CN Stock MarketDetailed Quotes

Beijing New Building Materials Public (000786)

Watchlist
  • 25.67
  • +0.10+0.39%
Market Closed Apr 17 15:00 CST
43.70BMarket Cap15.04P/E (TTM)

Beijing New Building Materials Public (000786) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Assets
Current assets
Money funds
109.50%1.46B
53.37%1.55B
170.33%2.87B
-14.73%1.25B
27.78%698.38M
75.04%1.01B
116.14%1.06B
85.59%1.46B
-3.05%546.53M
7.79%579.14M
Transactional financial assets
-12.31%4.28B
-30.43%1.67B
----
104.47%3.36B
-11.77%4.88B
-24.80%2.4B
-24.60%2.18B
-43.23%1.64B
40.44%5.53B
30.56%3.19B
Notes receivable and accounts receivable
-4.02%2.51B
2.71%6.49B
9.77%6.2B
-0.27%5.11B
19.57%2.61B
33.70%6.31B
35.47%5.65B
37.35%5.12B
-3.30%2.18B
12.71%4.72B
-Notes receivable
-7.85%165.9M
-34.17%101.66M
-21.27%88.48M
81.68%170.33M
73.12%180.03M
2.78%154.43M
-20.55%112.38M
-49.08%93.75M
-50.01%103.99M
-17.32%150.26M
-Accounts receivable
-3.74%2.34B
3.64%6.38B
10.40%6.12B
-1.80%4.94B
16.89%2.43B
34.71%6.16B
37.43%5.54B
41.83%5.03B
1.44%2.08B
14.08%4.57B
Other receivables (including interest and dividends)
-14.11%107.99M
-54.68%181.8M
-50.76%184.5M
-45.32%197.73M
-52.84%125.74M
17.66%401.12M
5.96%374.71M
-31.15%361.65M
-51.34%266.64M
11.99%340.93M
-Dividend receivable
--0
--0
----
----
--0
----
----
----
----
----
-Accrued interest receivable
--0
--0
----
----
--0
----
----
----
----
----
-Other receivable
-14.11%107.99M
--181.8M
-50.76%184.5M
----
-52.84%125.74M
----
5.96%374.71M
----
-51.34%266.64M
----
Contractual assets
-18.21%160.5M
-7.42%188.43M
-11.82%191.97M
-8.08%194.77M
-7.36%196.24M
-19.87%203.53M
-15.57%217.71M
-12.84%211.89M
-10.50%211.84M
-5.26%253.99M
Advance payment
14.63%360.56M
4.04%303.56M
-10.62%233.97M
31.82%394.98M
-4.41%314.55M
21.22%291.78M
-0.12%261.76M
-8.32%299.63M
8.65%329.06M
11.37%240.71M
Inventories
-4.96%2.47B
-0.85%2.45B
-13.80%2.2B
-8.96%2.39B
0.08%2.6B
-1.80%2.47B
8.27%2.56B
1.74%2.62B
-5.35%2.59B
-12.05%2.52B
Receivable financing
60.49%786.47M
68.88%409.03M
20.61%342.88M
25.83%373.44M
60.15%490.05M
70.85%242.21M
71.02%284.3M
59.19%296.79M
13.33%306M
-22.62%141.77M
Assets held for sale
--0
--0
----
----
--0
----
----
----
----
----
Non-current assets due within one year
--0
--0
----
----
--0
----
----
----
66.11%50.05M
66.81%50.04M
Other current assets
-13.04%266.03M
-29.24%224.05M
-22.46%169.7M
-8.05%183.34M
15.24%305.92M
92.27%316.62M
36.94%218.84M
37.70%199.38M
23.44%265.46M
26.69%164.67M
Total current assets
1.47%12.4B
-1.37%13.47B
-3.17%12.4B
10.04%13.45B
-0.54%12.22B
11.91%13.66B
14.71%12.81B
6.30%12.22B
10.64%12.28B
9.28%12.2B
Non Current assets
