CN Stock MarketDetailed Quotes

Xiamen Port Development (000905)

Watchlist
  • 10.00
  • +0.05+0.50%
Market Closed May 22 15:00 CST
15.42BMarket Cap75.19P/E (TTM)

Xiamen Port Development (000905) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Money funds
71.85%1.62B
283.07%1.74B
15.47%865.48M
87.78%914.7M
100.02%941.56M
83.27%455.2M
9.92%749.49M
-23.67%487.12M
-36.47%470.74M
-58.53%248.38M
Transactional financial assets
----
----
--0
----
----
60.81%797.78M
-35.65%460.67M
90.86%381.72M
--489.59M
--496.11M
Notes receivable and accounts receivable
-12.61%1.07B
-0.08%1.26B
-29.64%1.01B
-21.04%1.35B
-10.72%1.23B
-2.95%1.26B
31.57%1.44B
22.74%1.7B
2.97%1.38B
6.84%1.3B
-Notes receivable
25.09%4.52M
34.04%4.3M
-29.32%3.13M
-46.28%3.17M
-36.31%3.61M
-83.11%3.21M
-14.15%4.43M
-76.62%5.9M
32.49%5.67M
507.30%19.01M
-Accounts receivable
-12.72%1.07B
-0.17%1.26B
-29.64%1.01B
-20.95%1.34B
-10.61%1.23B
-1.76%1.26B
31.78%1.43B
24.58%1.7B
2.88%1.37B
5.55%1.28B
Other receivables (including interest and dividends)
91.83%379.29M
103.01%442.16M
-21.46%227.74M
-8.82%259.51M
5.87%197.72M
42.34%217.8M
113.14%289.96M
26.69%284.61M
-14.23%186.76M
-12.27%153.02M
-Dividend receivable
----
----
--0
--2.04M
----
--0
----
----
----
--0
-Accrued interest receivable
----
----
--0
----
----
----
----
----
----
--0
-Other receivable
----
----
--227.74M
-9.54%257.46M
----
42.34%217.8M
----
26.69%284.61M
----
-11.70%153.02M
Contractual assets
----
-35.06%1.68M
-87.37%661.83K
-38.92%3.18M
-97.62%182.78K
-23.16%2.59M
178.46%5.24M
-13.88%5.2M
5.06%7.69M
-45.87%3.37M
Advance payment
62.78%1.14B
-10.48%637.76M
26.55%985.39M
-7.86%783.9M
-29.18%701.99M
-23.75%712.46M
8.92%778.68M
45.75%850.79M
49.76%991.23M
75.86%934.4M
Inventories
-12.44%2.69B
15.98%2.72B
12.24%3.15B
-6.32%2.88B
-19.39%3.07B
-18.65%2.35B
41.34%2.81B
26.28%3.08B
64.97%3.81B
27.53%2.89B
Receivable financing
-73.80%3M
-63.68%4.43M
-86.56%6.24M
-14.78%4.26M
164.78%11.44M
144.61%12.21M
1,189.33%46.42M
-83.20%5M
-91.59%4.32M
72.12%4.99M
Assets held for sale
----
----
--0
----
----
----
----
----
----
----
Non-current assets due within one year
257.18%64.02M
255.17%64.02M
-21.32%18.01M
-21.60%17.95M
-21.84%17.92M
-21.57%18.03M
9.77%22.89M
-32.48%22.89M
-32.36%22.93M
-32.22%22.98M
Other current assets
75.57%278.62M
52.47%234.5M
6.00%199.87M
-23.07%168.87M
-4.20%158.7M
-14.50%153.8M
34.14%188.55M
27.72%219.52M
39.52%165.66M
35.33%179.89M
Total current assets
14.40%7.25B
18.83%7.11B
-4.64%6.47B
-9.63%6.38B
-15.92%6.34B
-3.94%5.99B
23.50%6.79B
23.39%7.06B
37.51%7.54B
24.98%6.23B
Non Current assets
Other equity investment
----
----
--0
----
----
--0
----
----
----
----
Other non-current financial assets
11.58%8.25M
15.49%7.6M
-3.64%6.19M
-20.85%5.94M
4.10%7.39M
0.49%6.58M
-88.00%6.42M
-86.33%7.5M
-86.87%7.1M
-87.61%6.55M
Investment real estate
-3.39%356.71M
-3.32%360.43M
0.96%362.05M
0.99%365.69M
-13.62%369.23M
-10.23%372.8M
-9.04%358.61M
