HK Stock MarketDetailed Quotes

CE HUADA TECH (00085)

Watchlist
  • 1.110
  • -0.010-0.89%
Noon Break May 22 11:56 CST
2.25BMarket Cap9.57P/E (TTM)

CE HUADA TECH (00085) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-60.31%251.53M
----
-13.97%633.77M
----
21.19%736.67M
----
439.77%607.84M
----
111.24%112.61M
----
Profit adjustment
Interest (income) - adjustment
6.49%-37.34M
----
-15.88%-39.93M
----
-5.00%-34.46M
----
-45.29%-32.82M
----
-28.65%-22.59M
----
Interest expense - adjustment
-29.57%14.13M
----
-16.26%20.06M
----
-39.30%23.96M
----
34.91%39.47M
----
-70.85%29.26M
----
Attributable subsidiary (profit) loss
-823.94%-514K
----
141.04%71K
----
86.76%-173K
----
-1,110.19%-1.31M
----
99.88%-108K
----
Impairment and provisions:
51.17%-42.79M
----
-144.80%-87.63M
----
2,649.87%195.63M
----
33.83%-7.67M
----
-131.98%-11.59M
----
-Impairmen of inventory (reversal)
50.81%-43.2M
----
-144.38%-87.83M
----
35,429.44%197.9M
----
110.70%557K
----
-121.19%-5.21M
----
-Impairment of trade receivables (reversal)
111.79%413K
----
108.58%195K
----
72.38%-2.27M
----
-28.82%-8.23M
----
-154.64%-6.39M
----
Revaluation surplus:
-44.41%3.01M
----
8,981.97%5.42M
----
86.07%-61K
----
36.06%-438K
----
-62.32%-685K
----
-Fair value of investment properties (increase)
-44.41%3.01M
----
8,981.97%5.42M
----
75.40%-61K
----
47.90%-248K
----
-428.89%-476K
----
-Other fair value changes
----
----
----
----
----
----
9.09%-190K
----
37.05%-209K
----
Asset sale loss (gain):
113.67%848K
----
-7,031.03%-6.2M
----
22.32%-87K
----
-152.09%-112K
----
-99.98%215K
----
-Loss (gain) from sale of subsidiary company
----
----
---4.99M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
55.88%848K
----
6,700.00%544K
----
107.14%8K
----
-152.09%-112K
----
760.00%215K
----
-Loss (gain) from selling other assets
----
----
-1,752.63%-1.76M
----
---95K
----
----
----
----
----
Depreciation and amortization:
8.05%95.58M
----
3.67%88.46M
----
14.42%85.33M
----
16.84%74.57M
----
5.87%63.82M
----
-Amortization of intangible assets
3.05%50.03M
----
12.34%48.55M
----
43.22%43.21M
----
21.52%30.17M
----
40.25%24.83M
----
Special items
----
----
----
----
----
----
----
----
99.42%-5K
----
Operating profit before the change of operating capital
-53.67%284.46M
----
-39.01%614.02M
----
48.16%1.01B
----
297.56%679.54M
----
3.37%170.93M
----
Change of operating capital
Inventory (increase) decrease
171.64%191.85M
----
140.52%70.63M
----
57.95%-174.31M
----
-1,474.18%-414.56M
----
58.89%-26.34M
----
Accounts receivable (increase)decrease
611.23%229.32M
----
-83.19%32.24M
----
182.07%191.82M
----
-15.31%-233.72M
----
-229.16%-202.68M
----
Accounts payable increase (decrease)
-271.03%-283.68M
----
12.52%-76.46M
----
-113.46%-87.4M
----
354.35%649.17M
----
2,169.33%142.88M
----
Special items for working capital changes
73.82%-74.32M
----
-787.71%-283.83M
----
-88.07%41.27M
----
312.80%345.89M