Debt investment
--0
--0
----
----
--0
----
----
----
----
----
Other debt investment
--0
--0
----
----
--0
----
----
----
----
----
Other equity investment
--0
--0
----
----
--0
----
----
----
----
----
Other non-current financial assets
-13.73%96.74M
-19.17%112.13M
-19.17%112.13M
-19.17%112.13M
-19.17%112.13M
-6.52%138.73M
-6.52%138.73M
-6.34%138.73M
-6.44%138.73M
-6.16%148.41M
Investment real estate
35.74%101.69M
43.34%110.09M
30.87%101.01M
31.39%97.57M
0.08%74.91M
3.02%76.8M
2.72%77.18M
-1.95%74.26M
-1.94%74.85M
-3.10%74.55M
Long-term equity investment
7.01%253.72M
10.98%252.16M
9.95%248.6M
11.99%254.45M
13.78%237.1M
17.30%227.21M
16.89%226.11M
-15.03%227.21M
5.60%208.38M
-26.86%193.7M
Long term receivable account
--0
--0
----
----
--0
----
----
----
----
----
Fixed assets
3.54%15.38B
----
-0.07%14.8B
----
10.37%14.86B
----
16.56%14.81B
----
8.01%13.46B
----
Constru in process
35.60%1.01B
----
74.52%1.11B
----
-1.74%743.38M
----
-54.70%635.34M
----
-48.88%756.58M
----
Productive biological assets
--0
--0
----
----
--0
----
----
----
----
----
Oil and gas assets
--0
--0
----
----
--0
----
----
----
----
----
Intangible assets
-0.53%3.53B
-0.21%3.52B
-0.03%3.56B
0.76%3.6B
41.18%3.54B
39.76%3.53B
40.10%3.56B
43.64%3.57B
-2.00%2.51B
6.68%2.52B
Development expenditure
--60.88K
--0
----
----
--0
----
----
----
----
----
Goodwill
0.15%2.39B
0.08%2.39B
0.08%2.39B
0.08%2.39B
523.76%2.39B
514.61%2.39B
514.61%2.39B
594.79%2.39B
-1.67%382.55M
-1.63%389.03M
Long deferred expense
-13.84%103.38M
-18.05%103.28M
-14.82%111.44M
35.10%115.62M
31.44%119.98M
34.54%126.03M
34.33%130.83M
13.64%85.58M
14.51%91.28M
18.58%93.68M
Deferred tax assets
-4.58%199.94M
19.24%193.39M
22.56%197.98M
27.83%215.35M
75.68%209.53M
29.55%162.18M
28.19%161.53M
28.97%168.46M
-8.18%119.27M
60.39%125.19M
Usufruct assets
-10.22%161.36M
-16.92%165.31M
-16.61%168.63M
-15.20%173.49M
-2.49%179.73M
6.23%198.99M
8.73%202.23M
11.39%204.58M
1.96%184.33M
1.88%187.31M
Other non current assets
2.27%469.49M
-13.68%372.26M
-12.54%338.79M
-5.26%350.08M
1.95%459.08M
66.78%431.25M
46.02%387.36M
106.78%369.52M
141.63%450.31M
29.06%258.58M
Total non current assets
3.36%23.69B
2.70%23.31B
1.85%23.14B
1.54%23.08B
24.74%22.92B
25.31%22.7B
25.12%22.72B
28.87%22.73B
2.50%18.38B
3.12%18.11B
Total assets
2.70%36.09B
1.17%36.78B
0.04%35.54B
4.51%36.53B
14.61%35.14B
19.91%36.35B
21.16%35.53B
19.96%34.96B
5.61%30.66B
5.52%30.31B
Liabilities
Current liabilities
Short term loan
41.94%430.4M
-74.71%83M
-88.32%50M
-62.63%238.14M
-19.86%303.23M
-16.73%328.17M
5.97%428.23M
50.27%637.3M
41.17%378.39M
52.52%394.12M
Transactional financial liabilities
--0
--0
