(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.87%1.51B | 11.48%1.51B | 3.95%1.49B | -7.53%1.4B | 4.14%1.52B | 19.20%1.36B | 40.98%1.43B | 24.37%1.51B | 37.51%1.46B | 28.51%1.14B |
Transactional financial assets | ---- | ---- | 0.40%45.45M | --45M | ---- | ---- | -79.49%45.27M | ---- | -99.01%2M | -72.73%65.13M |
Notes receivable and accounts receivable | 117.61%99.1M | 232.57%87.14M | 48.39%60.94M | -53.70%64.37M | 33.42%45.54M | 9.24%26.2M | 129.08%41.07M | 222.95%139.04M | -40.65%34.13M | -50.98%23.99M |
-Notes receivable | 55.53%63.31M | 299.74%79.86M | 19.04%35.39M | -56.15%51.47M | 221.95%40.71M | 133.44%19.98M | 191.58%29.73M | 210.81%117.37M | -70.26%12.64M | -50.84%8.56M |
-Accounts receivable | 640.19%35.79M | 17.05%7.29M | 125.40%25.55M | -40.48%12.9M | -77.50%4.84M | -59.65%6.23M | 46.63%11.33M | 309.56%21.67M | 43.37%21.49M | -51.05%15.43M |
Other receivables (including interest and dividends) | -31.09%21.78M | -24.86%4.13M | 611.91%37.37M | 1,942.94%51.57M | 847.26%31.6M | 33.17%5.49M | 78.52%5.25M | -76.77%2.52M | -84.67%3.34M | -81.68%4.12M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --1.84M | ---- | ---- | ---- | ---- |
-Other receivable | -31.09%21.78M | ---- | 611.91%37.37M | ---- | 847.26%31.6M | ---- | 78.52%5.25M | ---- | -84.67%3.34M | ---- |
Advance payment | -17.67%25.69M | 90.54%28.87M | -13.91%15.19M | -24.62%43.27M | 64.40%31.2M | -55.77%15.15M | -26.07%17.64M | 45.28%57.4M | 22.74%18.98M | 46.81%34.26M |
Inventories | 33.15%739.73M | 22.14%806.01M | -14.96%602.68M | -1.27%565.16M | -20.43%555.55M | -13.59%659.88M | -4.46%708.75M | -6.65%572.43M | -14.02%698.18M | -21.42%763.63M |
Receivable financing | 284.73%194.72M | -13.25%256.89M | -34.38%116.01M | -30.07%135.3M | -85.27%50.61M | -5.77%296.12M | -44.09%176.79M | -49.91%193.48M | 0.95%343.6M | 41.10%314.25M |
Other current assets | 5.07%21.81M | -10.75%35.77M | -39.09%27.09M | -4.59%22.25M | -32.39%20.75M | -75.09%40.08M | -68.50%44.48M | -74.03%23.32M | -73.89%30.7M | 25.52%160.87M |
Total current assets | 15.71%2.61B | 13.82%2.73B | -3.15%2.39B | -7.00%2.32B | -12.94%2.25B | -4.17%2.4B | -0.38%2.47B | -5.14%2.5B | -1.47%2.59B | -1.46%2.51B |
Non Current assets | ||||||||||
Other equity investment | 0.00%2.4M | 0.00%2.4M | 0.00%2.4M | 0.00%2.4M | 0.00%2.4M | -5.88%2.4M | -5.88%2.4M | -5.88%2.4M | -5.88%2.4M | 0.00%2.55M |
Long-term equity investment | -2.59%63.66M | -13.48%63.66M | -13.48%63.66M | 44.92%65.35M | 44.92%65.35M | 63.17%73.57M | 63.17%73.57M | 126.76%45.09M | 126.76%45.09M | 126.76%45.09M |
Fixed assets | -2.24%1.62B | ---- | -0.12%1.66B | ---- | 16.30%1.65B | ---- | 60.52%1.66B | ---- | 8.83%1.42B | ---- |
Fixed assets liquidation | --273.55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,437.81%2.76M | ---- |
Constru in process | 214.75%107.9M | ---- | 148.10%76.85M | ---- | -72.37%34.28M | ---- | -91.07%30.97M | ---- | -38.28%124.06M | ---- |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 107,213.18%51.4M | ---- |
Intangible assets | 5.60%796.88M | 19.55%801.97M | 5.09%809.52M | -7.50%746.49M | -7.55%754.65M | -18.75%670.8M | -7.74%770.33M | -4.19%807.05M | -4.14%816.26M | -4.10%825.61M |
