(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 0.77%1.3B | -25.97%956.12M | 18.24%830.89M | 51.78%1.35B | -5.85%1.29B | -8.59%1.29B | 17.72%702.71M | 115.45%889.14M | 218.62%1.37B | 296.92%1.41B |
Transactional financial assets | ---- | ---- | --61.76M | 21.66%61.28M | --60.8M | --60.33M | ---- | 24.34%50.37M | ---- | ---- |
Notes receivable and accounts receivable | -31.63%311.14M | 91.11%84.98M | 20.41%401.92M | 29.94%381.35M | 6.75%455.07M | -42.56%44.47M | 37.29%333.79M | 65.53%293.47M | 58.39%426.28M | 514.88%77.41M |
-Accounts receivable | -31.63%311.14M | 91.11%84.98M | 20.41%401.92M | 29.94%381.35M | 6.75%455.07M | -42.56%44.47M | 37.29%333.79M | 65.53%293.47M | 58.39%426.28M | 514.88%77.41M |
Other receivables (including interest and dividends) | -75.94%9.02M | 425.70%85.5M | 89.67%16.63M | -54.98%16.07M | 157.52%37.49M | 12.70%16.26M | -28.27%8.77M | 244.02%35.71M | 39.99%14.56M | 31.46%14.43M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -54.98%16.07M | ---- | 12.70%16.26M | ---- | 244.02%35.71M | ---- | 31.46%14.43M |
Advance payment | -57.03%11.61M | -66.14%11.06M | -59.79%39.14M | -82.56%23.4M | -75.20%27.02M | -80.63%32.67M | 244.55%97.35M | 549.51%134.2M | 451.85%108.93M | 905.45%168.64M |
Inventories | -18.89%308.63M | -32.31%271.91M | -22.99%284.87M | 47.87%458.73M | -3.50%380.53M | -44.50%401.68M | -2.77%369.92M | -15.57%310.22M | 5.33%394.34M | 43.82%723.77M |
Receivable financing | 14.91%2.46B | 52.88%3.15B | 32.93%2.77B | 8.17%2.01B | 92.84%2.14B | 90.48%2.06B | 31.98%2.08B | 54.73%1.86B | 28.97%1.11B | 10.84%1.08B |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.85M | --2.85M | ---- |
Non-current assets due within one year | -23.42%2.37M | -23.40%2.34M | --3.1M | --3.08M | --3.09M | --3.06M | ---- | ---- | ---- | ---- |
Other current assets | -89.69%1.01M | -87.98%2.2M | -71.11%299.09K | 220.13%1.23M | 51.86%9.78M | -64.11%18.34M | -21.72%1.04M | -74.63%385.51K | 246.56%6.44M | 448.63%51.09M |
Total current assets | -0.01%4.41B | 16.19%4.57B | 22.54%4.4B | 20.44%4.3B | 28.25%4.41B | 11.32%3.93B | 24.41%3.59B | 60.20%3.57B | 71.20%3.44B | 87.24%3.53B |
Non Current assets | ||||||||||
Other equity investment | 0.00%3.4M | 0.00%3.4M | 0.00%3.4M | 0.00%3.4M | 0.00%3.4M | -0.04%3.4M | -0.09%3.4M | -0.12%3.4M | -0.15%3.4M | -0.18%3.4M |
Long-term equity investment | 92.63%103.8M | 96.45%104.76M | 84.37%102.27M | 106.27%106.2M | 16.11%53.88M | 3.79%53.32M | -7.23%55.47M | -10.85%51.49M | -16.76%46.41M | -3.95%51.38M |
Long term receivable account | -36.01%16.43M | -36.00%16.26M | -8.60%25.83M | --25.69M | --25.68M | --25.41M | --28.26M | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 1.73%2.31B | ---- | 3.03%2.39B | ---- | 14.57%2.27B | ---- | 11.15%2.32B |
Fixed assets liquidation | ---- | ---- | ---- | 97.60%12.66M | ---- | -24.02%7.13M | ---- | -2.98%6.41M | ---- | 198.94%9.38M |
Constru in process | ---- | ---- | ---- | 15.38%178.89M | ---- | 36.93%150.43M | ---- | 113.98%155.04M | ---- | 252.49%109.86M |
Construction materials | ---- | ---- | ---- | -56.09%510.91K | ---- | -73.57%673.47K | ---- | -79.34%1.16M | ---- | -24.33%2.55M |
Intangible assets | -8.33%103.59M | -8.24%104.77M | -6.74%105.9M | -7.93%108.61M | 26.66%112.99M | 12.15%114.18M | 24.96%113.55M | 21.64%117.96M | 1.92%89.21M | 15.04%101.81M |