----
----
--0
----
----
----
----
----
Notes payable and accounts payable
23.04%2.89B
9.73%3.64B
-5.49%3.32B
-4.59%2.86B
14.64%2.35B
36.98%3.31B
42.84%3.51B
44.29%3B
6.22%2.05B
8.09%2.42B
-Notes payable
16.24%326.58M
-23.50%341.09M
-51.08%201.35M
-50.24%156.26M
25.10%280.95M
98.57%445.84M
275.58%411.58M
264.06%314.05M
12.90%224.59M
89.78%224.52M
-Accounts payable
23.97%2.56B
14.90%3.3B
0.57%3.12B
0.75%2.7B
13.36%2.07B
30.67%2.87B
31.98%3.1B
34.77%2.68B
5.46%1.82B
3.53%2.19B
Contract liabilities
-29.82%411.91M
-7.93%375.5M
-23.31%361.01M
-9.85%415.58M
-8.04%586.91M
7.60%407.85M
33.79%470.71M
19.64%461M
35.47%638.23M
4.13%379.06M
Advance receipts
-13.21%256.24K
35.83%646.17K
115.66%826.98K
4.46%534.24K
--295.23K
--475.72K
--383.46K
--511.42K
----
----
Salaries payable
-2.24%119.13M
4.47%264.5M
3.40%231.8M
-4.37%155.14M
-4.19%121.86M
81.23%253.18M
66.44%224.18M
72.86%162.22M
-1.27%127.19M
4.07%139.7M
Taxs payable
30.52%162.41M
-20.90%225.28M
9.55%323.35M
-2.79%281.59M
10.80%124.44M
40.68%284.79M
6.65%295.15M
21.27%289.68M
-65.49%112.31M
-43.06%202.44M
Other payable (including interest and dividends)
-17.83%1.72B
-10.54%2.36B
-12.75%2.12B
8.34%2.44B
201.13%2.09B
193.57%2.64B
256.39%2.43B
186.00%2.26B
-6.66%693.13M
19.45%898.2M
-Interest payable
--0
--0
----
----
--0
----
----
----
----
----
-Dividend payable
-36.38%7.19M
10.07%6.94M
17.96%7.44M
0.00%6.3M
32.24%11.3M
196.56%6.3M
196.56%6.3M
302.50%6.3M
-40.90%8.55M
-84.51%2.13M
-Other payable
-17.73%1.71B
--2.35B
-12.83%2.11B
----
203.24%2.08B
----
256.58%2.42B
----
-5.98%684.58M
----
Hold and for sell liabilities
--0
--0
----
----
--0
----
----
----
----
----
Non current liabilities due within one year
-93.87%68.29M
-96.49%60.37M
-96.43%60.95M
-68.52%565.43M
-27.34%1.11B
245.39%1.72B
919.38%1.71B
1,347.45%1.8B
1,221.65%1.53B
286.14%497.27M
Other current liabilities
-1.97%1.06B
1,947.67%1.05B
1,664.41%1.05B
1,740.93%1.06B
1,229.20%1.08B
9.09%51.23M
34.88%59.45M
-89.58%57.53M
-94.82%81.18M
-97.72%46.96M
Total current liabilities
-11.72%6.86B
-10.46%8.05B
-17.66%7.51B
-7.37%8.02B
38.37%7.77B
80.71%8.99B
101.95%9.12B
84.82%8.66B
1.16%5.61B
-20.83%4.98B
Current liabilities
Long term loan
261.72%107.3M
-90.09%51.26M
-91.24%45.55M
-71.91%117.96M
-96.59%29.66M
-36.16%517.11M
-53.88%520M
-57.58%420M
77.55%870M
125.02%810.06M
Bonds payable
--0
--0
----
----
--0
----
----
----
----
0.00%1B
Preferred stock
--0
--0
----
----
--0
----
----
----
----
----
Perpetual Debt
--0
--0
----
----
--0
----
----
----
----
----
Long term account payable
-4.30%5.79M
----
-6.11%5.91M
----
-4.93%6.05M
----
-7.13%6.29M
----
-9.99%6.36M
----
Long term salaries pay