1.22%362.1M
62.22%427.46M
55.66%415.26M
Long-term equity investment
-0.99%343.66M
-1.46%340.44M
-2.54%340.27M
-3.95%342.15M
-6.13%347.1M
-6.16%345.5M
-5.05%349.14M
-2.88%356.21M
0.38%369.79M
0.94%368.2M
Long term receivable account
-9.08%2.47M
-12.91%2.4M
186.01%2.62M
190.55%2.71M
229.32%2.71M
253.82%2.76M
-67.22%917.12K
-66.03%933.57K
-70.98%823.56K
-71.16%780.08K
Fixed assets
----
----
----
15.52%4.87B
----
22.08%4.95B
----
2.51%4.22B
----
-2.27%4.05B
Constru in process
----
----
----
-77.91%190.79M
----
-92.51%76.36M
----
-3.35%863.69M
----
34.62%1.02B
Productive biological assets
----
----
--0
----
----
--0
----
----
----
----
Oil and gas assets
----
----
--0
----
----
--0
----
----
----
----
Intangible assets
365.11%4.55B
365.51%4.59B
-5.99%947.25M
-5.64%958.68M
-1.64%978.3M
-2.44%986M
-0.02%1.01B
-0.03%1.02B
-2.94%994.65M
-2.17%1.01B
Development expenditure
----
----
--0
----
----
--0
----
----
----
----
Goodwill
914.55%239.99M
914.55%239.99M
0.00%23.65M
0.00%23.65M
0.00%23.65M
0.00%23.65M
0.00%23.65M
0.00%23.65M
0.00%23.65M
0.00%23.65M
Long deferred expense
99.90%68.17M
87.84%69.91M
0.41%31.75M
-9.51%31.88M
-7.20%34.1M
-6.20%37.22M
23.68%31.62M
25.34%35.23M
26.80%36.75M
19.04%39.68M
Deferred tax assets
322.49%266.33M
334.27%274.59M
27.93%73.81M
21.26%77.84M
-23.64%63.04M
-25.76%63.23M
-38.28%57.69M
-38.55%64.19M
-21.81%82.56M
-17.35%85.17M
Usufruct assets
46.67%203.76M
41.00%215.62M
139.02%106.52M
96.09%123.87M
73.35%138.93M
55.53%152.92M
-61.93%44.57M
-53.26%63.17M
-47.63%80.14M
-42.83%98.32M
Other non current assets
250.06%107.14M
89.42%68.2M
-98.22%474.3K
1,816.24%21.84M
3,409.19%30.61M
598.55%36.01M
793.13%26.65M
-74.32%1.14M
-96.31%872.2K
-83.47%5.15M
Total non current assets
184.88%19.91B
182.42%19.92B
1.13%7.02B
0.09%7.02B
-0.89%6.99B
-1.04%7.05B
-2.32%6.94B
-1.28%7.01B
1.59%7.05B
1.98%7.13B
Total assets
103.80%27.16B
107.31%27.03B
-1.72%13.5B
-4.79%13.4B
-8.66%13.33B
-2.39%13.04B
8.94%13.73B
9.72%14.07B
17.44%14.59B
11.55%13.36B
Liabilities
Current liabilities
Short term loan
134.46%1.99B
556.15%1.23B
181.10%971.77M
167.75%925.65M
124.67%849.39M
-64.37%187.12M
-5.73%345.71M
-49.70%345.71M
-39.81%378.07M
40.28%525.21M
Notes payable and accounts payable
-12.81%2.36B
8.16%2.91B
9.98%2.41B
11.14%2.49B
7.72%2.71B
6.94%2.69B
-9.94%2.19B
-4.01%2.24B
-1.13%2.52B
10.89%2.52B
-Notes payable
-8.09%1.25B
-22.23%1.02B
82.91%1.52B
38.96%1.34B
23.26%1.36B
32.02%1.31B
-34.93%830.01M
-18.52%962.58M
-4.90%1.11B
-5.30%994.72M
-Accounts payable
-17.58%1.11B
37.12%1.89B
-34.42%893.95M
-9.87%1.15B
-4.46%1.35B
-9.45%1.38B
17.56%1.36B
10.89%1.27B
2.03%1.41B
24.84%1.52B
Contract liabilities
39.87%745.26M
43.70%589.56M
19.40%616.73M
-6.52%598.8M
-24.87%532.82M
-31.89%410.27M
-2.86%516.54M
30.89%640.55M
38.87%709.15M
25.31%602.33M
Advance receipts
-43.07%2.8M
39.80%3.56M
29.96%2.66M
53.41%2.69M
68.76%4.91M
159.38%2.55M
-35.66%2.05M
-23.70%1.75M
34.73%2.91M
