CN Stock MarketDetailed Quotes

Guilin Tourism Corporation (000978)

Watchlist
  • 7.91
  • -0.59-6.94%
Market Closed Apr 17 15:00 CST
3.70BMarket Cap329.58P/E (TTM)

Guilin Tourism Corporation (000978) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Total operating revenue
2.00%440.29M
-0.98%338.77M
0.33%196.7M
-6.63%82.63M
-7.58%431.68M
-6.67%342.11M
0.08%196.05M
3.18%88.5M
260.89%467.1M
270.36%366.55M
Operating revenue
2.00%440.29M
-0.98%338.77M
0.33%196.7M
-6.63%82.63M
-7.58%431.68M
-6.67%342.11M
0.08%196.05M
3.18%88.5M
260.89%467.1M
270.36%366.55M
Other operating revenue
6.71%27.4M
----
13.80%13.63M
----
-6.20%25.68M
----
-1.30%11.98M
----
108.00%27.38M
----
Total operating cost
-1.62%466.07M
-3.32%348.79M
-2.96%214.56M
-3.27%101.39M
-4.72%473.73M
-2.81%360.77M
3.19%221.11M
3.62%104.82M
25.43%497.21M
26.71%371.19M
Operating cost
-3.42%302.25M
-3.87%226.74M
-1.90%139.66M
-4.21%64.13M
-4.36%312.96M
-1.05%235.86M
3.84%142.37M
3.28%66.95M
44.48%327.22M
44.24%238.37M
Operating tax surcharges
5.18%9.97M
4.79%7.35M
1.97%4.87M
-0.87%2.27M
-1.18%9.48M
-4.08%7.02M
3.10%4.78M
1.98%2.29M
14.55%9.59M
15.78%7.32M
Operating expense
18.57%20.18M
0.46%14.51M
2.79%9.2M
34.12%5.78M
-24.41%17.02M
-1.69%14.45M
4.31%8.95M
8.42%4.31M
56.59%22.52M
43.82%14.7M
Administration expense
2.72%102.62M
-2.73%76.19M
-7.47%44.5M
-7.48%21.04M
-1.58%99.9M
-5.70%78.33M
5.67%48.09M
3.58%22.74M
5.54%101.5M
20.89%83.07M
Financial expense
-9.65%31.05M
-4.49%23.99M
-3.52%16.33M
-4.23%8.18M
-5.53%34.37M
-9.43%25.12M
-8.30%16.92M
4.57%8.54M
-28.28%36.38M
-34.65%27.73M
-Interest expense (Financial expense)
-9.24%31.27M
-3.76%24.53M
-3.39%16.59M
-3.98%8.29M
-9.75%34.45M
-15.50%25.49M
-16.54%17.17M
-14.46%8.63M
-16.69%38.18M
-19.16%30.16M
-Interest Income (Financial expense)
-16.60%-705.17K
-13.83%-894.96K
8.63%-472.94K
15.84%-221.25K
18.71%-604.78K
14.80%-786.19K
18.09%-517.63K
7.69%-262.89K
-3.59%-743.99K
8.80%-922.76K
Credit Impairment Loss
603.32%16.38M
323.59%19.15M
25,111.44%19.24M
1,857.31%6.36M
54.61%-3.25M
201.61%4.52M
89.82%-76.92K
31.67%-361.97K
24.12%-7.17M
-691.07%-4.45M
Asset Impairment Loss
77.59%-33.27M
----
----
----
-46,432.75%-148.42M
-57.73%105.85K
-68.20%24.89K
--24.89K
100.95%320.33K
--250.4K
Other net revenue
136.10%47.75M
62.68%46.92M
276.94%25.4M
145.70%6.32M
-421.08%-132.28M
-27.84%28.84M
-61.62%6.74M
108.22%2.57M
215.43%41.2M
285.82%39.97M
Fair value change income
----
----
----
----
----
----
----
----
-162.42%-1.87M
-153.08%-1.87M
Invest income
224.17%48.07M
20.47%22.12M
-67.90%1.54M
-281.38%-3.43M
-62.91%14.83M
-55.25%18.36M
-73.10%4.79M
-29.84%1.89M
1,051.34%39.99M
4,998.87%41.03M
-Including: Investment income associates
24.71%16.51M
