CN Stock MarketDetailed Quotes

SPIC Green Energy (000875)

Watchlist

6.61
-0.22-3.22%

Market Closed May 15 15:00 CST

23.98BMarket Cap143.70P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SPIC Green Energy (000875) Balance Sheet

All

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

Assets

Current assets

Money funds

-34.75%2.21B

167.76%2.3B

81.23%2.81B

94.11%2.72B

297.73%3.39B

-21.82%859.62M

36.67%1.55B

-11.95%1.4B

-28.10%853.08M

-18.46%1.1B

Transactional financial assets

0.00%2M

100.00%2M

0.00%1M

Notes receivable and accounts receivable

0.40%11.34B

2.78%10.66B

4.10%10.65B

14.47%11.54B

18.30%11.3B

22.25%10.37B

-2.76%10.23B

-1.99%10.08B

-1.16%9.55B

-2.94%8.48B

-Notes receivable

89.19%179.96M

32.20%258.78M

38.92%199.08M

370.05%179.58M

113.81%95.12M

163.34%195.75M

44.40%143.3M

46.04%38.2M

-19.61%44.49M

1.49%74.33M

-Accounts receivable

-0.36%11.16B

2.21%10.4B

3.60%10.45B

13.12%11.36B

17.86%11.2B

21.00%10.18B

-3.21%10.09B

-2.12%10.04B

-1.06%9.51B

-2.98%8.41B

Other receivables (including interest and dividends)

