.58M
0.29%9.84M
-11.62%42.96M
-4.38%32M
7.03%21.27M
Credit Impairment Loss
134.91%33.15M
616.07%31.61M
189.56%6.89M
0.49%-81.2M
30.30%-94.98M
103.45%4.41M
105.03%2.38M
-116.99%-81.6M
-1,091.39%-136.27M
-1,306.13%-127.78M
Asset Impairment Loss
78.07%11.5M
30.14%7.14M
338.23%2.26M
-7.33%8.45M
-20.81%6.46M
-23.91%5.48M
-43.14%515.41K
55.12%9.12M
88.96%8.15M
187.77%7.21M
Other operating cost
-27.02%1.17B
-18.05%725.83M
10.31%319.89M
63.99%1.75B
60.95%1.6B
36.37%885.75M
-25.85%290M
48.24%1.07B
278.34%995.3M
557.24%649.52M
Operating profit
8.78%1.83B
7.54%1.17B
-16.01%527.18M
7.29%2.2B
17.55%1.68B
17.58%1.09B
426.80%627.65M
-16.00%2.05B
-15.31%1.43B
-13.47%925.45M
Add:Nonoperating income
-22.02%4.5M
-94.59%265.24K
-65.58%6.22K
-63.96%6.34M
5.47%5.77M
98.31%4.9M
-96.50%18.07K
92.05%17.59M
351.23%5.47M
209.73%2.47M
Less:Nonoperating expense
320.42%2.89M
617.45%2.87M
1,457.23%1.03M
-30.47%11.39M
-82.23%687.15K
-87.29%399.74K
-82.59%66.35K
79.41%16.37M
199.46%3.87M
260.67%3.14M
Total profit
8.55%1.83B
6.86%1.17B
-16.16%526.16M
6.98%2.19B
17.78%1.68B
18.15%1.09B
427.01%627.6M
-15.95%2.05B
-15.22%1.43B
-13.53%924.78M
Less:Income tax cost
0.13%257.11M
-6.39%166.88M
-41.34%63.11M
3.05%326.25M
-4.60%256.78M
1.35%178.27M
249.29%107.59M
-40.30%316.6M
-25.10%269.15M
-21.03%175.9M
Net profit
10.07%1.57B
9.44%1B
-10.95%463.04M
7.69%1.87B
22.97%1.43B
22.10%914.35M
533.87%520M
-9.20%1.74B
-12.54%1.16B
-11.56%748.88M
Net profit from continuing operation
10.07%1.57B
9.44%1B
-10.95%463.04M
7.69%1.87B
22.97%1.43B
22.10%914.35M
533.87%520M
-9.20%1.74B
-12.54%1.16B
-11.56%748.88M
Net income from discontinuing operating
----
----
----
--0
----
----
----
--0
----
----
Less:Minority Profit
-2.08%817.78K
17.77%506.51K
121.16%243.55K
-50.06%807.49K
-12.87%835.19K
-32.97%430.09K
-44.82%110.13K
12.20%1.62M
-2.18%958.52K
3.84%641.67K
Net profit of parent company owners
10.07%1.57B
9.44%1B
-10.98%462.8M
7.75%1.87B
23.00%1.43B
22.14%913.92M
533.05%519.89M
-9.21%1.73B
-12.55%1.16B
-11.57%748.24M
Earning per share
Basic earning per share
9.09%0.36
9.52%0.23
-8.33%0.11
7.50%0.43
22.22%0.33
23.53%0.21
500.00%0.12
-9.09%0.4
-10.00%0.27
-10.53%0.17
Diluted earning per share
9.09%0.36
9.52%0.23
-8.33%0.11
7.50%0.43
22.22%0.33
23.53%0.21
500.00%0.12
-9.09%0.4
-10.00%0.27
-10.53%0.17
Other composite income
-89.73%37.5M
41.20%721.13M
2.65%207.14M
240.59%426.55M
19.01%365.06M
1,547.25%510.71M
186.56%201.8M
-173.91%-303.41M
20.05%306.75M
-141.54%-35.29M
Other composite income of parent company owners
-89.73%37.5M
41.20%721.13M
2.65%207.14M
240.58%426.55M
19.01%365.06M
1,547.25%510.71M
186.56%201.8M
-173.91%-303.41M
20.05%306.75M
-141.54%-35.29M
Other composite income of minority owners
-202.07%-1.85K
-156.10%-1.28K
-888.07%-1.28K
--1.85K
--1.82K
--2.27K
--162.22
----
----
----
Total composite income
-10.26%1.61B
20.82%1.72B
-7.15%670.19M
60.31%2.3B
22.14%1.79B
99.70%1.43B
304.48%721.8M
-38.33%1.43B
-7.28%1.47B
-23.41%713.59M
Total composite income of parent company owners
-10.26%1.61B
