HK Stock MarketDetailed Quotes

CAI CORP (00080)

Watchlist
  • 0.360
  • -0.005-1.37%
Market Closed Apr 30 14:46 CST
784.20MMarket Cap-24.00P/E (TTM)

CAI CORP (00080) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-9.29%-31.67M
65.83%-4.35M
44.74%-28.98M
-242.71%-12.73M
0.58%-52.44M
183.08%8.92M
-959.09%-52.75M
-184.73%-10.74M
83.99%-4.98M
179.79%12.67M
Profit adjustment
Interest (income) - adjustment
58.95%-22.79K
67.10%-10.03K
-110.75%-55.51K
-1,878.64%-30.47K
98.80%-26.34K
99.87%-1.54K
-8.25%-2.19M
-66.47%-1.19M
-118.69%-2.02M
-343.74%-715.05K
Dividend (income)- adjustment
----
----
----
----
----
----
-1,686.67%-471.68K
----
95.51%-26.4K
92.72%-26.4K
Revaluation surplus:
6.78%18.7M
-108.75%-608.88K
-50.47%17.52M
138.32%6.96M
-9.42%35.37M
-635.85%-18.16M
643.65%39.04M
119.57%3.39M
-130.35%-7.18M
-245.42%-17.32M
-Other fair value changes
6.78%18.7M
-108.75%-608.88K
-50.47%17.52M
138.32%6.96M
-9.42%35.37M
-635.85%-18.16M
643.65%39.04M
119.57%3.39M
-130.35%-7.18M
-245.42%-17.32M
Depreciation and amortization:
-38.42%762.15K
-73.73%181.85K
-15.39%1.24M
-8.29%692.16K
293.53%1.46M
306.06%754.69K
25.37%371.71K
29.05%185.86K
73.00%296.5K
68.06%144.02K
-Depreciation
--250K
----
----
----
----
----
----
----
----
----
Financial expense
-65.20%54.62K
-97.19%2.1K
-13.88%156.95K
16.51%74.79K
92.81%182.24K
191.50%64.19K
-19.03%94.52K
-59.30%22.02K
-65.20%116.74K
-80.12%54.1K
Exchange Loss (gain)
----
----
----
----
----
----
----
75.50%300.52K
----
20.38%171.24K
Special items
----
----
----
----
----
----
----
----
744.78%2.9M
---284K
Operating profit before the change of operating capital
-20.23%-12.17M
4.91%-4.78M
34.49%-10.12M
40.29%-5.03M
2.80%-15.45M
-4.96%-8.43M
-45.84%-15.9M
-51.40%-8.03M
-34.45%-10.9M
-32.68%-5.3M
Change of operating capital
Accounts receivable (increase)decrease
-7,146.78%-19.49M
----
103.32%276.64K
----
-3,715.08%-8.34M
---310.07K
-11.09%230.72K
----
180.76%259.5K
---10.38M
Accounts payable increase (decrease)
-2,118.42%-2.27M
-379.28%-434.25K
-91.65%112.34K
143.14%155.49K
-75.20%1.35M
-236.39%-360.42K
203.33%5.43M
286.21%264.25K
-32.85%-5.25M
95.13%-141.91K
prepayments (increase)decrease
-57.23%397.59K
15.42%216.26K
321.02%929.64K
209.43%187.38K
-78.41%220.81K
107.40%60.56K
-42.17%1.02M
-101.75%-818.83K
159.06%1.77M
-213.77%-405.87K
Financial assets at fair value (increase)decrease
-3,142.49%-178.43M
8.39%4M
-52.32%5.86M
-59.88%3.69M
126.66%12.3M
130.90%9.2M
-49.53%-46.13M
-9,430.22%-29.77M
-27.08%-30.85M
98.93%-312.36K
Special items for working capital changes
----
-103.37%-10.02K
----
--297.46K
----
----
----
--71.35K
----
----
Cash  from business operations
-7,108.89%-211.97M
-44.46%-1.01M
70.38%-2.94M
-530.16%-700.72K
82.06%-9.93M
100.43%162.9K
-23.06%-55.34M
-131.46%-38.28M
-13.42%-44.97M
54.38%-16.54M
Dividend received - operating
----
----
----
----
----
----
1,885.19%471.68K
----
-95.51%23.76K
-80.85%26.4K
Interest received - operating
-58.95%22.79K
-67.10%10.03K
110.75%55.51K
1,878.64%30.47K
106.98%26.34K
-99.87%1.54K
-141.97%-377.6K
112.99%1.19M
21.52%899.7K
1,214,871.74%558.89K