54.31%285.28M

59.57%291.74M

21.20%190.58M

36.01%208.66M

8.91%184.87M

20.99%182.83M

-7.95%157.25M

-41.53%153.41M

-32.77%169.75M

-27.54%151.11M

-Dividend receivable

----

--0

-Accrued interest receivable

----

--0

-Other receivable

----

59.57%291.74M

----

36.01%208.66M

----

20.99%182.83M

----

-41.53%153.41M

----

-27.54%151.11M

Contractual assets

----

--0

Advance payment

-43.84%150.24M

-33.82%152.66M

-29.58%252.89M

-9.17%243.95M

-11.04%267.53M

-9.87%230.69M

61.38%359.1M

2.96%268.57M

47.08%300.74M

45.33%255.95M

Inventories

-38.52%148.15M

-4.45%291.77M

2.66%296.05M

-17.88%232.33M

68.15%240.95M

116.33%305.36M

12.22%288.39M

0.55%282.93M

-24.52%143.29M

-47.02%141.15M

Receivable financing

----

--0

Assets held for sale

----

--0

Non-current assets due within one year

----

--0

Other current assets

-15.13%547.75M

-6.61%609.99M

-27.04%584.16M

-21.20%628.03M

-25.43%645.44M

-27.02%653.2M

-22.24%800.68M

-12.25%797.04M

0.04%865.53M

-11.08%895.04M

Total current assets

-8.37%14.69B

13.53%14.31B

10.46%14.79B

19.93%15.57B

34.91%16.03B

14.30%12.6B

0.39%13.39B

-4.46%12.98B

-3.87%11.88B

-6.13%11.03B

Non Current assets

Debt investment

----

--0

Other debt investment

----

--0

Other equity investment

0.52%337.39M

0.33%335.65M

0.91%334.54M

18.83%334.54M

Other non-current financial assets

----

--0

Investment real estate

----

--0

Long-term equity investment

7.14%1.32B

2.95%1.26B

-1.04%1.26B

0.76%1.26B

2.17%1.23B

2.96%1.22B

8.28%1.28B

9.28%1.25B

16.22%1.21B

19.29%1.19B

Long term receivable account

-3.65%119.72M

-2.86%121.44M

-2.48%122.88M

-2.37%123.81M

-2.78%124.26M

-3.73%125.01M

-2.03%126.01M

-4.78%126.81M

-5.56%127.81M

-4.05%129.86M

Fixed assets

----

11.85%60.35B

----

1.96%52.64B

----

4.24%53.96B

----

1.58%51.63B

----

3.30%51.76B

Fixed assets liquidation

----

906.06%8.12M

----

--807.28K

----

--807.28K

----

Constru in process

----

-34.70%4.62B

----

68.87%10.51B

----

25.65%7.07B

----

110.55%6.22B

----

36.98%5.63B

Construction materials

----

-60.96%103.68M

----

-71.11%108.1M

----

-27.24%265.58M

----

169.02%374.1M

----

297.97%365.01M

Productive biological assets

----

--0

Oil and gas assets

----

--0

Intangible assets

3.43%2.03B

12.30%2.06B

14.46%2.06B

12.09%1.94B

13.22%1.96B

6.38%1.83B

73.14%1.8B

83.85%1.73B

91.24%1.73B

89.90%1.72B

Development expenditure

104.56%28.9M

99.49%28.18M

-20.18%16.71M

-19.98%16.77M

-32.57%14.13M

-35.09%14.13M

-48.31%20.93M

-40.27%20.96M

-40.28%20.95M

-38.10%21.77M

Goodwill

0.00%4.62M

Long deferred expense

3.97%402.56M

0.04%394.7M

32.46%372.34M

32.10%379.53M

31.18%387.18M

30.16%394.54M

42.38%281.09M

41.18%287.3M

39.60%295.16M

40.59%303.11M

Deferred tax assets

8.11%136.66M

14.33%136.16M

33.10%133.34M

40.73%129.35M

39.25%126.41M

31.97%119.09M

-66.04%100.18M

-67.15%91.92M

1.06%90.78M

-68.09%90.25M

Usufruct assets

1.10%1.79B

4.10%1.82B

16.57%1.83B

21.51%1.82B

20.12%1.77B

19.68%1.75B

18.72%1.57B

25.23%1.5B

24.79%1.47B

22.36%1.46B

Other non current assets

8.07%3.63B

-1.19%3.24B

-7.25%3.32B

8.34%3.43B

13.43%3.36B

20.34%3.28B

50.94%3.58B

67.03%3.17B

67.31%2.96B

68.96%2.72B

Total non current assets

5.12%74.93B

5.84%74.47B

7.99%73.06B

8.93%72.71B

8.07%71.28B

7.05%70.36B

9.91%67.66B

11.08%66.75B

10.67%65.96B

9.61%65.72B

Total assets

2.64%89.62B

7.00%88.78B

8.40%87.85B

10.73%88.28B

12.17%87.32B

8.09%82.96B

8.21%81.05B

8.21%79.73B

8.17%77.84B

7.03%76.75B

Liabilities

Current liabilities

Short term loan

73.57%9.32B

26.06%7.84B

-22.96%4.76B

-11.03%5.24B

-18.69%5.37B

-2.41%6.22B

-25.65%6.18B

-26.24%5.89B

-5.77%6.6B

-6.15%6.37B

Transactional financial liabilities

----

--0

Notes payable and accounts payable

21.70%3.91B

12.90%3.98B

1.63%3.44B

11.07%3.45B

1.69%3.22B

7.26%3.52B

5.85%3.38B

-7.70%3.1B

-9.30%3.16B

-5.52%3.29B

-Notes payable

----

--7.84M

--10M

-Accounts payable

21.70%3.91B

12.90%3.98B

1.63%3.44B

11.07%3.45B

1.94%3.22B

7.58%3.52B

5.85%3.38B

-7.70%3.1B

-9.52%3.15B

-5.80%3.28B

Contract liabilities

49.26%179.36M

17.35%498.03M

-39.85%132.02M

166.17%113.59M

99.73%120.17M

8.71%424.39M

41.77%219.48M

45.66%42.68M

-6.27%60.17M

6.46%390.4M

Advance receipts

----

--0

Salaries payable

34.74%17.94M

16.11%16.58M

-71.71%14.43M

-88.15%12.3M

-87.66%13.31M

-79.29%14.28M

-34.18%51.03M

91.22%103.8M

61.92%107.93M

204.77%68.96M

Taxs payable

0.92%212.19M

18.91%206.01M

-10.08%152.85M

-8.66%171.29M

-12.69%210.25M

-4.89%173.25M

-18.48%169.99M

-25.28%187.53M

3.78%240.81M

-5.00%182.15M

Other payable (including interest and dividends)

