HK Stock MarketDetailed Quotes

XINGFA ALUM (00098)

Watchlist
  • 7.510
  • 0.0000.00%
Market Closed May 22 09:00 CST
3.16BMarket Cap4.51P/E (TTM)

XINGFA ALUM (00098) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-23.11%742.27M
-14.47%619.26M
5.35%965.35M
-4.49%724.02M
79.01%916.32M
--758.04M
-51.49%511.88M
----
20.81%1.06B
----
Profit adjustment
Interest (income) - adjustment
-92.85%-88.85M
----
27.13%-46.07M
----
-6.53%-63.22M
----
24.00%-59.34M
----
-44.87%-78.08M
----
Attributable subsidiary (profit) loss
--1.43M
----
----
----
-61.74%1.92M
----
763.34%5.02M
----
106.97%581K
----
Impairment and provisions:
-175.31%-53.38M
----
-80.01%70.88M
----
-35.78%354.54M
----
594.86%552.1M
----
49.75%79.46M
----
-Impairmen of inventory (reversal)
-142.13%-1.26M
----
-92.13%3M
----
--38.11M
----
----
----
----
----
-Other impairments and provisions
-176.78%-52.12M
----
-78.55%67.88M
----
-42.69%316.43M
----
594.86%552.1M
----
49.75%79.46M
----
Revaluation surplus:
193.41%2.47M
----
-134.57%-2.64M
----
140.50%7.64M
----
140.94%3.18M
----
105.06%1.32M
----
-Derivative financial instruments fair value (increase)
193.41%2.47M
----
-134.57%-2.64M
----
324.66%7.64M
----
---3.4M
----
----
----
-Other fair value changes
----
----
----
----
----
----
398.86%6.58M
----
105.06%1.32M
----
Asset sale loss (gain):
98.36%-206K
----
-184.61%-12.59M
----
327.63%14.88M
----
-1,359.54%-6.54M
----
170.14%519K
----
-Loss (gain) from sale of subsidiary company
90.17%-1.27M
----
---12.96M
----
----
----
----
----
---3.46M
----
-Loss (gain) on sale of property, machinery and equipment
188.65%1.07M
----
-97.51%370K
----
327.63%14.88M
----
-264.29%-6.54M
----
637.70%3.98M
----
Depreciation and amortization:
13.64%658.98M
----
23.19%579.87M
----
-7.86%470.72M
----
33.02%510.88M
----
-6.01%384.08M
----
-Depreciation
13.78%658.57M
----
23.07%578.81M
----
-7.87%470.31M
----
33.04%510.47M
----
-6.02%383.71M
----
-Other depreciation and amortization
-61.86%405K
----
157.77%1.06M
----
0.00%412K
----
11.65%412K
----
7.58%369K
----
Financial expense
-0.93%103.59M
----
-24.26%104.56M
----
-0.59%138.06M
----
37.41%138.87M
----
-0.52%101.06M
----
Exchange Loss (gain)
123.53%456K
----
-5.10%-1.94M
----
-111.67%-1.84M
----
538.60%15.8M
----
-27.93%2.47M
----
Special items
----
----
----
----
----
----
48.13%-1.69M
----
-280.50%-3.26M
----
Operating profit before the change of operating capital
-17.79%1.36B
-14.47%619.26M
-9.69%1.65B
-4.49%724.02M
9.52%1.83B
--758.04M
8.22%1.67B
----
14.08%1.54B
----
Change of operating capital
Inventory (increase) decrease
-14.65%-338.37M
21.82%-450.11M
-529.12%-295.13M
---575.76M
-58.02%68.78M
----
145.92%163.84M
----
-194.41%-356.81M
----
Accounts receivable (increase)decrease
116.87%198.19M
56.33%-242.64M
-602.01%-1.17B