----
356.27%83.79M
----
Cash  from business operations
-2.51%347.64M
-68.05%56.95M
-63.54%356.6M
-61.30%178.24M
-4.69%978.18M
200.97%460.54M
508.82%1.03B
250.87%153.02M
-40.41%168.57M
26.95%-101.42M
Other taxs
35.92%-29.47M
8.41%-20.57M
29.93%-45.99M
62.97%-22.46M
-113.57%-65.64M
-363.08%-60.64M
-91.49%-30.73M
22.03%-13.1M
-77.33%-16.05M
-32.80%-16.79M
Interest paid - operating
63.76%-13.12M
-11.32%-10.88M
-56.10%-36.2M
21.20%-9.77M
36.80%-23.19M
25.74%-12.4M
-24.80%-36.7M
18.22%-16.7M
70.42%-29.4M
59.72%-20.42M
Net cash from operations
11.16%305.05M
-82.53%25.51M
-69.14%274.41M
-62.32%146.01M
-7.25%889.35M
214.47%387.5M
678.81%958.88M
188.88%123.22M
-29.42%123.12M
31.43%-138.64M
Cash flow from investment activities
Interest received - investment
-6.49%37.34M
-49.40%6.27M
19.95%39.93M
108.52%12.38M
70.57%33.29M
41.65%5.94M
-11.85%19.52M
-61.02%4.19M
40.59%22.14M
141.79%10.76M
Dividend received - investment
--78K
----
----
----
--234K
----
----
----
-98.77%787K
----
Decrease in deposits (increase)
44.84%-120.32M
105.85%298.81M
62.67%-218.13M
154.42%145.16M
-248.53%-584.33M
-836.43%-266.73M
-2,579.91%-167.66M
-90.73%36.22M
97.63%-6.26M
103.75%390.88M
Sale of fixed assets
----
----
----
----
-99.57%2K
----
-97.70%465K
127.27%125K
53.66%20.2M
89.66%55K
Purchase of fixed assets
44.46%-50.18M
5.40%-22.21M
-4.83%-90.35M
19.74%-23.48M
-141.22%-86.18M
0.95%-29.25M
52.34%-35.73M
-95.01%-29.54M
-187.21%-74.96M
2.87%-15.15M
Recovery of cash from investments
----
----
----
----
----
----
102.98%10.36M
----
--5.11M
--5.17M
Net cash from investment operations
50.44%-133.08M
111.00%282.86M
57.84%-268.55M
146.22%134.06M
-268.12%-636.98M
-2,736.76%-290.04M
-424.69%-173.04M
-97.19%11M
-102.08%-32.98M
116.74%391.71M
Net cash before financing
2,831.99%171.96M
10.11%308.37M
-97.68%5.87M
187.38%280.07M
-67.89%252.37M
-27.39%97.45M
771.79%785.84M
-46.96%134.22M
-94.87%90.14M
1,279.11%253.07M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
-3.37%570.49M
----
-68.00%590.36M
----
Refund
0.38%-109.15M
----
1.37%-109.57M
----
80.53%-111.09M
----
12.23%-570.49M
----
80.74%-650M
53.47%-51.31M
Dividends paid - financing
14.29%-182.69M
----
-31.25%-213.14M
----
-321.05%-162.39M
----
---38.57M
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
----
----
211.85%61.23M
Net cash from financing operations
8.71%-316.46M
49.05%-11.24M
-16.78%-346.64M
-53.92%-22.06M
-366.19%-296.82M
23.19%-14.33M
26.45%-63.67M
-894.55%-18.66M
94.79%-86.56M
-97.76%2.35M
Effect of rate
178.22%18.54M
-228.40%-12.59M
-14.07%-23.7M
124.70%9.8M
69.15%-20.78M
-69.24%-39.69M
-237.62%-67.35M
-377.07%-23.45M
159.10%48.94M
845.81%8.47M
Net Cash
57.60%-144.5M
15.16%297.13M
-666.60%-340.78M
210.39%258.01M
-106.16%-44.45M
-28.07%83.12M
20,072.35%722.17M
-54.75%115.57M
-96.28%3.58M
205.71%255.42M
Begining period cash
-32.91%743.04M
-32.91%743.04M
-5.56%1.11B
-5.56%1.11B
126.43%1.17B
126.43%1.17B