20.82%1.72B
-7.17%669.95M
60.44%2.29B
22.16%1.79B
99.82%1.42B
304.34%721.69M
-38.36%1.43B
-7.28%1.47B
-23.43%712.95M
Total composite income of minority owners
-2.52%815.93K
16.86%505.23K
119.67%242.27K
-49.95%809.35K
-12.68%837.01K
-32.62%432.36K
-44.74%110.29K
12.20%1.62M
-2.04%958.52K
4.70%641.67K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Operating revenue 2.46%5.05B-0.85%3.08B-9.41%1.4B18.99%6.36B27.68%4.93B27.19%3.11B165.65%1.55B-12.58%5.34B4.20%3.86B7.49%2.45B
Net interest income -20.23%1.08B-18.66%713.19M-21.86%341.97M-8.77%1.86B-9.69%1.36B-10.38%876.76M-3.33%437.66M10.46%2.04B13.87%1.5B13.84%978.31M
-Interest income -6.94%2.67B-4.71%1.78B-3.95%888.11M5.33%3.96B4.69%2.87B4.39%1.87B7.69%924.65M17.59%3.76B19.79%2.74B21.23%1.79B
-Less:Interest expense 5.01%1.59B7.61%1.07B12.15%546.14M22.05%2.1B22.18%1.51B22.16%993.41M19.99%486.99M27.33%1.72B27.88%1.24B31.50%813.2M
Net commission income -6.67%879.59M-7.05%596.37M-9.95%283.23M-34.02%1.25B-36.39%942.47M-21.74%641.58M-23.51%314.52M-15.56%1.9B14.52%1.48B-1.55%819.78M
-Commission income -------------------------------------6.28%1.09B
-Less:Commission expense -------------------------------------18.03%275.09M
-Net income from securities trading brokerage business -6.24%647.45M-8.50%440.9M-1.87%217.25M-10.18%903.45M-9.41%690.54M-3.37%481.87M-11.37%221.39M-14.61%1.01B-12.02%762.26M-4.34%498.68M
-Net income from securities underwriting business -39.72%95.8M-38.94%62.54M-57.50%27.8M-73.53%205.57M-74.84%158.91M-61.01%102.43M-50.86%65.42M-18.28%776.53M82.23%631.6M3.05%262.69M
-Net trust income 59.31%114.84M64.59%71.12M39.82%29.81M11.54%104.87M2.29%72.09M-5.74%43.21M-6.62%21.32M-11.18%94.02M-4.33%70.47M-11.49%45.84M
Invest income 9.65%1.28B-25.48%492.5M62.96%489.89M210.02%1.74B1,234.58%1.17B5,280.16%660.93M813.90%300.61M-46.27%560.79M-87.53%87.66M-96.83%12.28M
Net open hedge income --------------0--------------0--------
Exchange income 74.18%8.12M30.84%5.32M-55.26%1.26M78.22%-4.24M-16.91%4.66M28.44%4.07M-60.73%2.81M-140.88%-19.48M-77.12%5.61M-81.38%3.17M
Asset deal income 7,067.11%1.52M-25.16%25.8K-94.86%2.39K141.20%207.22K110.91%21.23K104.36%34.47K--46.51K244.38%85.91K-291.85%-194.5K-935.05%-790.81K
Other revenue -32.62%8.15M-46.83%6.31M-48.87%5.43M-11.28%16.25M-25.18%12.09M1.60%11.87M34.63%10.62M185.86%18.32M37.52%16.16M9.06%11.69M
Operating payout -0.81%3.23B-5.36%1.91B-4.92%876.91M26.27%4.16B33.61%3.25B33.03%2.02B18.93%922.31M-10.31%3.29B20.48%2.44B26.09%1.52B
Operating and admin expense 15.93%1.98B1.80%1.13B-13.51%535.85M7.92%2.43B11.14%1.71B14.05%1.11B47.18%619.58M-6.69%2.25B-9.98%1.54B-11.29%970.23M
Operating tax surcharges 3.24%34.52M13.16%23.29M22.24%12.03M7.48%46.18M4.47%33.44M-3.25%20.58M0.29%9.84M-11.62%42.96M-4.38%32M7.03%21.27M
Credit Impairment Loss 134.91%33.15M616.07%31.61M189.56%6.89M0.49%-81.2M30.30%-94.98M103.45%4.41M105.03%2.38M-116.99%-81.6M-1,091.39%-136.27M-1,306.13%-127.78M
Asset Impairment Loss 78.07%11.5M30.14%7.14M338.23%2.26M-7.33%8.45M-20.81%6.46M-23.91%5.48M-43.14%515.41K55.12%9.12M88.96%8.15M187.77%7.21M