-223.08%-555.57M
128.09%234.01M
--451.4M
31.93%-833.13M
----
-81.03%-1.22B
----
Accounts payable increase (decrease)
-117.65%-268.69M
-19.80%895.28M
360.65%1.52B
492.50%1.12B
-90.43%-584.1M
---284.43M
-121.00%-306.73M
----
163.26%1.46B
----
prepayments (increase)decrease
173.97%35.95M
----
-186.09%-48.6M
----
-35.95%56.46M
----
35,499.20%88.14M
----
98.77%-249K
----
Special items for working capital changes
552.05%151.03M
-195.37%-49.07M
-957.57%-33.41M
107.71%51.45M
-97.59%3.9M
---666.96M
287.08%161.72M
----
119.46%41.78M
----
Cash  from business operations
-29.98%1.14B
1.61%772.72M
0.88%1.62B
194.70%760.5M
70.36%1.61B
-21.18%258.06M
-35.56%943.99M
-43.04%327.4M
32.05%1.46B
115.74%574.77M
Other taxs
24.77%-155.63M
-15.52%-92.31M
-46.15%-206.87M
-30.22%-79.91M
7.62%-141.55M
30.48%-61.37M
-16.48%-153.22M
-24.37%-88.27M
3.20%-131.55M
-21.67%-70.97M
Net cash from operations
-30.74%980.4M
-0.03%680.41M
-3.49%1.42B
246.02%680.6M
85.47%1.47B
-17.75%196.69M
-40.69%790.77M
-52.53%239.13M
36.97%1.33B
142.11%503.8M
Cash flow from investment activities
Interest received - investment
92.85%88.85M
93.22%30.46M
-27.13%46.07M
-47.21%15.76M
6.53%63.22M
-21.11%29.86M
-24.00%59.34M
9.25%37.85M
44.87%78.08M
72.60%34.65M
Dividend received - investment
----
----
----
----
----
----
----
----
--27.66M
--27.66M
Loan receivable (increase) decrease
----
----
--16M
--16M
----
----
----
---11.2M
----
----
Decrease in deposits (increase)
-1,597.70%-1.22B
-1,231.72%-664.76M
-171.46%-71.81M
-617.11%-49.92M
735.30%100.49M
113.16%9.65M
58.77%-15.82M
-19.86%-73.37M
-124.52%-38.36M
-137.85%-61.21M
Sale of fixed assets
-88.50%552K
168.17%6.66M
-0.50%4.8M
-25.91%2.48M
-76.24%4.83M
-80.92%3.35M
621.56%20.31M
1,027.87%17.56M
-12.39%2.82M
5,090.00%1.56M
Purchase of fixed assets
29.78%-671.18M
35.65%-341.36M
2.56%-955.83M
-7.75%-530.51M
-0.60%-980.92M
16.08%-492.34M
-41.97%-975.1M
-77.41%-586.65M
-56.48%-686.83M
-42.57%-330.67M
Sale of subsidiaries
-311.86%-31.78M
----
--15M
--15M
----
----
----
----
--10M
--10M
Recovery of cash from investments
----
----
115.12%11.19M
----
-96.79%5.2M
----
460.86%161.87M
293.40%138.01M
--28.86M
--35.08M
Cash on investment
----
----
----
----
79.07%-29.52M
74.33%-29.52M
-438.52%-141M
-666.67%-115M
83.64%-26.18M
81.25%-15M
Other items in the investment business
-40.47%29.72M
----
--49.93M
--25.99M
----
----
----
----
-100.49%-854K
----
Net cash from investment operations
-103.81%-1.8B
-91.81%-969M
-5.73%-884.65M
-5.47%-505.19M
6.03%-836.7M
19.20%-479M
-47.22%-890.39M
-98.96%-592.8M
-188.05%-604.82M
-128.97%-297.95M
Net cash before financing
-254.96%-822.59M
-264.53%-288.59M
-15.73%530.84M
162.13%175.41M
732.30%629.91M
20.18%-282.31M
-113.68%-99.62M
-271.81%-353.67M
-4.58%728.48M
164.05%205.85M
Cash flow from financing activities