-65.87%983K
Salaries payable
-15.92%76.23M
98.79%171.76M
-8.06%139.71M
-10.03%111.11M
-25.22%90.66M
-29.45%86.41M
-26.54%151.95M
-7.05%123.49M
-1.71%121.23M
1.36%122.47M
Taxs payable
95.60%127.72M
85.76%133.67M
15.61%63.42M
25.82%77.35M
41.24%65.3M
29.12%71.96M
2.91%54.86M
8.81%61.47M
4.34%46.23M
-6.02%55.73M
Other payable (including interest and dividends)
229.47%2.55B
58.28%2.19B
-58.38%978.54M
-66.29%852.49M
-73.45%774.57M
-30.24%1.38B
64.36%2.35B
54.97%2.53B
174.14%2.92B
54.61%1.98B
-Interest payable
----
----
--0
----
----
--0
----
----
----
--0
-Dividend payable
----
----
--0
----
----
--0
383.90%39.32M
----
----
--0
-Other payable
----
----
--978.54M
-66.29%852.49M
----
-30.24%1.38B
----
55.75%2.53B
----
54.61%1.98B
Non current liabilities due within one year
13.98%218.54M
34.94%262.67M
-18.13%127.12M
-33.97%133.67M
54.38%191.73M
13.26%194.66M
3.77%155.28M
36.23%202.44M
-4.29%124.19M
31.88%171.86M
Other current liabilities
871.38%586.88M
30.79%63.15M
9.17%69.88M
-14.06%67.02M
-32.15%60.42M
-34.21%48.28M
2.03%64.01M
36.03%77.99M
45.60%89.04M
32.24%73.39M
Total current liabilities
64.11%8.67B
49.04%7.56B
-7.90%5.38B
-15.27%5.27B
-23.52%5.28B
-16.15%5.07B
11.52%5.84B
12.21%6.22B
34.94%6.91B
26.65%6.05B
Current liabilities
Long term loan
154.29%2.91B
153.74%2.85B
5.04%1.16B
12.69%1.15B
17.70%1.14B
62.25%1.12B
69.07%1.1B
56.98%1.02B
57.28%972.2M
11.08%691.45M
Bonds payable
----
----
--0
----
----
--0
----
----
----
----
Preferred stock
----
----
--0
----
----
--0
----
----
----
----
Perpetual Debt
----
----
--0
----
----
--0
----
----
----
----
Long term salaries pay
-1.48%1.05M
-1.48%1.05M
-10.16%988.71K
-10.16%988.71K
-10.79%1.06M
-10.79%1.06M
-10.49%1.1M
-10.49%1.1M
-11.36%1.19M
-11.36%1.19M
Estimate liabilities
----
----
--0
----
----
--0
----
----
----
----
Deferred tax liabilities
134.81%319.93M
135.64%323.33M
-2.81%134.33M
-6.55%135.29M
-5.12%136.25M
-2.90%137.22M
-4.25%138.21M
-1.20%144.78M
-1.36%143.6M
-3.45%141.32M
Long term deferred income
411.68%422.76M
410.98%425.99M
87.94%145.06M
60.54%119.22M
14.19%82.62M
13.54%83.37M
59.33%77.19M
50.72%74.27M
44.07%72.36M
59.58%73.43M
Lease liabilities
-59.87%27.86M
-51.76%39.92M
198.08%44.65M
275.94%67.95M
155.24%69.41M
200.84%82.74M
-74.82%14.98M
-71.02%18.07M
-72.59%27.2M
-73.03%27.5M
Other non current liabilities
-50.00%70M
-50.00%70M
-44.95%90M
-44.00%140M
75.00%140M
75.00%140M
92.35%163.5M
177.78%250M
-27.27%80M
-40.74%80M
Total non current liabilities
138.39%3.75B
136.67%3.71B
5.05%1.57B
6.93%1.61B
21.37%1.57B
54.33%1.57B
51.16%1.5B
50.94%1.51B
26.55%1.3B
-3.64%1.01B
Total liabilities
81.16%12.42B
69.71%11.27B
-5.26%6.96B
-10.94%6.88B
-16.43%6.86B
-6.02%6.64B
17.82%7.34B
18.12%7.73B
33.54%8.2B
21.18%7.07B
Shareholders equity
Paid-in capital
107.91%1.54B
0.00%741.81M
0.00%741.81M
0.00%741.81M
0.00%741.81M
0.00%741.81M
0.00%741.81M
0.00%741.81M
0.00%741.81M
0.00%741.81M
Other equity instruments
----
----