22.28%20.87M
-78.61%872.31K
-352.94%-3.72M
-65.50%13.24M
-57.07%17.07M
-76.26%4.08M
-40.59%1.47M
1,751.56%38.37M
1,686.51%39.75M
Asset deal income
----
----
----
----
-8,624.82%-4.24M
-97.82%52.19
--52.19
--52.19
--49.7K
--2.39K
Other revenue
88.34%16.57M
-3.54%5.65M
131.17%4.63M
233.76%3.39M
-10.94%8.8M
17.08%5.85M
-12.98%2M
9.02%1.02M
14.22%9.88M
-5.48%5M
Operating profit
112.60%21.97M
262.42%36.9M
141.19%7.55M
9.52%-12.44M
-1,671.91%-174.34M
-71.18%10.18M
-2,114.70%-18.32M
2.84%-13.75M
103.66%11.09M
119.24%35.33M
Add:Non operating Income
176.60%2.75M
1,850.53%6.99M
6,790.22%4.56M
795.39%243.8K
36.38%996.02K
-59.53%358.32K
-90.26%66.23K
-95.61%27.23K
211.20%730.33K
356.19%885.46K
Less:Non operating expense
-71.50%4.16M
-2.61%1.27M
-58.03%481.79K
32.55%60.07K
815.81%14.61M
23.08%1.3M
240.44%1.15M
4,235.37%45.32K
-6.95%1.6M
71.31%1.06M
Total profit
110.94%20.56M
361.27%42.62M
159.93%11.63M
10.98%-12.26M
-1,937.98%-187.95M
-73.72%9.24M
-3,906.08%-19.4M
-1.74%-13.77M
103.36%10.23M
119.11%35.16M
Less:Income tax cost
-26.31%11.65M
49.60%9.18M
89.70%5.77M
10.84%1.52M
78.43%15.8M
-25.32%6.14M
-39.13%3.04M
-21.92%1.37M
1,695.80%8.86M
1,724.06%8.22M
Net profit
104.38%8.92M
977.92%33.44M
126.11%5.86M
9.00%-13.78M
-14,986.65%-203.75M
-88.49%3.1M
-309.53%-22.44M
0.98%-15.14M
100.45%1.37M
114.60%26.94M
Net profit from continuing operation
104.38%8.92M
977.92%33.44M
126.11%5.86M
9.00%-13.78M
-14,986.65%-203.75M
-88.49%3.1M
-309.53%-22.44M
0.98%-15.14M
100.45%1.37M
114.60%26.94M
Less:Minority Profit
-397.97%-2.12M
37.11%-2.33M
35.86%-2.15M
59.73%-695.48K
106.80%710.55K
39.76%-3.7M
19.08%-3.35M
0.56%-1.73M
23.00%-10.45M
49.68%-6.14M
Net profit of parent company owners
105.40%11.03M
425.76%35.77M
141.94%8.01M
2.47%-13.08M
-1,830.70%-204.46M
-79.44%6.8M
-1,323.62%-19.09M
1.03%-13.41M
104.07%11.81M
119.21%33.09M
Earning per share
Basic earning per share
105.40%0.0236
406.67%0.076
141.46%0.017
3.45%-0.028
-1,847.20%-0.4368
-78.87%0.015
-1,266.67%-0.041
0.00%-0.029
103.57%0.025
116.82%0.071
Diluted earning per share
105.40%0.0236
406.67%0.076
141.46%0.017
3.45%-0.028
-1,847.20%-0.4368
-78.87%0.015
-1,266.67%-0.041
0.00%-0.029
103.57%0.025
116.82%0.071
Other composite income
-33.54K
Other composite income of parent company owners
----
----
----
----
----
----
----
----
---33.54K
----
Total composite income
104.38%8.92M
977.92%33.44M
126.11%5.86M
9.00%-13.78M
-15,360.63%-203.75M
-88.49%3.1M
-309.53%-22.44M
0.98%-15.14M
100.44%1.34M
114.60%26.94M
Total composite income of parent company owners
105.40%11.03M
425.76%35.77M
141.94%8.01M
2.47%-13.08M
-1,835.63%-204.46M
-79.44%6.8M
-1,323.62%-19.09M
1.03%-13.41M
104.06%11.78M
119.21%33.09M
Total composite income of minority owners