New borrowing
16.94%2.33B
-20.76%996.05M
-28.06%1.99B
-45.57%1.26B
-21.44%2.77B
64.53%2.31B
7.96%3.53B
-33.68%1.4B
66.81%3.27B
236.99%2.12B
Refund
1.34%-2.23B
60.41%-433.27M
-6.64%-2.26B
-25.33%-1.09B
23.64%-2.12B
-113.51%-873.22M
-5.04%-2.78B
71.58%-408.99M
-4.70%-2.65B
-171.18%-1.44B
Issuing shares
----
----
----
----
----
----
-4.04%5.84M
-50.65%2.79M
1,825.32%6.08M
--5.65M
Interest paid - financing
16.64%-107.01M
12.40%-51.26M
12.34%-128.38M
18.54%-58.52M
-4.94%-146.46M
-1.71%-71.84M
-49.85%-139.57M
-2.25%-70.63M
8.69%-93.14M
-37.91%-69.08M
Dividends paid - financing
0.05%-245.51M
-0.67%-245.51M
-74.15%-245.63M
-72.91%-243.88M
50.58%-141.05M
50.58%-141.05M
-130.86%-285.42M
-130.86%-285.42M
-15.65%-123.63M
-15.65%-123.63M
Absorb investment income
--3.7M
----
----
----
----
----
----
----
----
----
Other items of the financing business
--7.21M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
60.91%-253.24M
287.98%264.9M
-280.62%-647.88M
-111.53%-140.92M
9.85%358.69M
90.87%1.22B
-20.12%326.51M
30.87%640.36M
152.31%408.78M
886.23%489.31M
Effect of rate
-187.91%-2.36M
-191.66%-846K
31.04%2.68M
-73.91%923K
110.10%2.05M
4.15%3.54M
-438.47%-20.25M
145.91%3.4M
-1,009.44%-3.76M
-1,485.77%-7.4M
Net Cash
-819.23%-1.08B
-168.69%-23.69M
-111.84%-117.04M
-96.33%34.49M
335.71%988.6M
227.86%939.94M
-80.05%226.89M
-58.76%286.69M
6,409.32%1.14B
4,320.73%695.16M
Begining period cash
-4.03%2.73B
-4.03%2.73B
53.55%2.84B
53.55%2.84B
12.58%1.85B
12.58%1.85B
222.41%1.64B
222.41%1.64B
-3.48%509.64M
-3.48%509.64M
Cash at the end
-39.55%1.65B
-6.06%2.7B
-4.03%2.73B
2.96%2.88B
53.55%2.84B
44.49%2.79B
12.58%1.85B
61.45%1.93B
222.41%1.64B
120.00%1.2B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -23.11%742.27M-14.47%619.26M5.35%965.35M-4.49%724.02M79.01%916.32M--758.04M-51.49%511.88M----20.81%1.06B----
Profit adjustment
Interest (income) - adjustment -92.85%-88.85M----27.13%-46.07M-----6.53%-63.22M----24.00%-59.34M-----44.87%-78.08M----
Attributable subsidiary (profit) loss --1.43M-------------61.74%1.92M----763.34%5.02M----106.97%581K----
Impairment and provisions: -175.31%-53.38M-----80.01%70.88M-----35.78%354.54M----594.86%552.1M----49.75%79.46M----
-Impairmen of inventory (reversal) -142.13%-1.26M-----92.13%3M------38.11M--------------------
-Other impairments and provisions -176.78%-52.12M-----78.55%67.88M-----42.69%316.43M----594.86%552.1M----49.75%79.46M----
Revaluation surplus: 193.41%2.47M-----134.57%-2.64M----140.50%7.64M----140.94%3.18M----105.06%1.32M----
-Derivative financial instruments fair value (increase) 193.41%2.47M-----134.57%-2.64M----324.66%7.64M-------3.4M------------
-Other fair value changes ------------------------398.86%6.58M----105.06%1.32M----
Asset sale loss (gain): 98.36%-206K-----184.61%-12.59M----327.63%14.88M-----1,359.54%-6.54M----170.14%519K----