--0
--0
----
----
--0
----
----
----
----
----
Specific account payable
1.35%15.52M
----
11.74%15.27M
----
15.59%15.31M
----
-9.86%13.66M
----
-3.04%13.25M
----
Estimate liabilities
--0
--0
----
----
--0
----
----
----
----
----
Deferred tax liabilities
7.42%260.32M
0.76%257.58M
0.37%262.04M
2.45%268.5M
399.07%242.34M
398.13%255.63M
417.97%261.08M
464.06%262.08M
-3.83%48.56M
174.81%51.32M
Long term deferred income
-1.23%196.91M
7.64%210.5M
-0.73%194.1M
-4.32%200.49M
-4.14%199.36M
-6.63%195.55M
-6.19%195.52M
-7.29%209.55M
0.95%207.98M
-12.87%209.43M
Lease liabilities
-8.91%135.48M
-15.49%142.08M
-16.08%141.45M
-15.21%147.44M
-5.44%148.73M
3.90%168.12M
6.67%168.57M
11.47%173.89M
1.33%157.29M
15.53%161.82M
Other non current liabilities
1,653.33%217.72M
--0
----
1.56%12.86M
-4.24%12.42M
3.19%12.91M
-2.73%12.64M
--12.67M
--12.97M
--12.52M
Total non current liabilities
43.61%939.04M
-41.66%682.22M
-43.60%664.32M
-29.90%769.06M
-50.33%653.87M
-48.41%1.17B
-54.34%1.18B
-55.00%1.1B
-31.53%1.32B
27.23%2.27B
Total liabilities
-7.43%7.79B
-14.05%8.74B
-20.62%8.18B
-9.91%8.79B
21.52%8.42B
40.31%10.16B
45.15%10.3B
36.95%9.75B
-7.26%6.93B
-10.22%7.24B
Shareholders equity
Paid-in capital
0.75%1.7B
0.64%1.7B
0.00%1.69B
0.00%1.69B
0.00%1.69B
0.00%1.69B
0.00%1.69B
0.00%1.69B
0.00%1.69B
0.00%1.69B
Other equity instruments
--0
--0
----
----
--0
----
----
----
----
----
-Equity of prefer stock
--0
--0
----
----
--0
----
----
----
----
----
-Equity of Perpetual debt
--0
--0
----
----
--0
----
----
----
----
----
Capital reserve funds
8.29%3.04B
6.92%2.99B
0.57%2.81B
0.64%2.81B
0.58%2.8B
0.34%2.8B
0.14%2.79B
-0.33%2.79B
-3.60%2.79B
-0.35%2.79B
Surplus reserve funds
0.00%966.38M
0.00%966.38M
0.00%966.38M
0.00%966.38M
0.00%966.38M
0.00%966.38M
0.00%966.38M
0.27%966.38M
0.00%966.38M
0.27%966.38M
Retained profit
7.16%21.61B
8.27%21.29B
10.15%20.64B
12.03%21.01B
12.47%20.17B
14.58%19.67B
14.91%18.73B
16.58%18.75B
15.58%17.93B
16.75%17.16B
Less:Treasury stock
--217.72M
--188.65M
----
----
--0
----
----
----
----
----
Other composite income
492.15%15.31M
178.83%15.56M
98.04%-408.26K
19.14%-16.08M
59.97%-3.91M
-335.55%-19.74M
-214.90%-20.84M
-697.68%-19.89M
-195.41%-9.76M
-130.84%-4.53M
Ordinary risk reserve funds
--0
--0
----
----
--0
----
----
----
----
----
Specific reserves
1.38%50.27M
2.28%50.67M
-1.71%50.29M
-1.55%50.24M
--49.58M
--49.54M
--51.17M
--51.03M
----
----
Shareholders equity without minority interests
5.81%27.17B
6.68%26.83B
8.00%26.15B
9.40%26.51B
9.88%25.67B
11.26%25.15B
11.24%24.21B
12.48%24.23B
10.88%23.37B
12.08%22.6B
Minority interests
7.80%1.13B
16.71%1.21B
19.92%1.21B