11.28%517.93M
11.28%517.93M
32.89%465.41M
32.89%465.41M
Cash at the end
-16.95%617.08M
-25.28%1.03B
-32.91%743.04M
13.09%1.38B
-5.56%1.11B
99.36%1.22B
126.43%1.17B
-16.35%610.05M
11.28%517.93M
68.57%729.3M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -60.31%251.53M-----13.97%633.77M----21.19%736.67M----439.77%607.84M----111.24%112.61M----
Profit adjustment
Interest (income) - adjustment 6.49%-37.34M-----15.88%-39.93M-----5.00%-34.46M-----45.29%-32.82M-----28.65%-22.59M----
Interest expense - adjustment -29.57%14.13M-----16.26%20.06M-----39.30%23.96M----34.91%39.47M-----70.85%29.26M----
Attributable subsidiary (profit) loss -823.94%-514K----141.04%71K----86.76%-173K-----1,110.19%-1.31M----99.88%-108K----
Impairment and provisions: 51.17%-42.79M-----144.80%-87.63M----2,649.87%195.63M----33.83%-7.67M-----131.98%-11.59M----
-Impairmen of inventory (reversal) 50.81%-43.2M-----144.38%-87.83M----35,429.44%197.9M----110.70%557K-----121.19%-5.21M----
-Impairment of trade receivables (reversal) 111.79%413K----108.58%195K----72.38%-2.27M-----28.82%-8.23M-----154.64%-6.39M----
Revaluation surplus: -44.41%3.01M----8,981.97%5.42M----86.07%-61K----36.06%-438K-----62.32%-685K----
-Fair value of investment properties (increase) -44.41%3.01M----8,981.97%5.42M----75.40%-61K----47.90%-248K-----428.89%-476K----
-Other fair value changes ------------------------9.09%-190K----37.05%-209K----
Asset sale loss (gain): 113.67%848K-----7,031.03%-6.2M----22.32%-87K-----152.09%-112K-----99.98%215K----
-Loss (gain) from sale of subsidiary company -----------4.99M----------------------------
-Loss (gain) on sale of property, machinery and equipment 55.88%848K----6,700.00%544K----107.14%8K-----152.09%-112K----760.00%215K----
-Loss (gain) from selling other assets ---------1,752.63%-1.76M-------95K--------------------
Depreciation and amortization: 8.05%95.58M----3.67%88.46M----14.42%85.33M----16.84%74.57M----5.87%63.82M----
-Amortization of intangible assets 3.05%50.03M----12.34%48.55M----43.22%43.21M----21.52%30.17M----40.25%24.83M----
Special items --------------------------------99.42%-5K----
Operating profit before the change of operating capital -53.67%284.46M-----39.01%614.02M----48.16%1.01B----297.56%679.54M----3.37%170.93M----
Change of operating capital
Inventory (increase) decrease 171.64%191.85M----140.52%70.63M----57.95%-174.31M-----1,474.18%-414.56M----58.89%-26.34M----
Accounts receivable (increase)decrease 611.23%229.32M-----83.19%32.24M----182.07%191.82M-----15.31%-233.72M-----229.16%-202.68M----
Accounts payable increase (decrease) -271.03%-283.68M----12.52%-76.46M-----113.46%-87.4M----354.35%649.17M----2,169.33%142.88M----
Special items for working capital changes 73.82%-74.32M-----787.71%-283.83M-----88.07%41.27M----312.80%345.89M----356.27%83.79M----
Cash  from business operations -2.51%347.64M-68.05%56.95M-63.54%356.6M-61.30%178.24M-4.69%978.18M200.97%460.54M508.82%1.03B250.87%153.02M-40.41%168.57M26.95%-101.42M