Development expenditure | ---- | ---- | -63.87%2.39M | -63.44%2.36M | -67.73%2.33M | -67.60%2.3M | -21.69%6.6M | 10.89%6.45M | 35.62%7.21M | 36.74%7.1M |
Long deferred expense | -26.67%594.92K | -25.00%649K | -23.53%703.09K | -22.22%757.17K | -21.05%811.25K | -20.00%865.34K | --919.42K | --973.5K | --1.03M | --1.08M |
Deferred tax assets | 39.54%115.01M | 32.85%115.38M | 38.78%85.13M | 54.92%90.82M | 71.01%82.42M | 3.31%86.85M | 6.14%61.35M | 1.77%58.63M | -60.46%48.2M | -42.25%84.07M |
Usufruct assets | 99.59%199.63M | 98.92%202.29M | -6.49%96.66M | -6.39%98.34M | 423.56%100.02M | 407.77%101.7M | 851.33%103.37M | 857.38%105.05M | 72.42%19.1M | 79.05%20.03M |
Other non current assets | 477.51%366.43M | 441.48%314.86M | 520.63%277.26M | 444.38%243.06M | 8,142.14%63.45M | 7,699.35%58.15M | --44.67M | --44.65M | --769.84K | --745.55K |
Total non current assets | 17.39%3.5B | 16.38%3.48B | 14.92%3.22B | 12.73%3.18B | 25.56%2.99B | 10.45%2.99B | 19.52%2.8B | 22.74%2.82B | 0.71%2.38B | 11.47%2.71B |
Total assets | 7.01%7.91B | 16.28%8.05B | 19.21%7.62B | 17.04%7.48B | 27.15%7.39B | 10.94%6.92B | 22.22%6.4B | 41.18%6.39B | 33.11%5.81B | 44.57%6.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | --240M | --260M | ---- | --80M |
Notes payable and accounts payable | -27.59%1.55B | -12.48%1.69B | 45.90%1.77B | 48.77%2.19B | 42.43%2.14B | 27.64%1.93B | 3.98%1.21B | 99.23%1.47B | 83.87%1.5B | 102.96%1.51B |
-Notes payable | -24.23%962.53M | 49.15%1.09B | 82.34%1.12B | 89.23%1.51B | 25.15%1.27B | -3.00%730.59M | 15.61%612.73M | 141.74%797.73M | 262.50%1.02B | 434.18%753.2M |
-Accounts payable | -32.50%585.81M | -50.14%596.3M | 8.72%652.86M | 1.02%682.7M | 78.52%867.9M | 58.17%1.2B | -5.70%600.47M | 64.98%675.79M | -9.37%486.17M | 25.46%756.06M |
Contract liabilities | -24.13%110.33M | -43.81%138.36M | -2.01%183.48M | -49.05%137.8M | -27.81%145.41M | -13.91%246.22M | -29.53%187.25M | 59.77%270.49M | 34.40%201.42M | 46.25%286.01M |
Advance receipts | -51.53%4.6M | -22.46%6.52M | -48.89%4.8M | -77.70%4.62M | -52.48%9.49M | -40.67%8.41M | 12.35%9.39M | 126.44%20.72M | 140.96%19.98M | 68.13%14.18M |
Salaries payable | 4.10%181.84M | 12.58%276.48M | 30.67%268.14M | 37.63%251.33M | 59.02%174.68M | 93.38%245.58M | 39.65%205.2M | 45.54%182.61M | 46.15%109.85M | -16.94%126.99M |
Taxs payable | -50.73%66.91M | 277.81%148.87M | 6.20%170.47M | -72.68%53.81M | 59.16%135.8M | -49.11%39.4M | 142.58%160.52M | 796.52%196.95M | 112.04%85.32M | 1,003.81%77.42M |
Other payable (including interest and dividends) | 17.75%105.28M | -4.11%90.25M | 0.93%89.37M | 1.31%81.21M | 7.43%89.41M | 17.92%94.13M | -1.15%88.54M | 17.53%80.16M | 9.71%83.23M | 17.95%79.82M |
-Other payable | ---- | ---- | ---- | 1.31%81.21M | ---- | 17.92%94.13M | ---- | 17.53%80.16M | ---- | 17.95%79.82M |
Non current liabilities due within one year | 373.28%15.64M | 101.70%4.25M | -36.78%5.24M | -29.64%5.02M | -5.19%3.3M | -37.23%2.11M | 1,051.72%8.28M | 892.84%7.14M | 361.83%3.48M | 344.58%3.35M |
Other current liabilities | -31.75%11.51M | -27.75%16.62M | 24.64%22.78M | -27.78%14.38M | 76.83%16.86M | 6.28%23M | -13.45%18.27M | 147.78%19.91M | 58.27%9.54M | 101.58%21.64M |