Long deferred expense | 28.11%2.09M | 8.47%1.81M | -5.00%1.59M | -19.77%1.63M | -31.84%1.63M | -38.30%1.67M | -44.78%1.67M | -45.52%2.03M | -45.36%2.39M | -46.52%2.71M |
Deferred tax assets | 13.44%20.03M | 20.93%21.02M | 16.88%21.15M | -13.40%18.15M | -16.36%17.65M | -23.79%17.38M | -27.79%18.1M | 45.01%20.96M | 47.41%21.11M | 54.29%22.81M |
Usufruct assets | 189.04%22.18M | 193.09%23.59M | 173.35%23.03M | -17.14%7.29M | -16.44%7.67M | -15.79%8.05M | -15.19%8.43M | -18.31%8.8M | -17.82%9.18M | -17.36%9.56M |
Other non current assets | 8.11%410.24M | -12.37%408.3M | 3.50%393.9M | 5.01%374.22M | 2.42%379.45M | 27.02%465.96M | 9.07%380.59M | 180.65%356.38M | 265.31%370.5M | 261.68%366.85M |
Total non current assets | 4.30%3.04B | 3.59%3.04B | 3.53%3.05B | 0.55%2.92B | 1.74%2.92B | 5.49%2.94B | 8.98%2.95B | 13.23%2.9B | 14.09%2.87B | 11.89%2.78B |
Total assets | 9.28%5.65B | 8.19%5.77B | 0.48%5.44B | -2.94%5.24B | -5.23%5.17B | 0.91%5.34B | 4.51%5.42B | 3.92%5.4B | 6.13%5.46B | 5.14%5.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 24.01%1.12B | 27.75%1.27B | 13.81%1.09B | -15.42%896.91M | -17.49%899.66M | -15.13%997.72M | -10.01%958.95M | 32.39%1.06B | 27.98%1.09B | 30.47%1.18B |
Notes payable and accounts payable | -46.91%214.72M | -27.14%345.66M | -41.01%359.58M | 12.38%418.48M | 3.36%404.44M | 18.67%474.44M | 17.59%609.61M | -39.19%372.37M | -38.66%391.3M | -18.39%399.79M |
-Notes payable | -78.55%60.27M | 68.60%219.18M | 60.70%208.91M | --281M | --281M | --130M | --130M | ---- | ---- | ---- |
-Accounts payable | 25.12%154.45M | -63.28%126.48M | -68.58%150.67M | -63.08%137.48M | -68.45%123.44M | -13.84%344.44M | -7.49%479.61M | -17.14%372.37M | -17.62%391.3M | -18.39%399.79M |
Contract liabilities | 606.16%204.35M | 38.92%68.09M | -27.75%29.25M | -20.17%59.67M | -40.19%28.94M | -18.41%49.01M | 17.28%40.49M | -2.75%74.75M | -70.26%48.38M | -73.72%60.07M |
Salaries payable | 30.30%33.9M | 19.10%38.06M | 16.28%40.07M | -0.16%39.66M | -47.54%26.02M | -19.50%31.96M | -4.41%34.46M | -14.78%39.72M | 26.03%49.6M | -11.94%39.7M |
Taxs payable | 138.00%32.1M | 27.23%27.36M | 27.95%29.91M | -2.15%15.36M | -75.93%13.49M | -18.92%21.51M | -25.57%23.37M | -85.89%15.7M | 3.58%56.03M | 23.74%26.52M |
Other payable (including interest and dividends) | 61.54%82.74M | -8.40%76.06M | -67.26%27.03M | -44.37%51.92M | -74.93%51.22M | -6.79%83.04M | 4.66%82.56M | -21.80%93.33M | 6.73%204.3M | -57.65%89.09M |
-Dividend payable | 0.00%1.47M | 0.00%1.47M | -50.49%1.47M | -50.49%1.47M | -98.43%1.47M | -47.09%1.47M | 6.87%2.96M | 6.87%2.96M | 633.09%93.68M | 0.76%2.77M |
-Other payable | 63.35%81.27M | ---- | -67.88%25.57M | ---- | -55.02%49.75M | ---- | 4.58%79.6M | ---- | -38.08%110.62M | ---- |
Non current liabilities due within one year | 293.21%5.56M | 266.12%4.92M | 296.48%5.33M | --1.45M | --1.42M | --1.34M | --1.34M | ---- | ---- | ---- |
Other current liabilities | 303.55%28.95M | 76.30%11.23M | -46.57%6.18M | 4.34%10.14M | 14.05%7.17M | -16.10%6.37M | 175.16%11.58M | 5.76%9.72M | -61.28%6.29M | -73.02%7.59M |
Total current liabilities | 19.94%1.72B | 10.84%1.85B | -9.85%1.59B | -10.35%1.49B | -22.42%1.43B | -7.39%1.67B | -0.38%1.76B | -6.22%1.67B | -5.50%1.85B | -6.55%1.8B |
Current liabilities | ||||||||||