-397.97%-2.12M
37.11%-2.33M
35.86%-2.15M
59.73%-695.48K
106.80%710.55K
39.76%-3.7M
19.08%-3.35M
0.56%-1.73M
23.00%-10.45M
49.68%-6.14M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Total operating revenue 2.00%440.29M-0.98%338.77M0.33%196.7M-6.63%82.63M-7.58%431.68M-6.67%342.11M0.08%196.05M3.18%88.5M260.89%467.1M270.36%366.55M
Operating revenue 2.00%440.29M-0.98%338.77M0.33%196.7M-6.63%82.63M-7.58%431.68M-6.67%342.11M0.08%196.05M3.18%88.5M260.89%467.1M270.36%366.55M
Other operating revenue 6.71%27.4M----13.80%13.63M-----6.20%25.68M-----1.30%11.98M----108.00%27.38M----
Total operating cost -1.62%466.07M-3.32%348.79M-2.96%214.56M-3.27%101.39M-4.72%473.73M-2.81%360.77M3.19%221.11M3.62%104.82M25.43%497.21M26.71%371.19M
Operating cost -3.42%302.25M-3.87%226.74M-1.90%139.66M-4.21%64.13M-4.36%312.96M-1.05%235.86M3.84%142.37M3.28%66.95M44.48%327.22M44.24%238.37M
Operating tax surcharges 5.18%9.97M4.79%7.35M1.97%4.87M-0.87%2.27M-1.18%9.48M-4.08%7.02M3.10%4.78M1.98%2.29M14.55%9.59M15.78%7.32M
Operating expense 18.57%20.18M0.46%14.51M2.79%9.2M34.12%5.78M-24.41%17.02M-1.69%14.45M4.31%8.95M8.42%4.31M56.59%22.52M43.82%14.7M
Administration expense 2.72%102.62M-2.73%76.19M-7.47%44.5M-7.48%21.04M-1.58%99.9M-5.70%78.33M5.67%48.09M3.58%22.74M5.54%101.5M20.89%83.07M
Financial expense -9.65%31.05M-4.49%23.99M-3.52%16.33M-4.23%8.18M-5.53%34.37M-9.43%25.12M-8.30%16.92M4.57%8.54M-28.28%36.38M-34.65%27.73M
-Interest expense (Financial expense) -9.24%31.27M-3.76%24.53M-3.39%16.59M-3.98%8.29M-9.75%34.45M-15.50%25.49M-16.54%17.17M-14.46%8.63M-16.69%38.18M-19.16%30.16M
-Interest Income (Financial expense) -16.60%-705.17K-13.83%-894.96K8.63%-472.94K15.84%-221.25K18.71%-604.78K14.80%-786.19K18.09%-517.63K7.69%-262.89K-3.59%-743.99K8.80%-922.76K
Credit Impairment Loss 603.32%16.38M323.59%19.15M25,111.44%19.24M1,857.31%6.36M54.61%-3.25M201.61%4.52M89.82%-76.92K31.67%-361.97K24.12%-7.17M-691.07%-4.45M
Asset Impairment Loss 77.59%-33.27M-------------46,432.75%-148.42M-57.73%105.85K-68.20%24.89K--24.89K100.95%320.33K--250.4K
Other net revenue 136.10%47.75M62.68%46.92M276.94%25.4M145.70%6.32M-421.08%-132.28M-27.84%28.84M-61.62%6.74M108.22%2.57M215.43%41.2M285.82%39.97M
Fair value change income ---------------------------------162.42%-1.87M-153.08%-1.87M
Invest income 224.17%48.07M20.47%22.12M-67.90%1.54M-281.38%-3.43M-62.91%14.83M-55.25%18.36M-73.10%4.79M-29.84%1.89M1,051.34%39.99M4,998.87%41.03M
-Including: Investment income associates 24.71%16.51M22.28%20.87M-78.61%872.31K-352.94%-3.72M-65.50%13.24M-57.07%17.07M-76.26%4.08M-40.59%1.47M1,751.56%38.37M1,686.51%39.75M
Asset deal income -----------------8,624.82%-4.24M-97.82%52.19--52.19--52.19--49.7K--2.39K
