(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 486.22%75.7M | ---- | -693.94%-19.6M | ---- | 111.38%3.3M | ---- | -123.16%-29M | ---- | -46.68%125.2M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -45.78%-57M | ---- | -401.28%-39.1M | ---- | 71.22%-7.8M | ---- | 67.78%-27.1M | ---- | -7.41%-84.1M | ---- |
Interest expense - adjustment | -37.50%1M | ---- | -48.39%1.6M | ---- | -68.69%3.1M | ---- | -36.54%9.9M | ---- | --15.6M | ---- |
Attributable subsidiary (profit) loss | -461.00%-56.1M | ---- | 48.45%-10M | ---- | -104.21%-19.4M | ---- | 92.06%-9.5M | ---- | 24.24%-119.7M | ---- |
Revaluation surplus: | -70.05%5.9M | ---- | 156.77%19.7M | ---- | -4,857.14%-34.7M | ---- | 22.22%-700K | ---- | -114.52%-900K | ---- |
-Other fair value changes | -70.05%5.9M | ---- | 156.77%19.7M | ---- | -4,857.14%-34.7M | ---- | 22.22%-700K | ---- | -114.52%-900K | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%100K | ---- | --100K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%100K | ---- | --100K | ---- |
Depreciation and amortization: | -10.83%10.7M | ---- | -14.89%12M | ---- | 0.71%14.1M | ---- | 66.67%14M | ---- | 833.33%8.4M | ---- |
-Depreciation | 16.67%700K | ---- | -25.00%600K | ---- | -20.00%800K | ---- | 0.00%1M | ---- | 11.11%1M | ---- |
Operating profit before the change of operating capital | 44.07%-19.8M | ---- | 14.49%-35.4M | ---- | 2.13%-41.4M | ---- | 23.65%-42.3M | ---- | -1,089.29%-55.4M | ---- |
Change of operating capital | ||||||||||
Developing property (increase)decrease | -31.22%-161.8M | ---- | 29.02%-123.3M | ---- | 87.05%-173.7M | ---- | -31,088.37%-1.34B | ---- | 92.42%-4.3M | ---- |
Accounts receivable (increase)decrease | 16.67%-5.5M | ---- | -2,300.00%-6.6M | ---- | -88.89%300K | ---- | 160.00%2.7M | ---- | -100.70%-4.5M | ---- |
Accounts payable increase (decrease) | 477.06%41.1M | ---- | -164.50%-10.9M | ---- | 140.43%16.9M | ---- | -505.80%-41.8M | ---- | 94.42%-6.9M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | 87.75%93.5M | ---- | 253.23%49.8M | ---- | -121.77%-32.5M | ---- |
Cash from business operations | 31.32%-98M | 109.87%10.1M | -36.69%-142.7M | -2,908.82%-102.3M | 92.39%-104.4M | 99.75%-3.4M | -1,225.00%-1.37B | -2,467.60%-1.37B | -116.88%-103.6M | -106.68%-53.4M |
Hong Kong profits tax paid | -25.00%-500K | 0.00%-100K | -300.00%-400K | -150.00%-100K | -101.56%-100K | 166.67%200K | 160.38%6.4M | 97.00%-300K | 88.49%-10.6M | 43.50%-10M |
Interest paid - operating | 66.67%-2.9M | 41.67%-2.1M | -50.00%-8.7M | -9.09%-3.6M | 41.41%-5.8M | 38.89%-3.3M | 36.54%-9.9M | 34.94%-5.4M | 1.27%-15.6M | -15.28%-8.3M |
Net cash from operations | 33.20%-101.4M | 107.45%7.9M | -37.62%-151.8M | -1,530.77%-106M | 91.99%-110.3M | 99.53%-6.5M | -960.25%-1.38B | -1,820.22%-1.38B | -125.66%-129.8M | -109.26%-71.7M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 64.08%57.1M | 250.00%27.3M | 351.95%34.8M | 116.67%7.8M | -77.68%7.7M | -87.05%3.6M | -58.53%34.5M | -28.35%27.8M | 11.53%83.2M | 23.17%38.8M |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | -87.84%13.6M | ---- | -14.66%111.8M | -9.00%54.6M |
Loan receivable (increase) decrease | 220.00%84M | ---- | ---70M | ---- | ---- | ---- | --100K | --100K | ---- | ---- |
Purchase of fixed assets | -66.67%-500K | -50.00%-300K | 0.00%-300K | 0.00%-200K | 66.67%-300K | 66.67%-200K | -28.57%-900K | 0.00%-600K | -600.00%-700K | ---600K |
Recovery of cash from investments | 700.00%3.2M | 25.00%500K | -76.47%400K | --400K | -56.41%1.7M | ---- | -74.68%3.9M | ---- | 633.33%15.4M | ---- |
Cash on investment | ---- | ---- | 99.29%-100K | ---70.1M | ---14M | ---- | ---- | ---- | 50.00%-100K | 50.00%-100K |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | 8.33%1.3M | ---- | -88.68%1.2M | ---- | 10,500.00%10.6M |
Net cash from investment operations | 508.52%143.8M | 144.28%27.5M | -618.37%-35.2M | -1,421.28%-62.1M | -109.57%-4.9M | -83.51%4.7M | -75.57%51.2M | -72.41%28.5M | 1.06%209.6M | 13.02%103.3M |
Net cash before financing | 122.67%42.4M | 121.06%35.4M | -62.33%-187M | -9,238.89%-168.1M | 91.31%-115.2M | 99.87%-1.8M | -1,760.40%-1.33B | -4,366.77%-1.35B | -88.81%79.8M | -96.35%31.6M |
Cash flow from financing activities | ||||||||||
New borrowing | 415.56%23.2M | ---- | -92.46%4.5M | 38.10%29M | --59.7M | --21M | ---- | ---- | ---- | ---- |
Refund | -1,010.13%-87.7M | -1,025.64%-87.8M | 92.92%-7.9M | 90.24%-7.8M | -43.63%-111.6M | -269.91%-79.9M | -15.28%-77.7M | 48.57%-21.6M | ---67.4M | ---42M |
Dividends paid - financing | 0.00%-148.2M | 0.00%-74.1M | 0.00%-148.2M | 0.00%-74.1M | 0.00%-148.2M | 0.00%-74.1M | 31.42%-148.2M | 47.82%-74.1M | 0.00%-216.1M | 0.00%-142M |
Net cash from financing operations | -36.97%-223.4M | -182.43%-167.2M | 23.43%-163.1M | 57.53%-59.2M | 10.20%-213M | -38.29%-139.4M | 18.12%-237.2M | 45.34%-100.8M | -85.71%-289.7M | -64.79%-184.4M |
Effect of rate | ---- | ---- | ---- | ---- | --100K | ---- | ---- | ---- | ---- | ---- |
Net Cash | 48.30%-181M | 42.01%-131.8M | -6.67%-350.1M | -60.98%-227.3M | 78.99%-328.2M | 90.26%-141.2M | -644.26%-1.56B | -848.36%-1.45B | -137.66%-209.9M | -120.27%-152.8M |
Begining period cash | -21.19%1.3B | -21.19%1.3B | -16.57%1.65B | -16.57%1.65B | -44.10%1.98B | -44.10%1.98B | -5.59%3.54B | -5.59%3.54B | 17.44%3.75B | 14.58%3.75B |
Cash at the end | -13.90%1.12B | -17.87%1.17B | -21.19%1.3B | -22.52%1.43B | -16.57%1.65B | -12.15%1.84B | -44.10%1.98B | -41.84%2.09B | -5.59%3.54B | -10.65%3.6B |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data