-Loss (gain) from sale of subsidiary company 90.17%-1.27M-------12.96M-----------------------3.46M----
-Loss (gain) on sale of property, machinery and equipment 188.65%1.07M-----97.51%370K----327.63%14.88M-----264.29%-6.54M----637.70%3.98M----
Depreciation and amortization: 13.64%658.98M----23.19%579.87M-----7.86%470.72M----33.02%510.88M-----6.01%384.08M----
-Depreciation 13.78%658.57M----23.07%578.81M-----7.87%470.31M----33.04%510.47M-----6.02%383.71M----
-Other depreciation and amortization -61.86%405K----157.77%1.06M----0.00%412K----11.65%412K----7.58%369K----
Financial expense -0.93%103.59M-----24.26%104.56M-----0.59%138.06M----37.41%138.87M-----0.52%101.06M----
Exchange Loss (gain) 123.53%456K-----5.10%-1.94M-----111.67%-1.84M----538.60%15.8M-----27.93%2.47M----
Special items ------------------------48.13%-1.69M-----280.50%-3.26M----
Operating profit before the change of operating capital -17.79%1.36B-14.47%619.26M-9.69%1.65B-4.49%724.02M9.52%1.83B--758.04M8.22%1.67B----14.08%1.54B----
Change of operating capital
Inventory (increase) decrease -14.65%-338.37M21.82%-450.11M-529.12%-295.13M---575.76M-58.02%68.78M----145.92%163.84M-----194.41%-356.81M----
Accounts receivable (increase)decrease 116.87%198.19M56.33%-242.64M-602.01%-1.17B-223.08%-555.57M128.09%234.01M--451.4M31.93%-833.13M-----81.03%-1.22B----
Accounts payable increase (decrease) -117.65%-268.69M-19.80%895.28M360.65%1.52B492.50%1.12B-90.43%-584.1M---284.43M-121.00%-306.73M----163.26%1.46B----
prepayments (increase)decrease 173.97%35.95M-----186.09%-48.6M-----35.95%56.46M----35,499.20%88.14M----98.77%-249K----
Special items for working capital changes 552.05%151.03M-195.37%-49.07M-957.57%-33.41M107.71%51.45M-97.59%3.9M---666.96M287.08%161.72M----119.46%41.78M----
Cash  from business operations -29.98%1.14B1.61%772.72M0.88%1.62B194.70%760.5M70.36%1.61B-21.18%258.06M-35.56%943.99M-43.04%327.4M32.05%1.46B115.74%574.77M
Other taxs 24.77%-155.63M-15.52%-92.31M-46.15%-206.87M-30.22%-79.91M7.62%-141.55M30.48%-61.37M-16.48%-153.22M-24.37%-88.27M3.20%-131.55M-21.67%-70.97M
Net cash from operations -30.74%980.4M-0.03%680.41M-3.49%1.42B246.02%680.6M85.47%1.47B-17.75%196.69M-40.69%790.77M-52.53%239.13M36.97%1.33B142.11%503.8M
Cash flow from investment activities
Interest received - investment 92.85%88.85M93.22%30.46M-27.13%46.07M-47.21%15.76M6.53%63.22M-21.11%29.86M-24.00%59.34M9.25%37.85M44.87%78.08M72.60%34.65M
Dividend received - investment ----------------------------------27.66M--27.66M
Loan receivable (increase) decrease ----------16M--16M---------------11.2M--------
Decrease in deposits (increase) -1,597.70%-1.22B-1,231.72%-664.76M-171.46%-71.81M-617.11%-49.92M735.30%100.49M113.16%9.65M58.77%-15.82M-19.86%-73.37M-124.52%-38.36M-137.85%-61.21M