24.94%1.14B

33.28%1.19B

23.71%1.27B

0.88%1.02B

-6.82%909.49M

-12.94%891.75M

-10.28%1.02B

-20.14%1.01B

-16.14%976.04M

-17.94%1.02B

-Interest payable

----

--0

-Dividend payable

-7.55%37.14M

28.69%51.74M

194.35%146.51M

-18.27%62.4M

11.18%40.17M

11.28%40.21M

-85.45%49.77M

-59.50%76.35M

-70.56%36.13M

-67.50%36.13M

-Other payable

----

33.49%1.14B

----

2.45%957.99M

----

-13.83%851.54M

----

-13.26%935.11M

----

-13.10%988.21M

Hold and for sell liabilities

----

--0

Non current liabilities due within one year

-27.07%7.91B

-43.20%6.5B

12.09%7.51B

56.21%8.78B

105.77%10.84B

111.94%11.44B

46.52%6.7B

16.99%5.62B

7.49%5.27B

3.91%5.4B

Other current liabilities

8,500.94%1.64B

155.93%1.66B

-36.39%715.24M

-39.47%11.81M

13.60%19.02M

-11.52%647.55M

5,416.75%1.12B

1,643.20%19.51M

67.27%16.74M

2,284.54%731.89M

Total current liabilities

17.50%24.32B

-6.21%21.88B

-4.57%17.99B

17.63%18.8B

25.94%20.7B

33.68%23.33B

6.61%18.85B

-10.00%15.98B

-2.93%16.43B

0.76%17.45B

Current liabilities

Long term loan

-5.74%29.72B

13.09%31.43B

-5.51%32.87B

-7.56%33.61B

-8.94%31.53B

-15.69%27.79B

15.66%34.79B

21.33%36.35B

17.64%34.63B

13.06%32.97B

Bonds payable

-49.94%1.5B

-16.68%2.5B

14.61%4.02B

-13.99%3.02B

-14.20%2.99B

-14.25%3B

15.38%3.51B

73.52%3.51B

73.54%3.48B

72.19%3.49B

Preferred stock

----

--0

Perpetual Debt

----

--3.51B

----

--0

Long term account payable

----

85.14%4.34B

----

171.33%3.97B

----

34.63%2.35B

----

-14.52%1.46B

----

-17.38%1.74B

Long term salaries pay

218.64%5.39M

183.60%5.08M

-14.87%1.53M

-5.71%1.69M

-0.24%1.79M

-90.35%1.8M

-90.26%1.8M

Specific account payable

----

-47.55%100M

----

0.00%190.64M

----

0.00%190.64M

----

--190.64M

----

--190.64M

Deferred tax liabilities

-13.05%106.73M

-12.52%110.23M

-7.76%121.56M

-9.92%121.64M

-10.70%122.74M

-10.40%126M

-61.61%131.79M

-59.26%135.04M

-9.21%137.45M

-58.75%140.62M

Long term deferred income

-4.98%110.38M

-4.77%112.92M

0.13%111.57M

83.28%113.84M

82.25%116.17M

103.32%118.58M

78.17%111.42M

6.44%62.12M

5.80%63.74M

-4.73%58.32M

Lease liabilities

6.57%1.27B

10.09%1.28B

20.88%1.29B

28.65%1.27B

22.96%1.2B

19.81%1.16B

27.15%1.07B

32.98%987.62M

33.70%972.79M

33.10%969.37M

Total non current liabilities

-3.76%38.06B

14.81%39.88B

3.76%42.73B

-0.96%42.3B

-3.38%39.55B

-12.21%34.73B

14.85%41.18B

22.54%42.71B

18.69%40.93B

14.86%39.56B

Total liabilities

3.54%62.38B

6.36%61.76B

1.14%60.72B

4.10%61.1B

5.02%60.25B

1.84%58.06B

12.13%60.03B

11.56%58.69B

11.57%57.37B

10.14%57.02B

Shareholders equity

Paid-in capital

0.00%3.63B

30.00%3.63B

0.00%2.79B

-Equity of prefer stock

----

--0

-Equity of Perpetual debt

----

--0

Capital reserve funds

1.94%10.59B

47.57%10.39B

0.00%7.04B

Surplus reserve funds

8.97%189.98M

66.63%174.35M

6.31%104.63M

Retained profit

-1.79%3.11B

11.52%2.83B

9.17%3.19B

9.42%3.21B

28.83%3.16B

38.29%2.54B

44.74%2.92B

37.09%2.93B

41.21%2.45B

47.97%1.84B

Other composite income

17.78%8.66M

12.84%7.35M

52.95%6.52M

Specific reserves

-1.88%56.4M

19.93%28.08M

-2.72%76.33M

5.74%75.47M

9.26%57.48M

1.38%23.41M

12.23%78.46M

6.74%71.37M

40.80%52.61M

258.54%23.1M

Shareholders equity without minority interests

0.92%17.58B

3.08%17.27B

34.94%17.46B

35.05%17.48B

39.91%17.41B

42.03%16.76B

7.66%12.94B

6.64%12.94B

6.32%12.45B

5.55%11.8B

Minority interests

0.09%9.66B

19.67%9.74B

19.78%9.67B

19.85%9.71B

20.24%9.66B

2.59%8.14B

-13.51%8.08B

-9.37%8.1B

-9.13%8.03B

-9.46%7.94B

Total shareholder equity

0.63%27.24B

8.50%27.02B

29.12%27.14B

29.20%27.19B

32.20%27.07B

26.17%24.9B

-1.60%21.02B

-0.15%21.04B

-0.33%20.48B

-1.05%19.74B

Total liabilityies and equity

2.64%89.62B

7.00%88.78B

8.40%87.85B

10.73%88.28B

12.17%87.32B

8.09%82.96B

8.21%81.05B

8.21%79.73B

8.17%77.84B

7.03%76.75B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Daxin Certified Public Accountants (Special General Partnership)

Tianjian Certified Public Accountants (Special General Partnership)