Total current liabilities | -24.65%2.04B | -8.43%2.37B | 18.01%2.51B | 9.11%2.74B | 34.72%2.71B | 17.58%2.59B | 20.68%2.13B | 119.83%2.51B | 71.75%2.01B | 85.28%2.2B |
Current liabilities | ||||||||||
Long term loan | 109.42%209.42M | --189.12M | --141.11M | --130M | --100M | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | -2.19%59.1M | -10.18%54.28M | 17.47%81.32M | 15.75%74.99M | 23.23%60.43M | 10.01%60.43M | -6.91%69.23M | -3.61%64.79M | -27.04%49.04M | -18.27%54.93M |
Estimate liabilities | -0.11%7.25M | -0.11%7.25M | -2.30%7.25M | -2.19%7.26M | -2.19%7.26M | -2.19%7.26M | -0.04%7.42M | -0.04%7.42M | -0.04%7.42M | -0.04%7.42M |
Deferred tax liabilities | 102.62%49.75M | 102.14%50.34M | --24.2M | --24.2M | --24.55M | --24.9M | ---- | ---- | ---- | ---- |
Long term deferred income | 3.20%21.05M | 1.14%21.58M | -16.09%18.74M | -25.21%19.57M | -24.99%20.4M | -24.39%21.34M | -35.06%22.33M | -13.98%26.17M | -13.53%27.2M | -13.10%28.22M |
Lease liabilities | 105.69%202.65M | 103.56%200.55M | -1.76%99.1M | -2.85%98M | 603.83%98.52M | 603.83%98.52M | 831.48%100.88M | 843.04%100.88M | 32.50%14M | 34.19%14M |
Total non current liabilities | 76.51%549.22M | 146.23%523.12M | 85.99%371.73M | 77.67%354.02M | 218.64%311.16M | 103.15%212.45M | 57.35%199.87M | 72.14%199.26M | -16.29%97.65M | -11.03%104.58M |
Total liabilities | -14.24%2.59B | 3.31%2.89B | 23.84%2.89B | 14.15%3.09B | 43.22%3.02B | 21.47%2.8B | 23.14%2.33B | 115.45%2.71B | 63.79%2.11B | 76.60%2.3B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%895.09M | 0.00%895.09M | 0.00%895.09M | 0.00%895.09M | 0.00%895.09M | 0.00%895.09M | 0.00%895.09M | 0.00%895.09M | 0.00%895.09M | 0.00%895.09M |
Capital reserve funds | 6.55%1.1B | 6.57%1.1B | -3.86%1.03B | 0.06%1.03B | -32.51%1.03B | -38.91%1.03B | -30.05%1.07B | -32.76%1.03B | -0.10%1.52B | 10.35%1.68B |
Surplus reserve funds | 0.00%447.55M | 0.00%447.55M | 0.00%447.55M | 0.00%447.55M | 0.00%447.55M | 0.00%447.55M | 7.68%447.55M | 7.68%447.55M | 7.68%447.55M | 7.68%447.55M |
Retained profit | 42.81%2.9B | 53.19%2.75B | 41.38%2.39B | 52.41%2.05B | 132.45%2.03B | 88.52%1.79B | 213.27%1.69B | 186.71%1.35B | 209.56%875.12M | 337.62%952M |
Other composite income | 0.18%-12.43M | 0.00%-12.45M | 0.00%-12.45M | 0.00%-12.45M | 0.00%-12.45M | -0.01%-12.45M | 1.10%-12.45M | -0.03%-12.45M | -0.03%-12.45M | -0.04%-12.45M |
Specific reserves | 24.95%6.34M | 103.34%4.58M | 120.60%7.57M | -16.65%5.5M | 50.92%5.07M | -10.04%2.25M | 3.73%3.43M | 93.27%6.6M | 17.26%3.36M | 14.30%2.51M |
Shareholders equity without minority interests | 21.36%5.34B | 24.65%5.18B | 16.19%4.76B | 19.01%4.42B | 17.84%4.4B | 4.74%4.16B | 21.50%4.09B | 12.47%3.71B | 20.05%3.73B | 30.38%3.97B |
Minority interests | 34.85%-18.36M | 35.18%-18.36M | 35.40%-18.36M | 0.20%-28.46M | 1.84%-28.18M | 1.90%-28.32M | 2.17%-28.42M | 2.78%-28.51M | 2.53%-28.7M | 2.39%-28.87M |
Total shareholder equity | 21.72%5.32B | 25.07%5.16B | 16.55%4.74B | 19.16%4.39B | 17.99%4.37B | 4.79%4.13B | 21.70%4.07B | 12.61%3.68B | 20.27%3.7B | 30.70%3.94B |
Total liabilityies and equity | 7.01%7.91B | 16.28%8.05B | 19.21%7.62B | 17.04%7.48B | 27.15%7.39B | 10.94%6.92B | 22.22%6.4B | 41.18%6.39B | 33.11%5.81B | 44.57%6.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data