27.37%1.24B
185.58%1.05B
122.43%1.04B
120.45%1.01B
104.32%974.65M
-24.87%366.56M
-5.49%466.71M
Total shareholder equity
5.89%28.29B
7.07%28.04B
8.48%27.36B
10.09%27.75B
12.59%26.72B
13.51%26.19B
13.50%25.22B
14.47%25.2B
10.07%23.73B
11.66%23.07B
Total liabilityies and equity
2.70%36.09B
1.17%36.78B
0.04%35.54B
4.51%36.53B
14.61%35.14B
19.91%36.35B
21.16%35.53B
19.96%34.96B
5.61%30.66B
5.52%30.31B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Assets
Current assets
Money funds 109.50%1.46B53.37%1.55B170.33%2.87B-14.73%1.25B27.78%698.38M75.04%1.01B116.14%1.06B85.59%1.46B-3.05%546.53M7.79%579.14M
Transactional financial assets -12.31%4.28B-30.43%1.67B----104.47%3.36B-11.77%4.88B-24.80%2.4B-24.60%2.18B-43.23%1.64B40.44%5.53B30.56%3.19B
Notes receivable and accounts receivable -4.02%2.51B2.71%6.49B9.77%6.2B-0.27%5.11B19.57%2.61B33.70%6.31B35.47%5.65B37.35%5.12B-3.30%2.18B12.71%4.72B
-Notes receivable -7.85%165.9M-34.17%101.66M-21.27%88.48M81.68%170.33M73.12%180.03M2.78%154.43M-20.55%112.38M-49.08%93.75M-50.01%103.99M-17.32%150.26M
-Accounts receivable -3.74%2.34B3.64%6.38B10.40%6.12B-1.80%4.94B16.89%2.43B34.71%6.16B37.43%5.54B41.83%5.03B1.44%2.08B14.08%4.57B
Other receivables (including interest and dividends) -14.11%107.99M-54.68%181.8M-50.76%184.5M-45.32%197.73M-52.84%125.74M17.66%401.12M5.96%374.71M-31.15%361.65M-51.34%266.64M11.99%340.93M
-Dividend receivable --0--0----------0--------------------
-Accrued interest receivable --0--0----------0--------------------
-Other receivable -14.11%107.99M--181.8M-50.76%184.5M-----52.84%125.74M----5.96%374.71M-----51.34%266.64M----
Contractual assets -18.21%160.5M-7.42%188.43M-11.82%191.97M-8.08%194.77M-7.36%196.24M-19.87%203.53M-15.57%217.71M-12.84%211.89M-10.50%211.84M-5.26%253.99M
Advance payment 14.63%360.56M4.04%303.56M-10.62%233.97M31.82%394.98M-4.41%314.55M21.22%291.78M-0.12%261.76M-8.32%299.63M8.65%329.06M11.37%240.71M
Inventories -4.96%2.47B-0.85%2.45B-13.80%2.2B-8.96%2.39B0.08%2.6B-1.80%2.47B8.27%2.56B1.74%2.62B-5.35%2.59B-12.05%2.52B
Receivable financing 60.49%786.47M68.88%409.03M20.61%342.88M25.83%373.44M60.15%490.05M70.85%242.21M71.02%284.3M59.19%296.79M13.33%306M-22.62%141.77M
Assets held for sale --0--0----------0--------------------
Non-current assets due within one year --0--0----------0------------66.11%50.05M66.81%50.04M
Other current assets -13.04%266.03M-29.24%224.05M-22.46%169.7M-8.05%183.34M15.24%305.92M92.27%316.62M36.94%218.84M37.70%199.38M23.44%265.46M26.69%164.67M
Total current assets 1.47%12.4B-1.37%13.47B-3.17%12.4B10.04%13.45B-0.54%12.22B11.91%13.66B14.71%12.81B6.30%12.22B10.64%12.28B9.28%12.2B