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023
Assets
Current assets
Money funds	-34.75%2.21B	167.76%2.3B	81.23%2.81B	94.11%2.72B	297.73%3.39B	-21.82%859.62M	36.67%1.55B	-11.95%1.4B	-28.10%853.08M	-18.46%1.1B
Transactional financial assets	0.00%2M	100.00%2M	100.00%2M	100.00%2M	100.00%2M	0.00%1M	0.00%1M	0.00%1M	0.00%1M	0.00%1M
Notes receivable and accounts receivable	0.40%11.34B	2.78%10.66B	4.10%10.65B	14.47%11.54B	18.30%11.3B	22.25%10.37B	-2.76%10.23B	-1.99%10.08B	-1.16%9.55B	-2.94%8.48B
-Notes receivable	89.19%179.96M	32.20%258.78M	38.92%199.08M	370.05%179.58M	113.81%95.12M	163.34%195.75M	44.40%143.3M	46.04%38.2M	-19.61%44.49M	1.49%74.33M
-Accounts receivable	-0.36%11.16B	2.21%10.4B	3.60%10.45B	13.12%11.36B	17.86%11.2B	21.00%10.18B	-3.21%10.09B	-2.12%10.04B	-1.06%9.51B	-2.98%8.41B
Other receivables (including interest and dividends)	54.31%285.28M	59.57%291.74M	21.20%190.58M	36.01%208.66M	8.91%184.87M	20.99%182.83M	-7.95%157.25M	-41.53%153.41M	-32.77%169.75M	-27.54%151.11M
-Dividend receivable	----	----	----	----	----	----	----	----	----	--0
-Accrued interest receivable	----	----	----	----	----	----	----	----	----	--0
-Other receivable	----	59.57%291.74M	----	36.01%208.66M	----	20.99%182.83M	----	-41.53%153.41M	----	-27.54%151.11M
Contractual assets	----	----	----	----	----	----	----	----	----	--0
Advance payment	-43.84%150.24M	-33.82%152.66M	-29.58%252.89M	-9.17%243.95M	-11.04%267.53M	-9.87%230.69M	61.38%359.1M	2.96%268.57M	47.08%300.74M	45.33%255.95M
Inventories	-38.52%148.15M	-4.45%291.77M	2.66%296.05M	-17.88%232.33M	68.15%240.95M	116.33%305.36M	12.22%288.39M	0.55%282.93M	-24.52%143.29M	-47.02%141.15M
Receivable financing	----	----	----	----	----	----	----	----	----	--0
Assets held for sale	----	----	----	----	----	----	----	----	----	--0
Non-current assets due within one year	----	----	----	----	----	----	----	----	----	--0
Other current assets	-15.13%547.75M	-6.61%609.99M	-27.04%584.16M	-21.20%628.03M	-25.43%645.44M	-27.02%653.2M	-22.24%800.68M	-12.25%797.04M	0.04%865.53M	-11.08%895.04M
Total current assets	-8.37%14.69B	13.53%14.31B	10.46%14.79B	19.93%15.57B	34.91%16.03B	14.30%12.6B	0.39%13.39B	-4.46%12.98B	-3.87%11.88B	-6.13%11.03B
Non Current assets
Debt investment	----	----	----	----	----	----	----	----	----	--0
Other debt investment	----	----	----	----	----	----	----	----	----	--0
Other equity investment	0.52%337.39M	0.52%337.39M	0.33%335.65M	0.33%335.65M	0.33%335.65M	0.33%335.65M	0.91%334.54M	0.91%334.54M	0.91%334.54M	18.83%334.54M
Other non-current financial assets	----	----	----	----	----	----	----	----	----	--0
Investment real estate	----	----	----	----	----	----	----	----	----	--0
