(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -18.38%2.34B | -16.31%2.69B | -43.05%2.83B | -22.74%3.57B | -49.06%2.87B | -32.44%3.22B | -19.21%4.97B | -18.07%4.62B | -20.46%5.63B | -32.01%4.77B |
Transactional financial assets | -20.04%64.26M | -10.68%73.17M | -0.20%72.2M | -53.86%75.18M | -62.83%80.36M | -67.24%81.91M | -72.04%72.34M | -32.54%162.93M | 36.16%216.21M | 79.75%250.03M |
Notes receivable and accounts receivable | -4.29%1.26B | -5.88%1.39B | -5.66%1.33B | 3.97%1.13B | 13.51%1.32B | 28.63%1.47B | 39.03%1.41B | 51.66%1.08B | 26.49%1.16B | 25.56%1.15B |
-Notes receivable | --594.87K | 1,658.36%17.58M | -99.25%323.59K | 188.00%1.44M | --0 | -98.56%1M | -44.68%43.15M | -90.00%500K | 159.38%41.5M | 531.82%69.5M |
-Accounts receivable | -4.33%1.26B | -7.01%1.37B | -2.72%1.33B | 3.89%1.13B | 17.71%1.32B | 36.84%1.47B | 45.97%1.37B | 52.66%1.08B | 24.14%1.12B | 19.38%1.08B |
Other receivables (including interest and dividends) | -38.91%409.77M | -33.35%445.71M | 26.80%343.48M | 14.32%344.85M | 135.17%670.77M | 110.79%668.73M | 23.73%270.88M | 38.00%301.66M | 5.92%285.23M | 45.61%317.25M |
-Other receivable | ---- | -33.35%445.71M | ---- | ---- | ---- | 110.79%668.73M | ---- | 38.00%301.66M | ---- | 45.61%317.25M |
Contractual assets | -30.54%60.5M | -11.40%54.42M | 65.26%83M | 8.06%53.79M | 60.80%87.1M | -7.31%61.42M | 0.74%50.22M | 5.41%49.78M | 9.91%54.17M | 41.56%66.27M |
Advance payment | -11.78%511.49M | 23.07%443.09M | 11.41%437.02M | 6.88%353.09M | -19.11%579.79M | -42.94%360.02M | -46.52%392.28M | -58.28%330.36M | 281.24%716.79M | 425.73%630.99M |
Inventories | 41.02%621.83M | 29.91%638.35M | 32.04%548.58M | -25.31%437.72M | -1.40%440.96M | 21.60%491.39M | 9.09%415.45M | 54.59%586.02M | 55.69%447.22M | 58.18%404.11M |
Non-current assets due within one year | -4.73%16.7M | -4.73%16.7M | -4.95%16.72M | -0.40%16.72M | 0.04%17.53M | -1.88%17.53M | -2.42%17.59M | -21.87%16.79M | -47.38%17.53M | -39.79%17.87M |
Other current assets | 102.50%407.62M | 119.85%405.51M | 71.90%407.13M | 70.54%329.48M | 39.90%201.29M | 49.25%184.45M | 70.23%236.84M | 33.39%193.2M | -24.97%143.89M | -36.29%123.58M |
Exceptional items of current assets | -40.14%333.59M | -24.25%399.72M | -20.19%448.26M | -21.36%464.56M | -19.75%557.25M | -24.81%527.71M | -30.88%561.63M | -32.27%590.76M | -22.98%694.35M | -24.12%701.85M |
Total current assets | -11.62%6.03B | -7.45%6.56B | -22.39%6.52B | -14.66%6.77B | -27.17%6.82B | -15.87%7.09B | -14.10%8.4B | -12.51%7.93B | -7.03%9.37B | -14.48%8.42B |
Non Current assets | ||||||||||