Other operating cost -27.02%1.17B-18.05%725.83M10.31%319.89M63.99%1.75B60.95%1.6B36.37%885.75M-25.85%290M48.24%1.07B278.34%995.3M557.24%649.52M
Operating profit 8.78%1.83B7.54%1.17B-16.01%527.18M7.29%2.2B17.55%1.68B17.58%1.09B426.80%627.65M-16.00%2.05B-15.31%1.43B-13.47%925.45M
Add:Nonoperating income -22.02%4.5M-94.59%265.24K-65.58%6.22K-63.96%6.34M5.47%5.77M98.31%4.9M-96.50%18.07K92.05%17.59M351.23%5.47M209.73%2.47M
Less:Nonoperating expense 320.42%2.89M617.45%2.87M1,457.23%1.03M-30.47%11.39M-82.23%687.15K-87.29%399.74K-82.59%66.35K79.41%16.37M199.46%3.87M260.67%3.14M
Total profit 8.55%1.83B6.86%1.17B-16.16%526.16M6.98%2.19B17.78%1.68B18.15%1.09B427.01%627.6M-15.95%2.05B-15.22%1.43B-13.53%924.78M
Less:Income tax cost 0.13%257.11M-6.39%166.88M-41.34%63.11M3.05%326.25M-4.60%256.78M1.35%178.27M249.29%107.59M-40.30%316.6M-25.10%269.15M-21.03%175.9M
Net profit 10.07%1.57B9.44%1B-10.95%463.04M7.69%1.87B22.97%1.43B22.10%914.35M533.87%520M-9.20%1.74B-12.54%1.16B-11.56%748.88M
Net profit from continuing operation 10.07%1.57B9.44%1B-10.95%463.04M7.69%1.87B22.97%1.43B22.10%914.35M533.87%520M-9.20%1.74B-12.54%1.16B-11.56%748.88M
Net income from discontinuing operating --------------0--------------0--------
Less:Minority Profit -2.08%817.78K17.77%506.51K121.16%243.55K-50.06%807.49K-12.87%835.19K-32.97%430.09K-44.82%110.13K12.20%1.62M-2.18%958.52K3.84%641.67K
Net profit of parent company owners 10.07%1.57B9.44%1B-10.98%462.8M7.75%1.87B23.00%1.43B22.14%913.92M533.05%519.89M-9.21%1.73B-12.55%1.16B-11.57%748.24M
Earning per share
Basic earning per share 9.09%0.369.52%0.23-8.33%0.117.50%0.4322.22%0.3323.53%0.21500.00%0.12-9.09%0.4-10.00%0.27-10.53%0.17
Diluted earning per share 9.09%0.369.52%0.23-8.33%0.117.50%0.4322.22%0.3323.53%0.21500.00%0.12-9.09%0.4-10.00%0.27-10.53%0.17
Other composite income -89.73%37.5M41.20%721.13M2.65%207.14M240.59%426.55M19.01%365.06M1,547.25%510.71M186.56%201.8M-173.91%-303.41M20.05%306.75M-141.54%-35.29M
Other composite income of parent company owners -89.73%37.5M41.20%721.13M2.65%207.14M240.58%426.55M19.01%365.06M1,547.25%510.71M186.56%201.8M-173.91%-303.41M20.05%306.75M-141.54%-35.29M
Other composite income of minority owners -202.07%-1.85K-156.10%-1.28K-888.07%-1.28K--1.85K--1.82K--2.27K--162.22------------
Total composite income -10.26%1.61B20.82%1.72B-7.15%670.19M60.31%2.3B22.14%1.79B99.70%1.43B304.48%721.8M-38.33%1.43B-7.28%1.47B-23.41%713.59M
Total composite income of parent company owners -10.26%1.61B20.82%1.72B-7.17%669.95M60.44%2.29B22.16%1.79B99.82%1.42B304.34%721.69M-38.36%1.43B-7.28%1.47B-23.43%712.95M
Total composite income of minority owners -2.52%815.93K16.86%505.23K119.67%242.27K-49.95%809.35K-12.68%837.01K-32.62%432.36K-44.74%110.29K12.20%1.62M-2.04%958.52K4.70%641.67K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Rong Cheng Certified Public Accountants (Special General Partnership)------Rong Cheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data