--0
----
----
--0
----
----
----
----
-Equity of prefer stock
----
----
--0
----
----
--0
----
----
----
----
-Equity of Perpetual debt
----
----
--0
----
----
--0
----
----
----
----
Capital reserve funds
203.86%3.51B
349.08%5.19B
-0.00%1.16B
-0.00%1.16B
-0.15%1.16B
-0.15%1.16B
-3.55%1.16B
-3.55%1.16B
-3.82%1.16B
-3.82%1.16B
Surplus reserve funds
76.16%507.07M
76.16%507.07M
15.19%306.56M
8.16%287.84M
8.16%287.84M
8.16%287.84M
5.43%266.12M
5.43%266.12M
5.43%266.12M
5.43%266.12M
Retained profit
26.82%3.59B
38.27%3.82B
3.01%2.86B
3.99%2.87B
1.81%2.83B
2.39%2.77B
2.74%2.78B
4.88%2.76B
6.69%2.78B
6.87%2.7B
Less:Treasury stock
----
----
--0
----
----
--0
----
----
----
----
Other composite income
-483.50%-1.69M
-89.86%232.98K
516.62%2.21M
359.64%2.15M
31.98%440.15K
398.63%2.3M
-142.69%-530.74K
-68.51%468.42K
172.23%333.5K
--460.87K
Specific reserves
227.95%20.09M
185.99%15.22M
-30.44%5.5M
-16.50%6.05M
-25.81%6.13M
-33.77%5.32M
-33.15%7.91M
-40.02%7.25M
-38.49%8.26M
-33.04%8.04M
Shareholders equity without minority interests
82.61%9.17B
107.33%10.28B
2.51%5.07B
2.68%5.06B
1.38%5.02B
1.71%4.96B
0.80%4.95B
1.94%4.93B
2.85%4.95B
2.91%4.88B
Minority interests
284.22%5.57B
280.53%5.48B
1.74%1.47B
2.77%1.46B
1.13%1.45B
1.56%1.44B
-1.57%1.44B
-2.16%1.42B
-2.14%1.43B
0.78%1.42B
Total shareholder equity
127.78%14.74B
146.31%15.76B
2.34%6.54B
2.70%6.52B
1.32%6.47B
1.68%6.4B
0.26%6.39B
0.99%6.35B
1.69%6.39B
2.42%6.29B
Total liabilityies and equity
103.80%27.16B
107.31%27.03B
-1.72%13.5B
-4.79%13.4B
-8.66%13.33B
-2.39%13.04B
8.94%13.73B
9.72%14.07B
17.44%14.59B
11.55%13.36B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Rongcheng Certified Public Accountants (Special General Partnership)
--
--
--
Rongcheng Certified Public Accountants (Special General Partnership)
--
--
--
Rongcheng Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Money funds 71.85%1.62B283.07%1.74B15.47%865.48M87.78%914.7M100.02%941.56M83.27%455.2M9.92%749.49M-23.67%487.12M-36.47%470.74M-58.53%248.38M
Transactional financial assets ----------0--------60.81%797.78M-35.65%460.67M90.86%381.72M--489.59M--496.11M
Notes receivable and accounts receivable -12.61%1.07B-0.08%1.26B-29.64%1.01B-21.04%1.35B-10.72%1.23B-2.95%1.26B31.57%1.44B22.74%1.7B2.97%1.38B6.84%1.3B
-Notes receivable 25.09%4.52M34.04%4.3M-29.32%3.13M-46.28%3.17M-36.31%3.61M-83.11%3.21M-14.15%4.43M-76.62%5.9M32.49%5.67M507.30%19.01M
-Accounts receivable -12.72%1.07B-0.17%1.26B-29.64%1.01B-20.95%1.34B-10.61%1.23B-1.76%1.26B31.78%1.43B24.58%1.7B2.88%1.37B5.55%1.28B
Other receivables (including interest and dividends) 91.83%379.29M103.01%442.16M-21.46%227.74M-8.82%259.51M5.87%197.72M42.34%217.8M113.14%289.96M26.69%284.61M-14.23%186.76M-12.27%153.02M
-Dividend receivable ----------0--2.04M------0--------------0
-Accrued interest receivable ----------0--------------------------0
-Other receivable ----------227.74M-9.54%257.46M----42.34%217.8M----26.69%284.61M-----11.70%153.02M