Other revenue 88.34%16.57M-3.54%5.65M131.17%4.63M233.76%3.39M-10.94%8.8M17.08%5.85M-12.98%2M9.02%1.02M14.22%9.88M-5.48%5M
Operating profit 112.60%21.97M262.42%36.9M141.19%7.55M9.52%-12.44M-1,671.91%-174.34M-71.18%10.18M-2,114.70%-18.32M2.84%-13.75M103.66%11.09M119.24%35.33M
Add:Non operating Income 176.60%2.75M1,850.53%6.99M6,790.22%4.56M795.39%243.8K36.38%996.02K-59.53%358.32K-90.26%66.23K-95.61%27.23K211.20%730.33K356.19%885.46K
Less:Non operating expense -71.50%4.16M-2.61%1.27M-58.03%481.79K32.55%60.07K815.81%14.61M23.08%1.3M240.44%1.15M4,235.37%45.32K-6.95%1.6M71.31%1.06M
Total profit 110.94%20.56M361.27%42.62M159.93%11.63M10.98%-12.26M-1,937.98%-187.95M-73.72%9.24M-3,906.08%-19.4M-1.74%-13.77M103.36%10.23M119.11%35.16M
Less:Income tax cost -26.31%11.65M49.60%9.18M89.70%5.77M10.84%1.52M78.43%15.8M-25.32%6.14M-39.13%3.04M-21.92%1.37M1,695.80%8.86M1,724.06%8.22M
Net profit 104.38%8.92M977.92%33.44M126.11%5.86M9.00%-13.78M-14,986.65%-203.75M-88.49%3.1M-309.53%-22.44M0.98%-15.14M100.45%1.37M114.60%26.94M
Net profit from continuing operation 104.38%8.92M977.92%33.44M126.11%5.86M9.00%-13.78M-14,986.65%-203.75M-88.49%3.1M-309.53%-22.44M0.98%-15.14M100.45%1.37M114.60%26.94M
Less:Minority Profit -397.97%-2.12M37.11%-2.33M35.86%-2.15M59.73%-695.48K106.80%710.55K39.76%-3.7M19.08%-3.35M0.56%-1.73M23.00%-10.45M49.68%-6.14M
Net profit of parent company owners 105.40%11.03M425.76%35.77M141.94%8.01M2.47%-13.08M-1,830.70%-204.46M-79.44%6.8M-1,323.62%-19.09M1.03%-13.41M104.07%11.81M119.21%33.09M
Earning per share
Basic earning per share 105.40%0.0236406.67%0.076141.46%0.0173.45%-0.028-1,847.20%-0.4368-78.87%0.015-1,266.67%-0.0410.00%-0.029103.57%0.025116.82%0.071
Diluted earning per share 105.40%0.0236406.67%0.076141.46%0.0173.45%-0.028-1,847.20%-0.4368-78.87%0.015-1,266.67%-0.0410.00%-0.029103.57%0.025116.82%0.071
Other composite income -33.54K
Other composite income of parent company owners -----------------------------------33.54K----
Total composite income 104.38%8.92M977.92%33.44M126.11%5.86M9.00%-13.78M-15,360.63%-203.75M-88.49%3.1M-309.53%-22.44M0.98%-15.14M100.44%1.34M114.60%26.94M
Total composite income of parent company owners 105.40%11.03M425.76%35.77M141.94%8.01M2.47%-13.08M-1,835.63%-204.46M-79.44%6.8M-1,323.62%-19.09M1.03%-13.41M104.06%11.78M119.21%33.09M
Total composite income of minority owners -397.97%-2.12M37.11%-2.33M35.86%-2.15M59.73%-695.48K106.80%710.55K39.76%-3.7M19.08%-3.35M0.56%-1.73M23.00%-10.45M49.68%-6.14M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)------Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! Iran's foreign minister, based on the Lebanon ceasefire agreement, announced the compl Show More