Net cash from operations
-7,246.81%-211.94M
-49.53%-1M
70.86%-2.88M
-507.60%-670.25K
82.08%-9.9M
100.44%164.44K
-25.42%-55.25M
-132.49%-37.09M
-14.77%-44.05M
55.82%-15.95M
Cash flow from investment activities
Purchase of fixed assets
---1.5M
----
--0
----
----
----
----
----
----
----
Net cash from investment operations
---1.5M
----
--0
----
----
----
----
----
----
----
Net cash before financing
-7,298.80%-213.44M
-49.53%-1M
70.86%-2.88M
-507.60%-670.25K
82.08%-9.9M
100.44%164.44K
-25.42%-55.25M
-132.49%-37.09M
-14.77%-44.05M
55.82%-15.95M
Cash flow from financing activities
Issuing shares
--230.95M
----
----
----
----
----
82.02%81.8M
261.84%77.78M
10.98%44.94M
-46.92%21.5M
Interest paid - financing
65.20%-54.62K
----
-7,973.77%-156.95K
-16.51%-74.79K
97.94%-1.94K
-191.50%-64.19K
19.03%-94.52K
54.25%-22.02K
65.20%-116.74K
82.31%-48.14K
Issuance expenses and redemption of securities expenses
---802.01K
----
----
----
----
----
-124.85%-514.13K
---514.13K
---228.66K
----
Net cash from financing operations
16,302.40%229.59M
73.62%-200K
-128.74%-1.42M
-48.16%-758.1K
-100.77%-619.47K
-100.66%-511.68K
82.29%80.8M
260.72%77.05M
10.87%44.33M
-46.78%21.36M
Net Cash
475.21%16.14M
15.83%-1.2M
59.11%-4.3M
-311.34%-1.43M
-141.17%-10.52M
-100.87%-347.24K
9,134.46%25.55M
639.06%39.96M
-82.67%276.72K
34.53%5.41M
Begining period cash
-24.85%13.01M
-24.85%13.01M
-37.80%17.31M
-37.80%17.31M
1,122.14%27.83M
1,122.14%27.83M
13.83%2.28M
13.83%2.28M
395.98%2M
395.98%2M
Cash at the end
124.09%29.15M
-25.66%11.81M
-24.85%13.01M
-42.22%15.88M
-37.80%17.31M
-34.93%27.48M
1,122.14%27.83M
470.21%42.24M
13.83%2.28M
67.49%7.41M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
470.21%42.24M
----
--7.41M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -9.29%-31.67M65.83%-4.35M44.74%-28.98M-242.71%-12.73M0.58%-52.44M183.08%8.92M-959.09%-52.75M-184.73%-10.74M83.99%-4.98M179.79%12.67M
Profit adjustment
Interest (income) - adjustment 58.95%-22.79K67.10%-10.03K-110.75%-55.51K-1,878.64%-30.47K98.80%-26.34K99.87%-1.54K-8.25%-2.19M-66.47%-1.19M-118.69%-2.02M-343.74%-715.05K
Dividend (income)- adjustment -------------------------1,686.67%-471.68K----95.51%-26.4K92.72%-26.4K
Revaluation surplus: 6.78%18.7M-108.75%-608.88K-50.47%17.52M138.32%6.96M-9.42%35.37M-635.85%-18.16M643.65%39.04M119.57%3.39M-130.35%-7.18M-245.42%-17.32M
-Other fair value changes 6.78%18.7M-108.75%-608.88K-50.47%17.52M138.32%6.96M-9.42%35.37M-635.85%-18.16M643.65%39.04M119.57%3.39M-130.35%-7.18M-245.42%-17.32M
Depreciation and amortization: -38.42%762.15K-73.73%181.85K-15.39%1.24M-8.29%692.16K293.53%1.46M306.06%754.69K25.37%371.71K29.05%185.86K73.00%296.5K68.06%144.02K
-Depreciation --250K------------------------------------
Financial expense -65.20%54.62K-97.19%2.1K-13.88%156.95K16.51%74.79K92.81%182.24K191.50%64.19K-19.03%94.52K-59.30%22.02K-65.20%116.74K-80.12%54.1K
Exchange Loss (gain) ----------------------------75.50%300.52K----20.38%171.24K
Special items --------------------------------744.78%2.9M---284K