Contractual assets -----35.06%1.68M-87.37%661.83K-38.92%3.18M-97.62%182.78K-23.16%2.59M178.46%5.24M-13.88%5.2M5.06%7.69M-45.87%3.37M
Advance payment 62.78%1.14B-10.48%637.76M26.55%985.39M-7.86%783.9M-29.18%701.99M-23.75%712.46M8.92%778.68M45.75%850.79M49.76%991.23M75.86%934.4M
Inventories -12.44%2.69B15.98%2.72B12.24%3.15B-6.32%2.88B-19.39%3.07B-18.65%2.35B41.34%2.81B26.28%3.08B64.97%3.81B27.53%2.89B
Receivable financing -73.80%3M-63.68%4.43M-86.56%6.24M-14.78%4.26M164.78%11.44M144.61%12.21M1,189.33%46.42M-83.20%5M-91.59%4.32M72.12%4.99M
Assets held for sale ----------0----------------------------
Non-current assets due within one year 257.18%64.02M255.17%64.02M-21.32%18.01M-21.60%17.95M-21.84%17.92M-21.57%18.03M9.77%22.89M-32.48%22.89M-32.36%22.93M-32.22%22.98M
Other current assets 75.57%278.62M52.47%234.5M6.00%199.87M-23.07%168.87M-4.20%158.7M-14.50%153.8M34.14%188.55M27.72%219.52M39.52%165.66M35.33%179.89M
Total current assets 14.40%7.25B18.83%7.11B-4.64%6.47B-9.63%6.38B-15.92%6.34B-3.94%5.99B23.50%6.79B23.39%7.06B37.51%7.54B24.98%6.23B
Non Current assets
Other equity investment ----------0----------0----------------
Other non-current financial assets 11.58%8.25M15.49%7.6M-3.64%6.19M-20.85%5.94M4.10%7.39M0.49%6.58M-88.00%6.42M-86.33%7.5M-86.87%7.1M-87.61%6.55M
Investment real estate -3.39%356.71M-3.32%360.43M0.96%362.05M0.99%365.69M-13.62%369.23M-10.23%372.8M-9.04%358.61M1.22%362.1M62.22%427.46M55.66%415.26M
Long-term equity investment -0.99%343.66M-1.46%340.44M-2.54%340.27M-3.95%342.15M-6.13%347.1M-6.16%345.5M-5.05%349.14M-2.88%356.21M0.38%369.79M0.94%368.2M
Long term receivable account -9.08%2.47M-12.91%2.4M186.01%2.62M190.55%2.71M229.32%2.71M253.82%2.76M-67.22%917.12K-66.03%933.57K-70.98%823.56K-71.16%780.08K
Fixed assets ------------15.52%4.87B----22.08%4.95B----2.51%4.22B-----2.27%4.05B
Constru in process -------------77.91%190.79M-----92.51%76.36M-----3.35%863.69M----34.62%1.02B
Productive biological assets ----------0----------0----------------
Oil and gas assets ----------0----------0----------------
Intangible assets 365.11%4.55B365.51%4.59B-5.99%947.25M-5.64%958.68M-1.64%978.3M-2.44%986M-0.02%1.01B-0.03%1.02B-2.94%994.65M-2.17%1.01B
Development expenditure ----------0----------0----------------
Goodwill 914.55%239.99M914.55%239.99M0.00%23.65M0.00%23.65M0.00%23.65M0.00%23.65M0.00%23.65M0.00%23.65M0.00%23.65M0.00%23.65M
Long deferred expense 99.90%68.17M87.84%69.91M0.41%31.75M-9.51%31.88M-7.20%34.1M-6.20%37.22M23.68%31.62M25.34%35.23M26.80%36.75M19.04%39.68M
Deferred tax assets 322.49%266.33M334.27%274.59M27.93%73.81M21.26%77.84M-23.64%63.04M-25.76%63.23M-38.28%57.69M-38.55%64.19M-21.81%82.56M-17.35%85.17M
Usufruct assets 46.67%203.76M41.00%215.62M139.02%106.52M96.09%123.87M73.35%138.93M55.53%152.92M-61.93%44.57M-53.26%63.17M-47.63%80.14M-42.83%98.32M