Sale of fixed assets -88.50%552K168.17%6.66M-0.50%4.8M-25.91%2.48M-76.24%4.83M-80.92%3.35M621.56%20.31M1,027.87%17.56M-12.39%2.82M5,090.00%1.56M
Purchase of fixed assets 29.78%-671.18M35.65%-341.36M2.56%-955.83M-7.75%-530.51M-0.60%-980.92M16.08%-492.34M-41.97%-975.1M-77.41%-586.65M-56.48%-686.83M-42.57%-330.67M
Sale of subsidiaries -311.86%-31.78M------15M--15M------------------10M--10M
Recovery of cash from investments --------115.12%11.19M-----96.79%5.2M----460.86%161.87M293.40%138.01M--28.86M--35.08M
Cash on investment ----------------79.07%-29.52M74.33%-29.52M-438.52%-141M-666.67%-115M83.64%-26.18M81.25%-15M
Other items in the investment business -40.47%29.72M------49.93M--25.99M-----------------100.49%-854K----
Net cash from investment operations -103.81%-1.8B-91.81%-969M-5.73%-884.65M-5.47%-505.19M6.03%-836.7M19.20%-479M-47.22%-890.39M-98.96%-592.8M-188.05%-604.82M-128.97%-297.95M
Net cash before financing -254.96%-822.59M-264.53%-288.59M-15.73%530.84M162.13%175.41M732.30%629.91M20.18%-282.31M-113.68%-99.62M-271.81%-353.67M-4.58%728.48M164.05%205.85M
Cash flow from financing activities
New borrowing 16.94%2.33B-20.76%996.05M-28.06%1.99B-45.57%1.26B-21.44%2.77B64.53%2.31B7.96%3.53B-33.68%1.4B66.81%3.27B236.99%2.12B
Refund 1.34%-2.23B60.41%-433.27M-6.64%-2.26B-25.33%-1.09B23.64%-2.12B-113.51%-873.22M-5.04%-2.78B71.58%-408.99M-4.70%-2.65B-171.18%-1.44B
Issuing shares -------------------------4.04%5.84M-50.65%2.79M1,825.32%6.08M--5.65M
Interest paid - financing 16.64%-107.01M12.40%-51.26M12.34%-128.38M18.54%-58.52M-4.94%-146.46M-1.71%-71.84M-49.85%-139.57M-2.25%-70.63M8.69%-93.14M-37.91%-69.08M
Dividends paid - financing 0.05%-245.51M-0.67%-245.51M-74.15%-245.63M-72.91%-243.88M50.58%-141.05M50.58%-141.05M-130.86%-285.42M-130.86%-285.42M-15.65%-123.63M-15.65%-123.63M
Absorb investment income --3.7M------------------------------------
Other items of the financing business --7.21M------------------------------------
Net cash from financing operations 60.91%-253.24M287.98%264.9M-280.62%-647.88M-111.53%-140.92M9.85%358.69M90.87%1.22B-20.12%326.51M30.87%640.36M152.31%408.78M886.23%489.31M
Effect of rate -187.91%-2.36M-191.66%-846K31.04%2.68M-73.91%923K110.10%2.05M4.15%3.54M-438.47%-20.25M145.91%3.4M-1,009.44%-3.76M-1,485.77%-7.4M
Net Cash -819.23%-1.08B-168.69%-23.69M-111.84%-117.04M-96.33%34.49M335.71%988.6M227.86%939.94M-80.05%226.89M-58.76%286.69M6,409.32%1.14B4,320.73%695.16M
Begining period cash -4.03%2.73B-4.03%2.73B53.55%2.84B53.55%2.84B12.58%1.85B12.58%1.85B222.41%1.64B222.41%1.64B-3.48%509.64M-3.48%509.64M
Cash at the end -39.55%1.65B-6.06%2.7B-4.03%2.73B2.96%2.88B53.55%2.84B44.49%2.79B12.58%1.85B61.45%1.93B222.41%1.64B120.00%1.2B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More