Long-term equity investment	7.14%1.32B	2.95%1.26B	-1.04%1.26B	0.76%1.26B	2.17%1.23B	2.96%1.22B	8.28%1.28B	9.28%1.25B	16.22%1.21B	19.29%1.19B
Long term receivable account	-3.65%119.72M	-2.86%121.44M	-2.48%122.88M	-2.37%123.81M	-2.78%124.26M	-3.73%125.01M	-2.03%126.01M	-4.78%126.81M	-5.56%127.81M	-4.05%129.86M
Fixed assets	----	11.85%60.35B	----	1.96%52.64B	----	4.24%53.96B	----	1.58%51.63B	----	3.30%51.76B
Fixed assets liquidation	----	906.06%8.12M	----	--807.28K	----	--807.28K	----	----	----	----
Constru in process	----	-34.70%4.62B	----	68.87%10.51B	----	25.65%7.07B	----	110.55%6.22B	----	36.98%5.63B
Construction materials	----	-60.96%103.68M	----	-71.11%108.1M	----	-27.24%265.58M	----	169.02%374.1M	----	297.97%365.01M
Productive biological assets	----	----	----	----	----	----	----	----	----	--0
Oil and gas assets	----	----	----	----	----	----	----	----	----	--0
Intangible assets	3.43%2.03B	12.30%2.06B	14.46%2.06B	12.09%1.94B	13.22%1.96B	6.38%1.83B	73.14%1.8B	83.85%1.73B	91.24%1.73B	89.90%1.72B
Development expenditure	104.56%28.9M	99.49%28.18M	-20.18%16.71M	-19.98%16.77M	-32.57%14.13M	-35.09%14.13M	-48.31%20.93M	-40.27%20.96M	-40.28%20.95M	-38.10%21.77M
Goodwill	0.00%4.62M	0.00%4.62M	0.00%4.62M	0.00%4.62M	0.00%4.62M	0.00%4.62M	0.00%4.62M	0.00%4.62M	0.00%4.62M	0.00%4.62M
Long deferred expense	3.97%402.56M	0.04%394.7M	32.46%372.34M	32.10%379.53M	31.18%387.18M	30.16%394.54M	42.38%281.09M	41.18%287.3M	39.60%295.16M	40.59%303.11M
Deferred tax assets	8.11%136.66M	14.33%136.16M	33.10%133.34M	40.73%129.35M	39.25%126.41M	31.97%119.09M	-66.04%100.18M	-67.15%91.92M	1.06%90.78M	-68.09%90.25M
Usufruct assets	1.10%1.79B	4.10%1.82B	16.57%1.83B	21.51%1.82B	20.12%1.77B	19.68%1.75B	18.72%1.57B	25.23%1.5B	24.79%1.47B	22.36%1.46B
Other non current assets	8.07%3.63B	-1.19%3.24B	-7.25%3.32B	8.34%3.43B	13.43%3.36B	20.34%3.28B	50.94%3.58B	67.03%3.17B	67.31%2.96B	68.96%2.72B
Total non current assets	5.12%74.93B	5.84%74.47B	7.99%73.06B	8.93%72.71B	8.07%71.28B	7.05%70.36B	9.91%67.66B	11.08%66.75B	10.67%65.96B	9.61%65.72B
Total assets	2.64%89.62B	7.00%88.78B	8.40%87.85B	10.73%88.28B	12.17%87.32B	8.09%82.96B	8.21%81.05B	8.21%79.73B	8.17%77.84B	7.03%76.75B
Liabilities
Current liabilities
Short term loan	73.57%9.32B	26.06%7.84B	-22.96%4.76B	-11.03%5.24B	-18.69%5.37B	-2.41%6.22B	-25.65%6.18B	-26.24%5.89B	-5.77%6.6B	-6.15%6.37B
Transactional financial liabilities	----	----	----	----	----	----	----	----	----	--0
Notes payable and accounts payable	21.70%3.91B	12.90%3.98B	1.63%3.44B	11.07%3.45B	1.69%3.22B	7.26%3.52B	5.85%3.38B	-7.70%3.1B	-9.30%3.16B	-5.52%3.29B