Non Current assets
Debt investment --0--0----------0--------------------
Other debt investment --0--0----------0--------------------
Other equity investment --0--0----------0--------------------
Other non-current financial assets -13.73%96.74M-19.17%112.13M-19.17%112.13M-19.17%112.13M-19.17%112.13M-6.52%138.73M-6.52%138.73M-6.34%138.73M-6.44%138.73M-6.16%148.41M
Investment real estate 35.74%101.69M43.34%110.09M30.87%101.01M31.39%97.57M0.08%74.91M3.02%76.8M2.72%77.18M-1.95%74.26M-1.94%74.85M-3.10%74.55M
Long-term equity investment 7.01%253.72M10.98%252.16M9.95%248.6M11.99%254.45M13.78%237.1M17.30%227.21M16.89%226.11M-15.03%227.21M5.60%208.38M-26.86%193.7M
Long term receivable account --0--0----------0--------------------
Fixed assets 3.54%15.38B-----0.07%14.8B----10.37%14.86B----16.56%14.81B----8.01%13.46B----
Constru in process 35.60%1.01B----74.52%1.11B-----1.74%743.38M-----54.70%635.34M-----48.88%756.58M----
Productive biological assets --0--0----------0--------------------
Oil and gas assets --0--0----------0--------------------
Intangible assets -0.53%3.53B-0.21%3.52B-0.03%3.56B0.76%3.6B41.18%3.54B39.76%3.53B40.10%3.56B43.64%3.57B-2.00%2.51B6.68%2.52B
Development expenditure --60.88K--0----------0--------------------
Goodwill 0.15%2.39B0.08%2.39B0.08%2.39B0.08%2.39B523.76%2.39B514.61%2.39B514.61%2.39B594.79%2.39B-1.67%382.55M-1.63%389.03M
Long deferred expense -13.84%103.38M-18.05%103.28M-14.82%111.44M35.10%115.62M31.44%119.98M34.54%126.03M34.33%130.83M13.64%85.58M14.51%91.28M18.58%93.68M
Deferred tax assets -4.58%199.94M19.24%193.39M22.56%197.98M27.83%215.35M75.68%209.53M29.55%162.18M28.19%161.53M28.97%168.46M-8.18%119.27M60.39%125.19M
Usufruct assets -10.22%161.36M-16.92%165.31M-16.61%168.63M-15.20%173.49M-2.49%179.73M6.23%198.99M8.73%202.23M11.39%204.58M1.96%184.33M1.88%187.31M
Other non current assets 2.27%469.49M-13.68%372.26M-12.54%338.79M-5.26%350.08M1.95%459.08M66.78%431.25M46.02%387.36M106.78%369.52M141.63%450.31M29.06%258.58M
Total non current assets 3.36%23.69B2.70%23.31B1.85%23.14B1.54%23.08B24.74%22.92B25.31%22.7B25.12%22.72B28.87%22.73B2.50%18.38B3.12%18.11B
Total assets 2.70%36.09B1.17%36.78B0.04%35.54B4.51%36.53B14.61%35.14B19.91%36.35B21.16%35.53B19.96%34.96B5.61%30.66B5.52%30.31B
Liabilities
Current liabilities
Short term loan 41.94%430.4M-74.71%83M-88.32%50M-62.63%238.14M-19.86%303.23M-16.73%328.17M5.97%428.23M50.27%637.3M41.17%378.39M52.52%394.12M
Transactional financial liabilities --0--0----------0--------------------
Notes payable and accounts payable 23.04%2.89B9.73%3.64B-5.49%3.32B-4.59%2.86B14.64%2.35B36.98%3.31B42.84%3.51B44.29%3B6.22%2.05B8.09%2.42B