Other non current assets 250.06%107.14M89.42%68.2M-98.22%474.3K1,816.24%21.84M3,409.19%30.61M598.55%36.01M793.13%26.65M-74.32%1.14M-96.31%872.2K-83.47%5.15M
Total non current assets 184.88%19.91B182.42%19.92B1.13%7.02B0.09%7.02B-0.89%6.99B-1.04%7.05B-2.32%6.94B-1.28%7.01B1.59%7.05B1.98%7.13B
Total assets 103.80%27.16B107.31%27.03B-1.72%13.5B-4.79%13.4B-8.66%13.33B-2.39%13.04B8.94%13.73B9.72%14.07B17.44%14.59B11.55%13.36B
Liabilities
Current liabilities
Short term loan 134.46%1.99B556.15%1.23B181.10%971.77M167.75%925.65M124.67%849.39M-64.37%187.12M-5.73%345.71M-49.70%345.71M-39.81%378.07M40.28%525.21M
Notes payable and accounts payable -12.81%2.36B8.16%2.91B9.98%2.41B11.14%2.49B7.72%2.71B6.94%2.69B-9.94%2.19B-4.01%2.24B-1.13%2.52B10.89%2.52B
-Notes payable -8.09%1.25B-22.23%1.02B82.91%1.52B38.96%1.34B23.26%1.36B32.02%1.31B-34.93%830.01M-18.52%962.58M-4.90%1.11B-5.30%994.72M
-Accounts payable -17.58%1.11B37.12%1.89B-34.42%893.95M-9.87%1.15B-4.46%1.35B-9.45%1.38B17.56%1.36B10.89%1.27B2.03%1.41B24.84%1.52B
Contract liabilities 39.87%745.26M43.70%589.56M19.40%616.73M-6.52%598.8M-24.87%532.82M-31.89%410.27M-2.86%516.54M30.89%640.55M38.87%709.15M25.31%602.33M
Advance receipts -43.07%2.8M39.80%3.56M29.96%2.66M53.41%2.69M68.76%4.91M159.38%2.55M-35.66%2.05M-23.70%1.75M34.73%2.91M-65.87%983K
Salaries payable -15.92%76.23M98.79%171.76M-8.06%139.71M-10.03%111.11M-25.22%90.66M-29.45%86.41M-26.54%151.95M-7.05%123.49M-1.71%121.23M1.36%122.47M
Taxs payable 95.60%127.72M85.76%133.67M15.61%63.42M25.82%77.35M41.24%65.3M29.12%71.96M2.91%54.86M8.81%61.47M4.34%46.23M-6.02%55.73M
Other payable (including interest and dividends) 229.47%2.55B58.28%2.19B-58.38%978.54M-66.29%852.49M-73.45%774.57M-30.24%1.38B64.36%2.35B54.97%2.53B174.14%2.92B54.61%1.98B
-Interest payable ----------0----------0--------------0
-Dividend payable ----------0----------0383.90%39.32M----------0
-Other payable ----------978.54M-66.29%852.49M-----30.24%1.38B----55.75%2.53B----54.61%1.98B
Non current liabilities due within one year 13.98%218.54M34.94%262.67M-18.13%127.12M-33.97%133.67M54.38%191.73M13.26%194.66M3.77%155.28M36.23%202.44M-4.29%124.19M31.88%171.86M
Other current liabilities 871.38%586.88M30.79%63.15M9.17%69.88M-14.06%67.02M-32.15%60.42M-34.21%48.28M2.03%64.01M36.03%77.99M45.60%89.04M32.24%73.39M
Total current liabilities 64.11%8.67B49.04%7.56B-7.90%5.38B-15.27%5.27B-23.52%5.28B-16.15%5.07B11.52%5.84B12.21%6.22B34.94%6.91B26.65%6.05B
Current liabilities
Long term loan 154.29%2.91B153.74%2.85B5.04%1.16B12.69%1.15B17.70%1.14B62.25%1.12B69.07%1.1B56.98%1.02B57.28%972.2M11.08%691.45M
Bonds payable ----------0----------0----------------
Preferred stock ----------0----------0----------------
Perpetual Debt ----------0----------0----------------
Long term salaries pay -1.48%1.05M-1.48%1.05M-10.16%988.71K-10.16%988.71K-10.79%1.06M-10.79%1.06M-10.49%1.1M-10.49%1.1M-11.36%1.19M-11.36%1.19M
Estimate liabilities ----------0----------0----------------