Other taxs 35.92%-29.47M8.41%-20.57M29.93%-45.99M62.97%-22.46M-113.57%-65.64M-363.08%-60.64M-91.49%-30.73M22.03%-13.1M-77.33%-16.05M-32.80%-16.79M
Interest paid - operating 63.76%-13.12M-11.32%-10.88M-56.10%-36.2M21.20%-9.77M36.80%-23.19M25.74%-12.4M-24.80%-36.7M18.22%-16.7M70.42%-29.4M59.72%-20.42M
Net cash from operations 11.16%305.05M-82.53%25.51M-69.14%274.41M-62.32%146.01M-7.25%889.35M214.47%387.5M678.81%958.88M188.88%123.22M-29.42%123.12M31.43%-138.64M
Cash flow from investment activities
Interest received - investment -6.49%37.34M-49.40%6.27M19.95%39.93M108.52%12.38M70.57%33.29M41.65%5.94M-11.85%19.52M-61.02%4.19M40.59%22.14M141.79%10.76M
Dividend received - investment --78K--------------234K-------------98.77%787K----
Decrease in deposits (increase) 44.84%-120.32M105.85%298.81M62.67%-218.13M154.42%145.16M-248.53%-584.33M-836.43%-266.73M-2,579.91%-167.66M-90.73%36.22M97.63%-6.26M103.75%390.88M
Sale of fixed assets -----------------99.57%2K-----97.70%465K127.27%125K53.66%20.2M89.66%55K
Purchase of fixed assets 44.46%-50.18M5.40%-22.21M-4.83%-90.35M19.74%-23.48M-141.22%-86.18M0.95%-29.25M52.34%-35.73M-95.01%-29.54M-187.21%-74.96M2.87%-15.15M
Recovery of cash from investments ------------------------102.98%10.36M------5.11M--5.17M
Net cash from investment operations 50.44%-133.08M111.00%282.86M57.84%-268.55M146.22%134.06M-268.12%-636.98M-2,736.76%-290.04M-424.69%-173.04M-97.19%11M-102.08%-32.98M116.74%391.71M
Net cash before financing 2,831.99%171.96M10.11%308.37M-97.68%5.87M187.38%280.07M-67.89%252.37M-27.39%97.45M771.79%785.84M-46.96%134.22M-94.87%90.14M1,279.11%253.07M
Cash flow from financing activities
New borrowing -------------------------3.37%570.49M-----68.00%590.36M----
Refund 0.38%-109.15M----1.37%-109.57M----80.53%-111.09M----12.23%-570.49M----80.74%-650M53.47%-51.31M
Dividends paid - financing 14.29%-182.69M-----31.25%-213.14M-----321.05%-162.39M-------38.57M------------
Other items of the financing business ------------------------------------211.85%61.23M
Net cash from financing operations 8.71%-316.46M49.05%-11.24M-16.78%-346.64M-53.92%-22.06M-366.19%-296.82M23.19%-14.33M26.45%-63.67M-894.55%-18.66M94.79%-86.56M-97.76%2.35M
Effect of rate 178.22%18.54M-228.40%-12.59M-14.07%-23.7M124.70%9.8M69.15%-20.78M-69.24%-39.69M-237.62%-67.35M-377.07%-23.45M159.10%48.94M845.81%8.47M
Net Cash 57.60%-144.5M15.16%297.13M-666.60%-340.78M210.39%258.01M-106.16%-44.45M-28.07%83.12M20,072.35%722.17M-54.75%115.57M-96.28%3.58M205.71%255.42M
Begining period cash -32.91%743.04M-32.91%743.04M-5.56%1.11B-5.56%1.11B126.43%1.17B126.43%1.17B11.28%517.93M11.28%517.93M32.89%465.41M32.89%465.41M
Cash at the end -16.95%617.08M-25.28%1.03B-32.91%743.04M13.09%1.38B-5.56%1.11B99.36%1.22B126.43%1.17B-16.35%610.05M11.28%517.93M68.57%729.3M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More