Operating profit before the change of operating capital -20.23%-12.17M4.91%-4.78M34.49%-10.12M40.29%-5.03M2.80%-15.45M-4.96%-8.43M-45.84%-15.9M-51.40%-8.03M-34.45%-10.9M-32.68%-5.3M
Change of operating capital
Accounts receivable (increase)decrease -7,146.78%-19.49M----103.32%276.64K-----3,715.08%-8.34M---310.07K-11.09%230.72K----180.76%259.5K---10.38M
Accounts payable increase (decrease) -2,118.42%-2.27M-379.28%-434.25K-91.65%112.34K143.14%155.49K-75.20%1.35M-236.39%-360.42K203.33%5.43M286.21%264.25K-32.85%-5.25M95.13%-141.91K
prepayments (increase)decrease -57.23%397.59K15.42%216.26K321.02%929.64K209.43%187.38K-78.41%220.81K107.40%60.56K-42.17%1.02M-101.75%-818.83K159.06%1.77M-213.77%-405.87K
Financial assets at fair value (increase)decrease -3,142.49%-178.43M8.39%4M-52.32%5.86M-59.88%3.69M126.66%12.3M130.90%9.2M-49.53%-46.13M-9,430.22%-29.77M-27.08%-30.85M98.93%-312.36K
Special items for working capital changes -----103.37%-10.02K------297.46K--------------71.35K--------
Cash  from business operations -7,108.89%-211.97M-44.46%-1.01M70.38%-2.94M-530.16%-700.72K82.06%-9.93M100.43%162.9K-23.06%-55.34M-131.46%-38.28M-13.42%-44.97M54.38%-16.54M
Dividend received - operating ------------------------1,885.19%471.68K-----95.51%23.76K-80.85%26.4K
Interest received - operating -58.95%22.79K-67.10%10.03K110.75%55.51K1,878.64%30.47K106.98%26.34K-99.87%1.54K-141.97%-377.6K112.99%1.19M21.52%899.7K1,214,871.74%558.89K
Net cash from operations -7,246.81%-211.94M-49.53%-1M70.86%-2.88M-507.60%-670.25K82.08%-9.9M100.44%164.44K-25.42%-55.25M-132.49%-37.09M-14.77%-44.05M55.82%-15.95M
Cash flow from investment activities
Purchase of fixed assets ---1.5M------0----------------------------
Net cash from investment operations ---1.5M------0----------------------------
Net cash before financing -7,298.80%-213.44M-49.53%-1M70.86%-2.88M-507.60%-670.25K82.08%-9.9M100.44%164.44K-25.42%-55.25M-132.49%-37.09M-14.77%-44.05M55.82%-15.95M
Cash flow from financing activities
Issuing shares --230.95M--------------------82.02%81.8M261.84%77.78M10.98%44.94M-46.92%21.5M
Interest paid - financing 65.20%-54.62K-----7,973.77%-156.95K-16.51%-74.79K97.94%-1.94K-191.50%-64.19K19.03%-94.52K54.25%-22.02K65.20%-116.74K82.31%-48.14K
Issuance expenses and redemption of securities expenses ---802.01K---------------------124.85%-514.13K---514.13K---228.66K----
Net cash from financing operations 16,302.40%229.59M73.62%-200K-128.74%-1.42M-48.16%-758.1K-100.77%-619.47K-100.66%-511.68K82.29%80.8M260.72%77.05M10.87%44.33M-46.78%21.36M
Net Cash 475.21%16.14M15.83%-1.2M59.11%-4.3M-311.34%-1.43M-141.17%-10.52M-100.87%-347.24K9,134.46%25.55M639.06%39.96M-82.67%276.72K34.53%5.41M
Begining period cash -24.85%13.01M-24.85%13.01M-37.80%17.31M-37.80%17.31M1,122.14%27.83M1,122.14%27.83M13.83%2.28M13.83%2.28M395.98%2M395.98%2M
Cash at the end 124.09%29.15M-25.66%11.81M-24.85%13.01M-42.22%15.88M-37.80%17.31M-34.93%27.48M1,122.14%27.83M470.21%42.24M13.83%2.28M67.49%7.41M
Cash balance analysis
Cash and bank balance ----------------------------470.21%42.24M------7.41M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More