Deferred tax liabilities 134.81%319.93M135.64%323.33M-2.81%134.33M-6.55%135.29M-5.12%136.25M-2.90%137.22M-4.25%138.21M-1.20%144.78M-1.36%143.6M-3.45%141.32M
Long term deferred income 411.68%422.76M410.98%425.99M87.94%145.06M60.54%119.22M14.19%82.62M13.54%83.37M59.33%77.19M50.72%74.27M44.07%72.36M59.58%73.43M
Lease liabilities -59.87%27.86M-51.76%39.92M198.08%44.65M275.94%67.95M155.24%69.41M200.84%82.74M-74.82%14.98M-71.02%18.07M-72.59%27.2M-73.03%27.5M
Other non current liabilities -50.00%70M-50.00%70M-44.95%90M-44.00%140M75.00%140M75.00%140M92.35%163.5M177.78%250M-27.27%80M-40.74%80M
Total non current liabilities 138.39%3.75B136.67%3.71B5.05%1.57B6.93%1.61B21.37%1.57B54.33%1.57B51.16%1.5B50.94%1.51B26.55%1.3B-3.64%1.01B
Total liabilities 81.16%12.42B69.71%11.27B-5.26%6.96B-10.94%6.88B-16.43%6.86B-6.02%6.64B17.82%7.34B18.12%7.73B33.54%8.2B21.18%7.07B
Shareholders equity
Paid-in capital 107.91%1.54B0.00%741.81M0.00%741.81M0.00%741.81M0.00%741.81M0.00%741.81M0.00%741.81M0.00%741.81M0.00%741.81M0.00%741.81M
Other equity instruments ----------0----------0----------------
-Equity of prefer stock ----------0----------0----------------
-Equity of Perpetual debt ----------0----------0----------------
Capital reserve funds 203.86%3.51B349.08%5.19B-0.00%1.16B-0.00%1.16B-0.15%1.16B-0.15%1.16B-3.55%1.16B-3.55%1.16B-3.82%1.16B-3.82%1.16B
Surplus reserve funds 76.16%507.07M76.16%507.07M15.19%306.56M8.16%287.84M8.16%287.84M8.16%287.84M5.43%266.12M5.43%266.12M5.43%266.12M5.43%266.12M
Retained profit 26.82%3.59B38.27%3.82B3.01%2.86B3.99%2.87B1.81%2.83B2.39%2.77B2.74%2.78B4.88%2.76B6.69%2.78B6.87%2.7B
Less:Treasury stock ----------0----------0----------------
Other composite income -483.50%-1.69M-89.86%232.98K516.62%2.21M359.64%2.15M31.98%440.15K398.63%2.3M-142.69%-530.74K-68.51%468.42K172.23%333.5K--460.87K
Specific reserves 227.95%20.09M185.99%15.22M-30.44%5.5M-16.50%6.05M-25.81%6.13M-33.77%5.32M-33.15%7.91M-40.02%7.25M-38.49%8.26M-33.04%8.04M
Shareholders equity without minority interests 82.61%9.17B107.33%10.28B2.51%5.07B2.68%5.06B1.38%5.02B1.71%4.96B0.80%4.95B1.94%4.93B2.85%4.95B2.91%4.88B
Minority interests 284.22%5.57B280.53%5.48B1.74%1.47B2.77%1.46B1.13%1.45B1.56%1.44B-1.57%1.44B-2.16%1.42B-2.14%1.43B0.78%1.42B
Total shareholder equity 127.78%14.74B146.31%15.76B2.34%6.54B2.70%6.52B1.32%6.47B1.68%6.4B0.26%6.39B0.99%6.35B1.69%6.39B2.42%6.29B
Total liabilityies and equity 103.80%27.16B107.31%27.03B-1.72%13.5B-4.79%13.4B-8.66%13.33B-2.39%13.04B8.94%13.73B9.72%14.07B17.44%14.59B11.55%13.36B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Rongcheng Certified Public Accountants (Special General Partnership)------Rongcheng Certified Public Accountants (Special General Partnership)------Rongcheng Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 21, Eastern Time, according to Iran's Labor News Agency (ILNA), citing Al Arabiya television, the United States and Iran have reached Show More