-Notes payable	----	----	----	----	----	----	----	----	--7.84M	--10M
-Accounts payable	21.70%3.91B	12.90%3.98B	1.63%3.44B	11.07%3.45B	1.94%3.22B	7.58%3.52B	5.85%3.38B	-7.70%3.1B	-9.52%3.15B	-5.80%3.28B
Contract liabilities	49.26%179.36M	17.35%498.03M	-39.85%132.02M	166.17%113.59M	99.73%120.17M	8.71%424.39M	41.77%219.48M	45.66%42.68M	-6.27%60.17M	6.46%390.4M
Advance receipts	----	----	----	----	----	----	----	----	----	--0
Salaries payable	34.74%17.94M	16.11%16.58M	-71.71%14.43M	-88.15%12.3M	-87.66%13.31M	-79.29%14.28M	-34.18%51.03M	91.22%103.8M	61.92%107.93M	204.77%68.96M
Taxs payable	0.92%212.19M	18.91%206.01M	-10.08%152.85M	-8.66%171.29M	-12.69%210.25M	-4.89%173.25M	-18.48%169.99M	-25.28%187.53M	3.78%240.81M	-5.00%182.15M
Other payable (including interest and dividends)	24.94%1.14B	33.28%1.19B	23.71%1.27B	0.88%1.02B	-6.82%909.49M	-12.94%891.75M	-10.28%1.02B	-20.14%1.01B	-16.14%976.04M	-17.94%1.02B
-Interest payable	----	----	----	----	----	----	----	----	----	--0
-Dividend payable	-7.55%37.14M	28.69%51.74M	194.35%146.51M	-18.27%62.4M	11.18%40.17M	11.28%40.21M	-85.45%49.77M	-59.50%76.35M	-70.56%36.13M	-67.50%36.13M
-Other payable	----	33.49%1.14B	----	2.45%957.99M	----	-13.83%851.54M	----	-13.26%935.11M	----	-13.10%988.21M
Hold and for sell liabilities	----	----	----	----	----	----	----	----	----	--0
Non current liabilities due within one year	-27.07%7.91B	-43.20%6.5B	12.09%7.51B	56.21%8.78B	105.77%10.84B	111.94%11.44B	46.52%6.7B	16.99%5.62B	7.49%5.27B	3.91%5.4B
Other current liabilities	8,500.94%1.64B	155.93%1.66B	-36.39%715.24M	-39.47%11.81M	13.60%19.02M	-11.52%647.55M	5,416.75%1.12B	1,643.20%19.51M	67.27%16.74M	2,284.54%731.89M
Total current liabilities	17.50%24.32B	-6.21%21.88B	-4.57%17.99B	17.63%18.8B	25.94%20.7B	33.68%23.33B	6.61%18.85B	-10.00%15.98B	-2.93%16.43B	0.76%17.45B
Current liabilities
Long term loan	-5.74%29.72B	13.09%31.43B	-5.51%32.87B	-7.56%33.61B	-8.94%31.53B	-15.69%27.79B	15.66%34.79B	21.33%36.35B	17.64%34.63B	13.06%32.97B
Bonds payable	-49.94%1.5B	-16.68%2.5B	14.61%4.02B	-13.99%3.02B	-14.20%2.99B	-14.25%3B	15.38%3.51B	73.52%3.51B	73.54%3.48B	72.19%3.49B
Preferred stock	----	----	----	----	----	----	----	----	----	--0
Perpetual Debt	----	----	----	----	----	----	--3.51B	----	----	--0
Long term account payable	----	85.14%4.34B	----	171.33%3.97B	----	34.63%2.35B	----	-14.52%1.46B	----	-17.38%1.74B
Long term salaries pay	218.64%5.39M	183.60%5.08M	-14.87%1.53M	-14.87%1.53M	-5.71%1.69M	-0.24%1.79M	-90.35%1.8M	-90.35%1.8M	-90.35%1.8M	-90.26%1.8M
Specific account payable	----	-47.55%100M	----	0.00%190.64M	----	0.00%190.64M	----	--190.64M	----	--190.64M