-Notes payable 16.24%326.58M-23.50%341.09M-51.08%201.35M-50.24%156.26M25.10%280.95M98.57%445.84M275.58%411.58M264.06%314.05M12.90%224.59M89.78%224.52M
-Accounts payable 23.97%2.56B14.90%3.3B0.57%3.12B0.75%2.7B13.36%2.07B30.67%2.87B31.98%3.1B34.77%2.68B5.46%1.82B3.53%2.19B
Contract liabilities -29.82%411.91M-7.93%375.5M-23.31%361.01M-9.85%415.58M-8.04%586.91M7.60%407.85M33.79%470.71M19.64%461M35.47%638.23M4.13%379.06M
Advance receipts -13.21%256.24K35.83%646.17K115.66%826.98K4.46%534.24K--295.23K--475.72K--383.46K--511.42K--------
Salaries payable -2.24%119.13M4.47%264.5M3.40%231.8M-4.37%155.14M-4.19%121.86M81.23%253.18M66.44%224.18M72.86%162.22M-1.27%127.19M4.07%139.7M
Taxs payable 30.52%162.41M-20.90%225.28M9.55%323.35M-2.79%281.59M10.80%124.44M40.68%284.79M6.65%295.15M21.27%289.68M-65.49%112.31M-43.06%202.44M
Other payable (including interest and dividends) -17.83%1.72B-10.54%2.36B-12.75%2.12B8.34%2.44B201.13%2.09B193.57%2.64B256.39%2.43B186.00%2.26B-6.66%693.13M19.45%898.2M
-Interest payable --0--0----------0--------------------
-Dividend payable -36.38%7.19M10.07%6.94M17.96%7.44M0.00%6.3M32.24%11.3M196.56%6.3M196.56%6.3M302.50%6.3M-40.90%8.55M-84.51%2.13M
-Other payable -17.73%1.71B--2.35B-12.83%2.11B----203.24%2.08B----256.58%2.42B-----5.98%684.58M----
Hold and for sell liabilities --0--0----------0--------------------
Non current liabilities due within one year -93.87%68.29M-96.49%60.37M-96.43%60.95M-68.52%565.43M-27.34%1.11B245.39%1.72B919.38%1.71B1,347.45%1.8B1,221.65%1.53B286.14%497.27M
Other current liabilities -1.97%1.06B1,947.67%1.05B1,664.41%1.05B1,740.93%1.06B1,229.20%1.08B9.09%51.23M34.88%59.45M-89.58%57.53M-94.82%81.18M-97.72%46.96M
Total current liabilities -11.72%6.86B-10.46%8.05B-17.66%7.51B-7.37%8.02B38.37%7.77B80.71%8.99B101.95%9.12B84.82%8.66B1.16%5.61B-20.83%4.98B
Current liabilities
Long term loan 261.72%107.3M-90.09%51.26M-91.24%45.55M-71.91%117.96M-96.59%29.66M-36.16%517.11M-53.88%520M-57.58%420M77.55%870M125.02%810.06M
Bonds payable --0--0----------0----------------0.00%1B
Preferred stock --0--0----------0--------------------
Perpetual Debt --0--0----------0--------------------
Long term account payable -4.30%5.79M-----6.11%5.91M-----4.93%6.05M-----7.13%6.29M-----9.99%6.36M----
Long term salaries pay --0--0----------0--------------------
Specific account payable 1.35%15.52M----11.74%15.27M----15.59%15.31M-----9.86%13.66M-----3.04%13.25M----
Estimate liabilities --0--0----------0--------------------
Deferred tax liabilities 7.42%260.32M0.76%257.58M0.37%262.04M2.45%268.5M399.07%242.34M398.13%255.63M417.97%261.08M464.06%262.08M-3.83%48.56M174.81%51.32M