Other equity investment | --47.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | -63.19%76.16M | -40.79%135.52M | -41.67%157.34M | -19.52%179.06M | -2.43%206.89M | 7.94%228.87M | 33.66%269.76M | 10.79%222.49M | 0.48%212.04M | 0.48%212.04M |
Investment real estate | 9.09%23.02B | 9.19%23.02B | 22.13%23.02B | 21.94%22.95B | 12.55%21.1B | 12.43%21.08B | 9.68%18.85B | 9.74%18.82B | 17.28%18.75B | 17.33%18.75B |
Long-term equity investment | -3.02%775.86M | -1.88%830.65M | -2.46%834.99M | -5.25%811.82M | -14.30%800.02M | -13.58%846.6M | -16.23%856.06M | -15.40%856.79M | 14.61%933.53M | 59.97%979.6M |
Long term receivable account | 95.93%686.89M | 94.95%682.13M | 106.87%681.57M | 106.69%680.99M | 7.41%350.58M | 7.48%349.89M | 0.17%329.47M | -0.05%329.47M | -2.06%326.39M | -1.82%325.55M |
Fixed assets | ---- | -24.05%2.16B | ---- | ---- | ---- | -3.78%2.85B | ---- | -6.49%2.86B | ---- | 14.04%2.96B |
Constru in process | ---- | 18.19%372.91M | ---- | ---- | ---- | -53.61%315.52M | ---- | -61.69%665.41M | ---- | -66.28%680.2M |
Intangible assets | -11.42%658.34M | -5.75%679.58M | -5.27%681.26M | -4.77%698.76M | 0.24%743.25M | -0.94%721.04M | 8.01%719.14M | 1.47%733.77M | 9.71%741.45M | 6.44%727.9M |
Development expenditure | -3.85%74.79M | 10.67%64.4M | -12.64%42.97M | 80.88%51.72M | 181.65%77.79M | 223.06%58.19M | 113.63%49.19M | 32.73%28.59M | 18.86%27.62M | -10.07%18.01M |
Goodwill | 38.06%175.93M | 38.06%175.93M | 3,931.96%175.93M | 3,931.96%175.93M | --127.43M | --127.43M | --4.36M | --4.36M | ---- | ---- |
Long deferred expense | 20.60%1.53B | 10.27%1.54B | 1.24%1.5B | -10.18%1.37B | -12.57%1.27B | -9.38%1.4B | -7.69%1.48B | -9.45%1.52B | -9.94%1.45B | -5.02%1.54B |
Deferred tax assets | 7.34%1.98B | 7.43%1.97B | -5.67%1.88B | -6.77%1.86B | -6.96%1.85B | -6.43%1.83B | 3.69%1.99B | 4.02%2B | 7.26%1.98B | 1,159.56%1.96B |
Usufruct assets | -14.70%12.07B | -21.17%12.05B | -10.21%12.84B | -10.57%13.11B | -5.86%14.15B | -1.87%15.28B | -10.01%14.3B | -10.82%14.66B | -10.26%15.03B | -9.32%15.57B |
Other non current assets | -18.18%2.22B | -13.20%2.29B | -20.97%2.29B | -16.57%2.3B | 18.11%2.71B | 13.39%2.64B | 0.53%2.9B | -4.70%2.76B | -23.01%2.29B | -22.03%2.33B |
Total non current assets | -2.00%45.84B | -3.68%45.97B | 3.35%46.71B | 3.20%46.91B | 3.08%46.77B | 3.64%47.73B | -2.79%45.2B | -3.62%45.46B | -1.23%45.38B | 3.74%46.06B |
Total assets | -3.22%51.87B | -4.17%52.53B | -0.69%53.23B | 0.55%53.68B | -2.10%53.6B | 0.62%54.82B | -4.75%53.6B | -5.05%53.39B | -2.28%54.74B | 0.43%54.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 21.91%1.8B | 24.43%1.69B | 41.80%1.78B | 32.27%1.45B | 24.44%1.47B | 26.47%1.35B | 23.94%1.26B | 24.09%1.09B | 40.60%1.18B | 108.26%1.07B |
Notes payable and accounts payable | 41.08%658.63M | 42.82%718.84M | 3.81%491M | 2.52%518.76M | -18.03%466.86M | 2.49%503.32M | 5.63%472.98M | 12.49%505.99M | 29.90%569.53M | 5.40%491.08M |
-Notes payable | --53.74M | --197.11M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --7.35M |
-Accounts payable | 29.57%604.9M | 3.66%521.74M | 3.81%491M | 2.52%518.76M | -18.03%466.86M | 4.05%503.32M | 5.63%472.98M | 12.49%505.99M | 29.90%569.53M | 3.83%483.72M |
Contract liabilities | -13.80%507.7M | -16.17%527.61M | -15.25%443.78M | -18.71%439.4M | 7.91%588.99M | 15.90%629.37M | -5.28%523.62M | 2.05%540.51M | 2.89%545.82M | -1.60%543.05M |
Advance receipts | -32.48%760.64M | -15.17%784.6M | -1.38%983.66M | 4.71%1.13B | -13.72%1.13B | -5.24%924.95M | -21.63%997.4M | -22.34%1.07B | -15.25%1.31B | -25.05%976.12M |
Salaries payable | -16.21%81.44M | -28.07%88.42M | -30.44%80.76M | 47.60%206.87M | -10.11%97.19M | 24.95%122.92M | 10.26%116.09M | -53.91%140.15M | -34.71%108.13M | -8.81%98.38M |
Taxs payable | -22.60%271.23M | 1.86%291.81M | -35.56%439.94M | -30.74%476.87M | -31.14%350.41M | -25.06%286.49M | -6.58%682.69M | -0.88%688.53M | 0.16%508.85M | 12.09%382.31M |
Other payable (including interest and dividends) | -7.87%2.58B | 6.11%3.27B | 25.47%3.08B | 44.53%3.4B | -4.78%2.8B | 2.14%3.08B | -24.13%2.46B | -16.69%2.35B | -14.88%2.94B | -30.15%3.02B |
-Other payable | ---- | 6.11%3.27B | ---- | ---- | ---- | 2.14%3.08B | ---- | -16.69%2.35B | ---- | -24.21%3.02B |
Non current liabilities due within one year | 22.64%2.93B | 19.28%2.78B | 9.70%2.63B | 12.79%2.63B | -10.51%2.39B | -10.46%2.33B | 4.85%2.4B | -0.56%2.33B | 33.10%2.67B | 45.19%2.6B |
Other current liabilities | 23.04%116.51M | 24.01%118.57M | 28.44%109.37M | 24.97%108.79M | -3.60%94.7M | -9.94%95.62M | -47.92%85.15M | -46.33%87.05M | 26.02%98.24M | 36.28%106.17M |
Total current liabilities | 3.35%9.7B | 10.03%10.27B | 11.72%10.04B | 17.44%10.35B | -5.47%9.39B | 0.45%9.33B | -8.38%8.99B | -7.93%8.81B | 3.83%9.93B | -1.96%9.29B |
Current liabilities | ||||||||||
Long term loan | -4.38%3.22B | -2.42%3.41B | 39.46%3.32B | 39.50%3.44B | 34.12%3.37B | 30.81%3.49B | -14.34%2.38B | -5.90%2.46B | -5.52%2.51B | 9.11%2.67B |
Long term account payable | ---- | -9.57%775.29M | ---- | ---- | ---- | 9.46%857.35M | ---- | -0.33%917.79M | ---- | -11.85%783.23M |
Estimate liabilities | -99.38%6.41K | ---- | ---- | -96.14%40.88K | -3.00%1.03M | -67.03%1.06M | -81.37%1.06M | -81.13%1.06M | -69.95%1.06M | -4.91%3.2M |
Deferred tax liabilities | 5.59%2.63B | 5.74%2.64B | 3.86%2.53B | 3.31%2.57B | 1.66%2.49B | 1.71%2.49B | -0.86%2.43B | 1.61%2.48B | -0.35%2.45B | 1.10%2.45B |
Long term deferred income | -21.72%4.69M | -20.94%4.87M | -17.65%5.11M | -16.13%5.7M | -14.55%5.99M | -13.96%6.16M | -14.86%6.2M | -13.75%6.79M | -16.99%7.02M | -16.98%7.16M |
Lease liabilities | -16.51%14.09B | -21.83%14.26B | -13.93%15.16B | -13.47%15.51B | -8.66%16.88B | -4.81%18.25B | -9.93%17.62B | -12.14%17.92B | -10.79%18.48B | -11.22%19.17B |
Total non current liabilities | -11.47%20.82B | -15.97%21.09B | -6.54%21.83B | -6.17%22.33B | -2.96%23.51B | 0.05%25.1B | -9.16%23.36B | -9.85%23.8B | -9.68%24.23B | -8.33%25.09B |
Total liabilities | -7.24%30.52B | -8.93%31.36B | -1.46%31.88B | 0.21%32.68B | -3.69%32.9B | 0.16%34.43B | -8.94%32.35B | -9.34%32.61B | -6.13%34.16B | -6.69%34.38B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%6.29B | 0.00%6.29B | -3.70%6.29B | -3.70%6.29B | -3.70%6.29B | -3.70%6.29B | 0.00%6.53B | 0.00%6.53B | 0.00%6.53B | 0.00%6.53B |
Capital reserve funds | 0.98%8.89B | 0.50%8.85B | 3.27%8.87B | 3.52%8.87B | 3.93%8.81B | 3.93%8.81B | 0.42%8.59B | -0.55%8.57B | 1.63%8.47B | 1.50%8.47B |
Surplus reserve funds | 9.67%390.48M | 9.67%390.48M | 9.67%390.48M | 9.67%390.48M | 72.53%356.06M | 72.53%356.06M | 72.53%356.06M | 72.53%356.06M | 129.31%206.38M | 129.31%206.38M |
Retained profit | 10.65%4.76B | 15.27%4.63B | -1.90%4.76B | 0.27%4.41B | -3.14%4.3B | 1.53%4.02B | 7.95%4.86B | 11.38%4.4B | 21.11%4.44B | 178.03%3.95B |
Less:Treasury stock | 0.00%340.73M | 0.00%340.73M | 0.00%340.73M | 0.00%340.73M | 0.00%340.73M | 0.00%340.73M | 0.00%340.73M | 0.00%340.73M | 65.79%340.73M | 134.89%340.73M |
Other composite income | 19.02%310.32M | 19.49%309.71M | 20.20%310.32M | 20.18%310.26M | 0.99%260.72M | 0.40%259.19M | 0.00%258.17M | 0.00%258.17M | 0.00%258.17M | 0.00%258.17M |
Ordinary risk reserve funds | 5.99%672.37K | 5.99%672.37K | 5.99%672.37K | 5.99%672.37K | 31.79%634.34K | 31.79%634.34K | 31.79%634.34K | 31.79%634.34K | 68.15%481.31K | 102.20%481.31K |
Shareholders equity without minority interests | 3.19%20.3B | 3.83%20.13B | 0.16%20.28B | 0.80%19.93B | 0.53%19.67B | 1.58%19.38B | 2.76%20.25B | 2.87%19.77B | 4.77%19.57B | 15.62%19.08B |
Minority interests | 2.66%1.05B | 4.46%1.05B | 7.07%1.08B | 6.38%1.07B | 0.90%1.02B | -1.91%1B | -3.98%1.01B | -3.47%1.01B | 6.62%1.01B | 13.42%1.02B |
Total shareholder equity | 3.16%21.35B | 3.86%21.17B | 0.49%21.36B | 1.07%21B | 0.55%20.69B | 1.41%20.39B | 2.42%21.25B | 2.55%20.78B | 4.86%20.58B | 15.51%20.1B |
Total liabilityies and equity | -3.22%51.87B | -4.17%52.53B | -0.69%53.23B | 0.55%53.68B | -2.10%53.6B | 0.62%54.82B | -4.75%53.6B | -5.05%53.39B | -2.28%54.74B | 0.43%54.48B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data