Long term loan | -17.86%270.83M | 50.34%300.14M | 50.14%300.14M | 44.87%334.16M | 92.91%329.69M | 7.75%199.64M | 32.93%199.91M | 76.49%230.65M | 40.14%170.91M | 84.87%185.29M |
Long term account payable | -0.42%36.63M | ---- | -0.36%36.71M | ---- | -0.34%36.78M | ---- | -0.37%36.85M | ---- | -0.41%36.91M | ---- |
Long term salaries pay | -26.23%13.4M | -29.23%14.57M | -28.27%15.83M | -55.74%16.45M | -52.84%18.17M | -48.83%20.59M | -47.37%22.07M | 24.17%37.17M | 12.38%38.52M | 27.12%40.23M |
Estimate liabilities | 7.32%29.89M | 7.36%29.37M | 7.39%28.85M | 6.93%28.35M | 6.95%27.85M | 6.98%27.36M | 7.01%26.86M | 7.54%26.51M | 7.58%26.04M | 7.61%25.57M |
Deferred tax liabilities | 279.16%4.36M | 268.97%4.46M | 256.92%4.51M | --1.09M | --1.15M | --1.21M | -15.19%1.26M | ---- | ---- | ---- |
Long term deferred income | 21.54%35.85M | 21.83%36.52M | -3.66%29.41M | -11.87%29.31M | -12.63%29.49M | -10.40%29.98M | 7.91%30.53M | -20.86%33.26M | -18.42%33.76M | -19.73%33.46M |
Lease liabilities | 124.52%16.7M | 147.09%19.36M | 143.94%19.9M | -28.12%7.06M | -27.63%7.44M | -26.02%7.84M | -24.17%8.16M | -13.45%9.82M | -12.83%10.28M | -9.21%10.59M |
Total non current liabilities | -9.52%407.66M | 36.39%441.1M | 33.69%435.36M | 21.07%453.17M | 42.40%450.58M | -2.61%323.42M | 10.40%325.64M | 35.78%374.3M | 16.90%316.42M | 35.22%332.1M |
Total liabilities | 12.89%2.13B | 15.00%2.29B | -3.06%2.02B | -4.58%1.95B | -12.94%1.88B | -6.65%1.99B | 1.16%2.09B | -0.58%2.04B | -2.77%2.16B | -1.83%2.13B |
Shareholders equity | ||||||||||
Paid-in capital | 20.00%802.08M | 0.00%668.4M | 0.00%668.4M | 0.00%668.4M | 0.00%668.4M | 0.00%668.4M | 0.00%668.4M | 0.00%668.4M | 0.00%668.4M | 0.00%668.4M |
Capital reserve funds | -0.06%1.36B | -0.68%1.36B | -1.55%1.36B | -1.59%1.36B | -1.49%1.37B | -0.87%1.37B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B |
Surplus reserve funds | 0.00%91.17M | 0.00%91.17M | 0.00%91.17M | 0.00%91.17M | 0.00%91.17M | 0.00%91.17M | 0.00%91.17M | 0.00%91.17M | 0.00%91.17M | 0.00%91.17M |
Retained profit | -0.89%1.16B | 4.06%1.26B | 2.29%1.19B | -1.99%1.18B | 3.36%1.17B | 20.94%1.21B | 21.25%1.17B | 22.18%1.2B | 46.34%1.13B | 39.57%998.17M |
Other composite income | 0.00%-4.65M | 0.00%-4.65M | 0.00%-4.65M | 0.00%-4.65M | 0.00%-4.65M | -3.33%-4.65M | -3.33%-4.65M | 10.06%-4.65M | 10.06%-4.65M | 12.96%-4.5M |
Specific reserves | 102.85%1.92M | -61.21%1.25M | -64.10%516.76K | 18.00%1.58M | -5.03%948K | 150.59%3.24M | --1.44M | -28.84%1.34M | 489.60%998.16K | -88.20%1.29M |
Shareholders equity without minority interests | 3.75%3.41B | 1.13%3.38B | 0.13%3.31B | -1.37%3.3B | 0.53%3.29B | 6.33%3.34B | 6.63%3.31B | 6.97%3.34B | 12.34%3.27B | 9.56%3.14B |
Minority interests | --113.69M | 1,080.26%110.44M | 398.51%107.04M | ---- | ---- | -48.63%9.36M | 22.07%21.47M | -9.93%19.79M | 346.16%22.95M | 401.94%18.22M |
Total shareholder equity | 7.21%3.53B | 4.15%3.49B | 2.70%3.42B | -1.95%3.3B | -0.17%3.29B | 6.01%3.35B | 6.72%3.33B | 6.85%3.36B | 12.92%3.29B | 10.43%3.16B |
Total liabilityies and equity | 9.28%5.65B | 8.19%5.77B | 0.48%5.44B | -2.94%5.24B | -5.23%5.17B | 0.91%5.34B | 4.51%5.42B | 3.92%5.4B | 6.13%5.46B | 5.14%5.29B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data