Long term deferred income -1.23%196.91M7.64%210.5M-0.73%194.1M-4.32%200.49M-4.14%199.36M-6.63%195.55M-6.19%195.52M-7.29%209.55M0.95%207.98M-12.87%209.43M
Lease liabilities -8.91%135.48M-15.49%142.08M-16.08%141.45M-15.21%147.44M-5.44%148.73M3.90%168.12M6.67%168.57M11.47%173.89M1.33%157.29M15.53%161.82M
Other non current liabilities 1,653.33%217.72M--0----1.56%12.86M-4.24%12.42M3.19%12.91M-2.73%12.64M--12.67M--12.97M--12.52M
Total non current liabilities 43.61%939.04M-41.66%682.22M-43.60%664.32M-29.90%769.06M-50.33%653.87M-48.41%1.17B-54.34%1.18B-55.00%1.1B-31.53%1.32B27.23%2.27B
Total liabilities -7.43%7.79B-14.05%8.74B-20.62%8.18B-9.91%8.79B21.52%8.42B40.31%10.16B45.15%10.3B36.95%9.75B-7.26%6.93B-10.22%7.24B
Shareholders equity
Paid-in capital 0.75%1.7B0.64%1.7B0.00%1.69B0.00%1.69B0.00%1.69B0.00%1.69B0.00%1.69B0.00%1.69B0.00%1.69B0.00%1.69B
Other equity instruments --0--0----------0--------------------
-Equity of prefer stock --0--0----------0--------------------
-Equity of Perpetual debt --0--0----------0--------------------
Capital reserve funds 8.29%3.04B6.92%2.99B0.57%2.81B0.64%2.81B0.58%2.8B0.34%2.8B0.14%2.79B-0.33%2.79B-3.60%2.79B-0.35%2.79B
Surplus reserve funds 0.00%966.38M0.00%966.38M0.00%966.38M0.00%966.38M0.00%966.38M0.00%966.38M0.00%966.38M0.27%966.38M0.00%966.38M0.27%966.38M
Retained profit 7.16%21.61B8.27%21.29B10.15%20.64B12.03%21.01B12.47%20.17B14.58%19.67B14.91%18.73B16.58%18.75B15.58%17.93B16.75%17.16B
Less:Treasury stock --217.72M--188.65M----------0--------------------
Other composite income 492.15%15.31M178.83%15.56M98.04%-408.26K19.14%-16.08M59.97%-3.91M-335.55%-19.74M-214.90%-20.84M-697.68%-19.89M-195.41%-9.76M-130.84%-4.53M
Ordinary risk reserve funds --0--0----------0--------------------
Specific reserves 1.38%50.27M2.28%50.67M-1.71%50.29M-1.55%50.24M--49.58M--49.54M--51.17M--51.03M--------
Shareholders equity without minority interests 5.81%27.17B6.68%26.83B8.00%26.15B9.40%26.51B9.88%25.67B11.26%25.15B11.24%24.21B12.48%24.23B10.88%23.37B12.08%22.6B
Minority interests 7.80%1.13B16.71%1.21B19.92%1.21B27.37%1.24B185.58%1.05B122.43%1.04B120.45%1.01B104.32%974.65M-24.87%366.56M-5.49%466.71M
Total shareholder equity 5.89%28.29B7.07%28.04B8.48%27.36B10.09%27.75B12.59%26.72B13.51%26.19B13.50%25.22B14.47%25.2B10.07%23.73B11.66%23.07B
Total liabilityies and equity 2.70%36.09B1.17%36.78B0.04%35.54B4.51%36.53B14.61%35.14B19.91%36.35B21.16%35.53B19.96%34.96B5.61%30.66B5.52%30.31B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)------Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)------Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More