Deferred tax liabilities	-13.05%106.73M	-12.52%110.23M	-7.76%121.56M	-9.92%121.64M	-10.70%122.74M	-10.40%126M	-61.61%131.79M	-59.26%135.04M	-9.21%137.45M	-58.75%140.62M
Long term deferred income	-4.98%110.38M	-4.77%112.92M	0.13%111.57M	83.28%113.84M	82.25%116.17M	103.32%118.58M	78.17%111.42M	6.44%62.12M	5.80%63.74M	-4.73%58.32M
Lease liabilities	6.57%1.27B	10.09%1.28B	20.88%1.29B	28.65%1.27B	22.96%1.2B	19.81%1.16B	27.15%1.07B	32.98%987.62M	33.70%972.79M	33.10%969.37M
Total non current liabilities	-3.76%38.06B	14.81%39.88B	3.76%42.73B	-0.96%42.3B	-3.38%39.55B	-12.21%34.73B	14.85%41.18B	22.54%42.71B	18.69%40.93B	14.86%39.56B
Total liabilities	3.54%62.38B	6.36%61.76B	1.14%60.72B	4.10%61.1B	5.02%60.25B	1.84%58.06B	12.13%60.03B	11.56%58.69B	11.57%57.37B	10.14%57.02B
Shareholders equity
Paid-in capital	0.00%3.63B	0.00%3.63B	30.00%3.63B	30.00%3.63B	30.00%3.63B	30.00%3.63B	0.00%2.79B	0.00%2.79B	0.00%2.79B	0.00%2.79B
-Equity of prefer stock	----	----	----	----	----	----	----	----	----	--0
-Equity of Perpetual debt	----	----	----	----	----	----	----	----	----	--0
Capital reserve funds	1.94%10.59B	1.94%10.59B	47.57%10.39B	47.57%10.39B	47.57%10.39B	47.57%10.39B	0.00%7.04B	0.00%7.04B	0.00%7.04B	0.00%7.04B
Surplus reserve funds	8.97%189.98M	8.97%189.98M	66.63%174.35M	66.63%174.35M	66.63%174.35M	66.63%174.35M	6.31%104.63M	6.31%104.63M	6.31%104.63M	6.31%104.63M
Retained profit	-1.79%3.11B	11.52%2.83B	9.17%3.19B	9.42%3.21B	28.83%3.16B	38.29%2.54B	44.74%2.92B	37.09%2.93B	41.21%2.45B	47.97%1.84B
Other composite income	17.78%8.66M	17.78%8.66M	12.84%7.35M	12.84%7.35M	12.84%7.35M	12.84%7.35M	52.95%6.52M	52.95%6.52M	52.95%6.52M	52.95%6.52M
Specific reserves	-1.88%56.4M	19.93%28.08M	-2.72%76.33M	5.74%75.47M	9.26%57.48M	1.38%23.41M	12.23%78.46M	6.74%71.37M	40.80%52.61M	258.54%23.1M
Shareholders equity without minority interests	0.92%17.58B	3.08%17.27B	34.94%17.46B	35.05%17.48B	39.91%17.41B	42.03%16.76B	7.66%12.94B	6.64%12.94B	6.32%12.45B	5.55%11.8B
Minority interests	0.09%9.66B	19.67%9.74B	19.78%9.67B	19.85%9.71B	20.24%9.66B	2.59%8.14B	-13.51%8.08B	-9.37%8.1B	-9.13%8.03B	-9.46%7.94B
Total shareholder equity	0.63%27.24B	8.50%27.02B	29.12%27.14B	29.20%27.19B	32.20%27.07B	26.17%24.9B	-1.60%21.02B	-0.15%21.04B	-0.33%20.48B	-1.05%19.74B
Total liabilityies and equity	2.64%89.62B	7.00%88.78B	8.40%87.85B	10.73%88.28B	12.17%87.32B	8.09%82.96B	8.21%81.05B	8.21%79.73B	8.17%77.84B	7.03%76.75B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion
Auditor	--	Daxin Certified Public Accountants (Special General Partnership)	--	--	--	Tianjian Certified Public Accountants (Special General Partnership)	--	--	--	Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm