CN Stock MarketDetailed Quotes

000756 Shandong Xinhua Pharmaceutical

Watchlist
  • 14.36
  • -0.35-2.38%
Market Closed Sep 6 15:00 CST
9.80BMarket Cap19.92P/E (TTM)

Shandong Xinhua Pharmaceutical Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Operating Cash Flow
Goods sale service render cash
9.25%4.05B
14.18%1.99B
0.21%6.88B
19.76%5.43B
25.32%3.71B
25.19%1.74B
29.80%6.86B
12.61%4.53B
10.73%2.96B
12.40%1.39B
Refunds of taxes and levies
43.32%57.61M
69.80%34.31M
-51.37%77.2M
-65.38%47.24M
-50.88%40.2M
-23.08%20.21M
5.30%158.73M
26.99%136.42M
10.00%81.84M
-46.83%26.27M
Cash received relating to other operating activities
-32.30%22.05M
178.26%14.85M
11.14%101.61M
14.74%55.23M
-10.76%32.57M
-73.15%5.34M
-13.49%91.43M
-58.72%48.13M
-56.37%36.49M
-51.65%19.87M
Cash inflows from operating activities
9.25%4.13B
15.31%2.04B
-0.80%7.06B
17.25%5.53B
22.87%3.78B
22.95%1.77B
28.31%7.11B
11.02%4.72B
8.73%3.08B
8.22%1.44B
Goods services cash paid
19.34%2.92B
15.39%1.45B
3.89%4.43B
20.47%3.61B
29.84%2.45B
32.09%1.26B
24.51%4.27B
14.15%2.99B
11.17%1.88B
27.42%950.58M
Staff behalf paid
0.74%560.83M
2.66%271.7M
11.05%1.04B
17.55%797.55M
17.59%556.74M
20.48%264.66M
9.95%934.75M
7.33%678.49M
10.35%473.44M
5.45%219.67M
All taxes paid
-35.13%141.58M
-40.57%69.1M
40.90%316.99M
65.55%296.78M
90.11%218.26M
108.60%116.27M
15.23%224.97M
2.65%179.27M
-8.93%114.81M
-4.47%55.74M
Cash paid relating to other operating activities
-19.99%431.35M
-33.06%211.08M
8.08%1B
19.26%752.88M
31.57%539.11M
37.21%315.34M
14.26%927.54M
7.24%631.31M
-1.25%409.76M
1.32%229.83M
Cash outflows from operating activities
7.78%4.05B
2.50%2B
6.86%6.79B
21.66%5.45B
30.47%3.76B
34.08%1.95B
20.25%6.36B
11.56%4.48B
8.15%2.88B
17.45%1.46B
Net cash flows from operating activities
284.49%77.4M
120.72%38.06M
-65.01%265.28M
-67.39%76.25M
-89.67%20.13M
-937.28%-183.74M
192.62%758.24M
1.47%233.82M
17.99%194.8M
-119.82%-17.71M
Investing cash flow
Cash received from returns on investments
----
----
3.13%8.17M
3.13%8.17M
--5.1M
----
-13.04%7.92M
-13.04%7.92M
----
----
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
-74.76%518.49K
-92.77%46.1K
49.40%11.86M
46.35%12M
-18.62%2.05M
45.16%637.81K
226.91%7.94M
823.39%8.2M
1,696.45%2.52M
1,231.07%439.39K
Cash inflows from investing activities
-92.75%518.49K
-92.77%46.1K
26.30%20.02M
25.12%20.16M
183.42%7.15M
45.16%637.81K
37.47%15.86M
61.26%16.12M
-61.99%2.52M
1,231.07%439.39K
Cash paid to acquire fixed assets intangible assets and other long-term assets
-18.98%97.15M
-6.84%52.52M
32.84%325.13M
3.50%200.6M
1.63%119.9M
-9.01%56.38M
-1.79%244.76M
4.41%193.81M
6.63%117.98M
18.51%61.96M
Cash outflows from investing activities
-18.98%97.15M
-6.84%52.52M
32.84%325.13M
3.50%200.6M
1.63%119.9M
-9.01%56.38M
-1.79%244.76M
4.41%193.81M
6.63%117.98M
18.51%61.96M
Net cash flows from investing activities
14.30%-96.63M
5.86%-52.48M
-33.29%-305.11M
-1.54%-180.43M
2.34%-112.75M
9.39%-55.74M
3.70%-228.9M
-1.18%-177.7M
-11.01%-115.45M
-17.74%-61.52M
Financing cash flow
Cash received from capital contributions
876.83%58.79M
3,408.18%58.79M
-98.07%6.02M
-97.95%6.02M
-97.81%6.02M
-99.38%1.68M
519.50%312.07M
874.32%293.48M
810.58%274.28M
1,620.59%270.5M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
----
----
----
----
----
114.83%37.38M
114.83%37.38M
4.48%18.18M
380.00%14.4M
Cash from borrowing
-20.77%599.26M
-84.07%104.77M
3.44%862.43M
4.50%827.5M
27.03%756.32M
231.53%657.71M
51.21%833.79M
67.42%791.89M
25.88%595.39M
-50.31%198.39M
Cash received relating to other financing activities
--1.5M
----
----
----
----
----
92.30%20M
--20M
----
----
Cash inflows from financing activities
-13.48%659.54M
-75.20%163.55M
-25.51%868.45M
-24.59%833.52M
-12.34%762.34M
40.63%659.39M
90.44%1.17B
119.71%1.11B
72.86%869.67M
12.99%468.89M
Borrowing repayment
37.29%554.61M
-57.90%127.8M
-45.37%485.45M
-16.94%472.56M
-27.61%403.97M
118.45%303.59M
58.77%888.67M
37.37%568.92M
38.55%558.03M
-59.29%138.97M
Dividend interest payment
24.30%27.56M
62.72%18.96M
-7.23%176.4M
18.23%166.52M
-32.40%22.18M
-54.38%11.65M
28.11%190.15M
1.90%140.85M
-8.25%32.8M
-5.60%25.55M
-Including:Cash payments for dividends or profit to minority shareholders
1,896.00%9.98M
--9.98M
-98.16%500K
--500K
--500K
--0
--27.14M
----
----
----
Cash payments relating to other financing activities
-99.82%716.65K
--0
84.99%402.7M
2,039.36%402.37M
5,426.40%401.56M
4,179.54%400.57M
397.67%217.69M
-62.95%18.81M
-71.76%7.27M
-47.16%9.36M
Cash outflows from financing activities
-29.58%582.89M
-79.50%146.76M
-17.89%1.06B
42.94%1.04B
38.39%827.71M
311.67%715.8M
72.43%1.3B
20.80%728.57M
28.83%598.1M
-54.97%173.88M
Net cash flows from financing activities
217.27%76.66M
129.76%16.79M
-50.10%-196.11M
-155.18%-207.93M
-124.07%-65.37M
-119.12%-56.42M
6.49%-130.66M
476.64%376.8M
599.00%271.57M
924.09%295.01M
Net cash flow
Exchange rate change effecting cash and cash equivalents
676.34%11.81M
409.92%4.19M
-56.29%6.86M
-84.71%3.08M
-85.62%1.52M
-447.03%-1.35M
299.50%15.69M
1,027.72%20.14M
687.00%10.57M
188.13%389.19K
Net increase in cash and cash equivalents
144.25%69.24M
102.21%6.56M
-155.28%-229.08M
-168.21%-309.04M
-143.28%-156.46M
-237.51%-297.25M
428.42%414.37M
1,055.40%453.06M
268.31%361.49M
230.09%216.16M
Add:Begin period cash and cash equivalents
-22.66%781.68M
-22.66%781.68M
69.48%1.01B
69.48%1.01B
69.48%1.01B
69.48%1.01B
-17.46%596.39M
-17.46%596.39M
-17.46%596.39M
-17.46%596.39M
End period cash equivalent
-0.40%850.92M
10.47%788.25M
-22.66%781.68M
-33.13%701.72M
-10.81%854.3M
-12.19%713.51M
69.48%1.01B
55.44%1.05B
16.71%957.88M
3.11%812.56M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Operating Cash Flow
Goods sale service render cash 9.25%4.05B14.18%1.99B0.21%6.88B19.76%5.43B25.32%3.71B25.19%1.74B29.80%6.86B12.61%4.53B10.73%2.96B12.40%1.39B
Refunds of taxes and levies 43.32%57.61M69.80%34.31M-51.37%77.2M-65.38%47.24M-50.88%40.2M-23.08%20.21M5.30%158.73M26.99%136.42M10.00%81.84M-46.83%26.27M
Cash received relating to other operating activities -32.30%22.05M178.26%14.85M11.14%101.61M14.74%55.23M-10.76%32.57M-73.15%5.34M-13.49%91.43M-58.72%48.13M-56.37%36.49M-51.65%19.87M
Cash inflows from operating activities 9.25%4.13B15.31%2.04B-0.80%7.06B17.25%5.53B22.87%3.78B22.95%1.77B28.31%7.11B11.02%4.72B8.73%3.08B8.22%1.44B
Goods services cash paid 19.34%2.92B15.39%1.45B3.89%4.43B20.47%3.61B29.84%2.45B32.09%1.26B24.51%4.27B14.15%2.99B11.17%1.88B27.42%950.58M
Staff behalf paid 0.74%560.83M2.66%271.7M11.05%1.04B17.55%797.55M17.59%556.74M20.48%264.66M9.95%934.75M7.33%678.49M10.35%473.44M5.45%219.67M
All taxes paid -35.13%141.58M-40.57%69.1M40.90%316.99M65.55%296.78M90.11%218.26M108.60%116.27M15.23%224.97M2.65%179.27M-8.93%114.81M-4.47%55.74M
Cash paid relating to other operating activities -19.99%431.35M-33.06%211.08M8.08%1B19.26%752.88M31.57%539.11M37.21%315.34M14.26%927.54M7.24%631.31M-1.25%409.76M1.32%229.83M
Cash outflows from operating activities 7.78%4.05B2.50%2B6.86%6.79B21.66%5.45B30.47%3.76B34.08%1.95B20.25%6.36B11.56%4.48B8.15%2.88B17.45%1.46B
Net cash flows from operating activities 284.49%77.4M120.72%38.06M-65.01%265.28M-67.39%76.25M-89.67%20.13M-937.28%-183.74M192.62%758.24M1.47%233.82M17.99%194.8M-119.82%-17.71M
Investing cash flow
Cash received from returns on investments --------3.13%8.17M3.13%8.17M--5.1M-----13.04%7.92M-13.04%7.92M--------
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -74.76%518.49K-92.77%46.1K49.40%11.86M46.35%12M-18.62%2.05M45.16%637.81K226.91%7.94M823.39%8.2M1,696.45%2.52M1,231.07%439.39K
Cash inflows from investing activities -92.75%518.49K-92.77%46.1K26.30%20.02M25.12%20.16M183.42%7.15M45.16%637.81K37.47%15.86M61.26%16.12M-61.99%2.52M1,231.07%439.39K
Cash paid to acquire fixed assets intangible assets and other long-term assets -18.98%97.15M-6.84%52.52M32.84%325.13M3.50%200.6M1.63%119.9M-9.01%56.38M-1.79%244.76M4.41%193.81M6.63%117.98M18.51%61.96M
Cash outflows from investing activities -18.98%97.15M-6.84%52.52M32.84%325.13M3.50%200.6M1.63%119.9M-9.01%56.38M-1.79%244.76M4.41%193.81M6.63%117.98M18.51%61.96M
Net cash flows from investing activities 14.30%-96.63M5.86%-52.48M-33.29%-305.11M-1.54%-180.43M2.34%-112.75M9.39%-55.74M3.70%-228.9M-1.18%-177.7M-11.01%-115.45M-17.74%-61.52M
Financing cash flow
Cash received from capital contributions 876.83%58.79M3,408.18%58.79M-98.07%6.02M-97.95%6.02M-97.81%6.02M-99.38%1.68M519.50%312.07M874.32%293.48M810.58%274.28M1,620.59%270.5M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries ------------------------114.83%37.38M114.83%37.38M4.48%18.18M380.00%14.4M
Cash from borrowing -20.77%599.26M-84.07%104.77M3.44%862.43M4.50%827.5M27.03%756.32M231.53%657.71M51.21%833.79M67.42%791.89M25.88%595.39M-50.31%198.39M
Cash received relating to other financing activities --1.5M--------------------92.30%20M--20M--------
Cash inflows from financing activities -13.48%659.54M-75.20%163.55M-25.51%868.45M-24.59%833.52M-12.34%762.34M40.63%659.39M90.44%1.17B119.71%1.11B72.86%869.67M12.99%468.89M
Borrowing repayment 37.29%554.61M-57.90%127.8M-45.37%485.45M-16.94%472.56M-27.61%403.97M118.45%303.59M58.77%888.67M37.37%568.92M38.55%558.03M-59.29%138.97M
Dividend interest payment 24.30%27.56M62.72%18.96M-7.23%176.4M18.23%166.52M-32.40%22.18M-54.38%11.65M28.11%190.15M1.90%140.85M-8.25%32.8M-5.60%25.55M
-Including:Cash payments for dividends or profit to minority shareholders 1,896.00%9.98M--9.98M-98.16%500K--500K--500K--0--27.14M------------
Cash payments relating to other financing activities -99.82%716.65K--084.99%402.7M2,039.36%402.37M5,426.40%401.56M4,179.54%400.57M397.67%217.69M-62.95%18.81M-71.76%7.27M-47.16%9.36M
Cash outflows from financing activities -29.58%582.89M-79.50%146.76M-17.89%1.06B42.94%1.04B38.39%827.71M311.67%715.8M72.43%1.3B20.80%728.57M28.83%598.1M-54.97%173.88M
Net cash flows from financing activities 217.27%76.66M129.76%16.79M-50.10%-196.11M-155.18%-207.93M-124.07%-65.37M-119.12%-56.42M6.49%-130.66M476.64%376.8M599.00%271.57M924.09%295.01M
Net cash flow
Exchange rate change effecting cash and cash equivalents 676.34%11.81M409.92%4.19M-56.29%6.86M-84.71%3.08M-85.62%1.52M-447.03%-1.35M299.50%15.69M1,027.72%20.14M687.00%10.57M188.13%389.19K
Net increase in cash and cash equivalents 144.25%69.24M102.21%6.56M-155.28%-229.08M-168.21%-309.04M-143.28%-156.46M-237.51%-297.25M428.42%414.37M1,055.40%453.06M268.31%361.49M230.09%216.16M
Add:Begin period cash and cash equivalents -22.66%781.68M-22.66%781.68M69.48%1.01B69.48%1.01B69.48%1.01B69.48%1.01B-17.46%596.39M-17.46%596.39M-17.46%596.39M-17.46%596.39M
End period cash equivalent -0.40%850.92M10.47%788.25M-22.66%781.68M-33.13%701.72M-10.81%854.3M-12.19%713.51M69.48%1.01B55.44%1.05B16.71%957.88M3.11%812.56M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg