HK Stock MarketDetailed Quotes

00108 GR LIFE STYLE

Watchlist

0.590
-0.050-7.81%

Trading Dec 2 14:11 CST

1.89BMarket Cap-11132P/E (TTM)

GR LIFE STYLE Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

32.28%1.13M

6.28%914K

-3.06%855K

-25.22%860K

-42.50%882K

-48.01%1.15M

-26.39%1.53M

-1.25%2.21M

36.21%2.08M

49.63%2.24M

Developing and for sale properties

-62.19%156.06M

-70.91%160.03M

-36.53%412.77M

-21.52%550.11M

-33.65%650.35M

-34.73%700.95M

-9.83%980.17M

-9.15%1.07B

--1.09B

--1.18B

Accounts receivable

20.41%179.78M

27.75%170.03M

38.85%149.32M

35.94%133.1M

13.74%107.54M

5.47%97.91M

26.05%94.55M

176.48%92.83M

145.58%75.01M

36.32%33.57M

Related party payments receivable

----

4.27%98.76M

----

81.01%94.72M

40.03%69.84M

246.71%52.33M

273.39%49.87M

Advance deposits and other receivables

42.33%271.96M

3.95%191.61M

98.15%191.08M

-20.26%184.33M

-39.46%96.43M

94.14%231.18M

188.08%159.28M

119.94%119.08M

11.05%55.29M

-32.92%54.14M

Withholding and tax receivable

5.10%47.82M

-17.78%41.72M

-29.27%45.5M

-26.95%50.75M

-2.37%64.34M

-3.78%69.47M

-1.62%65.9M

4.22%72.2M

133.94%66.98M

3,150.92%69.28M

Cash and equivalents

-21.26%243.13M

-12.49%305.56M

-2.26%308.77M

14.84%349.18M

-12.80%315.92M

55.01%304.05M

42.58%362.29M

-20.55%196.15M

28.94%254.11M

-28.48%246.88M

Secured deposit

2,097.90%146.51M

4,171.35%184.69M

643.97%6.67M

--4.32M

--896K

----

-0.16%39.17M

Financial assets at fair value-current assets

----

-2.04%11.26M

-7.66%10.81M

--11.5M

--11.71M

----

Special items of current assets

----

3.13%394.41M

1,331.52%334.38M

--382.42M

Total current assets

-7.05%1.05B

-17.00%1.07B

-16.41%1.13B

-8.58%1.28B

-23.41%1.35B

-30.48%1.4B

-8.76%1.76B

-1.89%2.02B

400.32%1.93B

288.73%2.06B

Non-current assets

Property, plant and equipment

-35.93%1.17M

-26.88%1.53M

-27.17%1.82M

-11.99%2.09M

49.52%2.5M

-71.13%2.38M

-87.03%1.67M

-38.85%8.23M

-96.33%12.9M

-98.29%13.46M

Investment property

3.76%5.3B

7.86%5.32B

-3.42%5.11B

-9.73%4.94B

7.15%5.29B

17.50%5.47B

18.95%4.94B

11.33%4.65B

74.53%4.15B

92.11%4.18B

Advance payment

----

6.17%1.19M

-99.93%1.1M

-99.93%1.12M

Intangible assets

30.27%1.01M

41.53%961K

-15.33%773K

-30.43%679K

-11.53%913K

2.95%976K

8.29%1.03M

-12.47%948K

17.22%953K

21.28%1.08M

Deferred tax assets

----

-2.53%14.5M

-16.18%13.79M

19.62%14.88M

34.86%16.45M

12.41%12.44M

1.85%12.2M

-11.38%11.07M

-4.80%11.98M

Total non-current assets

3.79%5.33B

7.89%5.35B

-3.45%5.13B

-9.73%4.96B

7.24%5.32B

17.28%5.49B

17.78%4.96B

10.23%4.68B

-10.26%4.21B

-5.63%4.25B

Total assets

1.84%6.37B

2.77%6.41B

-6.07%6.26B

-9.50%6.24B

-0.78%6.66B

2.88%6.89B

9.44%6.72B

6.27%6.7B

20.90%6.14B

25.37%6.31B

Liabilities

Current liabilities

Accounts payable

11.97%55.97M

-24.22%67.26M

-0.39%49.98M

81.36%88.76M

145.21%50.18M

15.63%48.94M

-48.57%20.46M

12.94%42.33M

-17.23%39.79M

-43.16%37.48M

Tax payable

65.21%51.57M

33.00%49.56M

34.46%31.22M

64.62%37.26M

42.77%23.22M

4.89%22.64M

47.56%16.26M

8.37%21.58M

-34.06%11.02M

0.51%19.91M

Amounts payable to associated parties-current liabilities

----

-9.90%327.3M

----

-0.32%363.26M

158.38%360.65M

203.50%364.43M

40.80%139.58M

Other payables and accrued expenses

24.38%314.48M

-0.48%245.96M

139.54%252.84M

-48.66%247.15M

4.52%105.55M

249.36%481.41M

-18.86%100.99M

22.87%137.8M

47.39%124.46M

-0.90%112.15M

Advance payment

-7.80%53.62M

4.15%75.83M

7.63%58.15M

-9.91%72.81M

12.57%54.03M

-15.44%80.82M

-21.64%48M

-2.10%95.57M

-1.41%61.25M

16.18%97.62M

Bank loans and overdrafts

589.80%752.66M

582.27%739.9M

3.67%109.11M

-83.85%108.45M

-92.94%105.25M

2,497.91%671.66M

901.26%1.49B

-96.36%25.85M

-44.99%148.8M

187.59%710.38M

Special items of current liabilities

----

--126.54M

----

Total current liabilities

145.02%1.23B

112.56%1.18B

-24.68%501.3M

-57.53%554.43M

-67.36%665.53M

61.11%1.31B

171.93%2.04B

-27.46%810.32M

21.40%749.75M

73.26%1.12B

Net current assets

-129.13%-181.9M

-115.44%-112.68M

-8.34%624.47M

635.29%729.73M

342.99%681.3M

-91.80%99.24M

-123.81%-280.38M

28.42%1.21B

606.64%1.18B

920.11%942.48M

Total assets less current liabilities

-10.62%5.15B

-7.94%5.23B

-4.01%5.76B

1.72%5.69B

28.24%6B

-5.13%5.59B

-13.17%4.68B

13.53%5.89B

20.83%5.39B

18.33%5.19B

Non-current liabilities

Long-term bank loan

-19.01%1.89B

-13.92%1.91B

13.41%2.33B

54.31%2.22B

211.67%2.06B

-31.28%1.44B

-65.75%659.64M

28.79%2.09B

148.06%1.93B

109.47%1.63B

Deferred tax liability

14.04%167.18M

9.97%175.62M

-29.64%146.6M

-30.82%159.69M

14.50%208.34M

46.60%230.82M

128.06%181.96M

104.61%157.45M

-24.54%79.79M

-27.27%76.95M

Convertible notes and bonds

-19.74%46.54M

-20.90%45.28M

2.65%57.98M

2.69%57.25M

8.98%56.48M

8.88%55.75M

2.50%51.83M

2.51%51.2M

2.51%50.56M

2.08%49.95M

Special items of non-current liabilities

----

--587K

--584K

----

Total non-current liabilities

-17.12%2.1B

-12.52%2.13B

9.26%2.54B

41.20%2.44B

159.82%2.32B

-25.04%1.73B

-56.55%893.43M

31.37%2.3B

102.92%2.06B

88.28%1.75B

Total liabilities

9.64%3.33B

10.66%3.31B

1.70%3.04B

-1.32%2.99B

1.86%2.99B

-2.61%3.03B

4.50%2.93B

8.47%3.11B

72.05%2.81B

82.14%2.87B

Total assets less total liabilities

-5.51%3.04B

-4.50%3.1B

-12.38%3.22B

-15.92%3.25B

-2.83%3.68B

7.64%3.86B

13.61%3.78B

4.44%3.59B

-3.32%3.33B

-0.51%3.44B

Total equity and non-current liabilities

-10.62%5.15B

-7.94%5.23B

-4.01%5.76B

1.72%5.69B

28.24%6B

-5.13%5.59B

-13.17%4.68B

13.53%5.89B

20.83%5.39B

18.33%5.19B

Equity

Share capital

0.00%3.15B

0.19%3.15B

Other equity instruments

0.00%1.17B

8.72%1.17B

0.00%1.08B

-0.53%1.08B

Reserve

-16.08%-1.28B

-13.60%-1.22B

-70.17%-1.1B

-133.32%-1.08B

-37.59%-648.63M

30.62%-461.24M

---471.42M

18.51%-664.84M

----

-2.13%-815.87M

Other reserves

----

---922.06M

----

Shareholders' Equity

-5.51%3.04B

-4.50%3.1B

-12.38%3.22B

-15.92%3.25B

-2.21%3.68B

8.35%3.86B

13.62%3.76B

4.42%3.57B

-3.31%3.31B

-0.49%3.41B

Non-controlling interest

----

11.55%23.96M

6.82%23.37M

-4.79%21.48M

-3.96%21.88M

Total equity

-5.51%3.04B

-4.50%3.1B

-12.38%3.22B

-15.92%3.25B

-2.83%3.68B

7.64%3.86B

13.61%3.78B

4.44%3.59B

-3.32%3.33B

-0.51%3.44B

Total equity and total liabilities

1.84%6.37B

2.77%6.41B

-6.07%6.26B

-9.50%6.24B

-0.78%6.66B

2.88%6.89B

9.44%6.72B

6.27%6.7B

20.90%6.14B

25.37%6.31B

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	32.28%1.13M	6.28%914K	-3.06%855K	-25.22%860K	-42.50%882K	-48.01%1.15M	-26.39%1.53M	-1.25%2.21M	36.21%2.08M	49.63%2.24M
Developing and for sale properties	-62.19%156.06M	-70.91%160.03M	-36.53%412.77M	-21.52%550.11M	-33.65%650.35M	-34.73%700.95M	-9.83%980.17M	-9.15%1.07B	--1.09B	--1.18B
Accounts receivable	20.41%179.78M	27.75%170.03M	38.85%149.32M	35.94%133.1M	13.74%107.54M	5.47%97.91M	26.05%94.55M	176.48%92.83M	145.58%75.01M	36.32%33.57M
Related party payments receivable	----	----	----	----	4.27%98.76M	----	81.01%94.72M	40.03%69.84M	246.71%52.33M	273.39%49.87M
Advance deposits and other receivables	42.33%271.96M	3.95%191.61M	98.15%191.08M	-20.26%184.33M	-39.46%96.43M	94.14%231.18M	188.08%159.28M	119.94%119.08M	11.05%55.29M	-32.92%54.14M
Withholding and tax receivable	5.10%47.82M	-17.78%41.72M	-29.27%45.5M	-26.95%50.75M	-2.37%64.34M	-3.78%69.47M	-1.62%65.9M	4.22%72.2M	133.94%66.98M	3,150.92%69.28M
Cash and equivalents	-21.26%243.13M	-12.49%305.56M	-2.26%308.77M	14.84%349.18M	-12.80%315.92M	55.01%304.05M	42.58%362.29M	-20.55%196.15M	28.94%254.11M	-28.48%246.88M
Secured deposit	2,097.90%146.51M	4,171.35%184.69M	643.97%6.67M	--4.32M	--896K	----	----	----	----	-0.16%39.17M
Financial assets at fair value-current assets	----	-2.04%11.26M	-7.66%10.81M	--11.5M	--11.71M	----	----	----	----	----
Special items of current assets	----	----	----	----	----	----	----	3.13%394.41M	1,331.52%334.38M	--382.42M
Total current assets	-7.05%1.05B	-17.00%1.07B	-16.41%1.13B	-8.58%1.28B	-23.41%1.35B	-30.48%1.4B	-8.76%1.76B	-1.89%2.02B	400.32%1.93B	288.73%2.06B
Non-current assets
Property, plant and equipment	-35.93%1.17M	-26.88%1.53M	-27.17%1.82M	-11.99%2.09M	49.52%2.5M	-71.13%2.38M	-87.03%1.67M	-38.85%8.23M	-96.33%12.9M	-98.29%13.46M
Investment property	3.76%5.3B	7.86%5.32B	-3.42%5.11B	-9.73%4.94B	7.15%5.29B	17.50%5.47B	18.95%4.94B	11.33%4.65B	74.53%4.15B	92.11%4.18B
Advance payment	----	----	----	----	----	----	----	6.17%1.19M	-99.93%1.1M	-99.93%1.12M
Intangible assets	30.27%1.01M	41.53%961K	-15.33%773K	-30.43%679K	-11.53%913K	2.95%976K	8.29%1.03M	-12.47%948K	17.22%953K	21.28%1.08M
Deferred tax assets	----	----	-2.53%14.5M	-16.18%13.79M	19.62%14.88M	34.86%16.45M	12.41%12.44M	1.85%12.2M	-11.38%11.07M	-4.80%11.98M
Total non-current assets	3.79%5.33B	7.89%5.35B	-3.45%5.13B	-9.73%4.96B	7.24%5.32B	17.28%5.49B	17.78%4.96B	10.23%4.68B	-10.26%4.21B	-5.63%4.25B
Total assets	1.84%6.37B	2.77%6.41B	-6.07%6.26B	-9.50%6.24B	-0.78%6.66B	2.88%6.89B	9.44%6.72B	6.27%6.7B	20.90%6.14B	25.37%6.31B
Liabilities
Current liabilities
Accounts payable	11.97%55.97M	-24.22%67.26M	-0.39%49.98M	81.36%88.76M	145.21%50.18M	15.63%48.94M	-48.57%20.46M	12.94%42.33M	-17.23%39.79M	-43.16%37.48M
Tax payable	65.21%51.57M	33.00%49.56M	34.46%31.22M	64.62%37.26M	42.77%23.22M	4.89%22.64M	47.56%16.26M	8.37%21.58M	-34.06%11.02M	0.51%19.91M
Amounts payable to associated parties-current liabilities	----	----	----	----	-9.90%327.3M	----	-0.32%363.26M	158.38%360.65M	203.50%364.43M	40.80%139.58M
Other payables and accrued expenses	24.38%314.48M	-0.48%245.96M	139.54%252.84M	-48.66%247.15M	4.52%105.55M	249.36%481.41M	-18.86%100.99M	22.87%137.8M	47.39%124.46M	-0.90%112.15M
Advance payment	-7.80%53.62M	4.15%75.83M	7.63%58.15M	-9.91%72.81M	12.57%54.03M	-15.44%80.82M	-21.64%48M	-2.10%95.57M	-1.41%61.25M	16.18%97.62M
Bank loans and overdrafts	589.80%752.66M	582.27%739.9M	3.67%109.11M	-83.85%108.45M	-92.94%105.25M	2,497.91%671.66M	901.26%1.49B	-96.36%25.85M	-44.99%148.8M	187.59%710.38M
Special items of current liabilities	----	----	----	----	----	----	----	--126.54M	----	----
Total current liabilities	145.02%1.23B	112.56%1.18B	-24.68%501.3M	-57.53%554.43M	-67.36%665.53M	61.11%1.31B	171.93%2.04B	-27.46%810.32M	21.40%749.75M	73.26%1.12B
Net current assets	-129.13%-181.9M	-115.44%-112.68M	-8.34%624.47M	635.29%729.73M	342.99%681.3M	-91.80%99.24M	-123.81%-280.38M	28.42%1.21B	606.64%1.18B	920.11%942.48M
Total assets less current liabilities	-10.62%5.15B	-7.94%5.23B	-4.01%5.76B	1.72%5.69B	28.24%6B	-5.13%5.59B	-13.17%4.68B	13.53%5.89B	20.83%5.39B	18.33%5.19B
Non-current liabilities
Long-term bank loan	-19.01%1.89B	-13.92%1.91B	13.41%2.33B	54.31%2.22B	211.67%2.06B	-31.28%1.44B	-65.75%659.64M	28.79%2.09B	148.06%1.93B	109.47%1.63B
Deferred tax liability	14.04%167.18M	9.97%175.62M	-29.64%146.6M	-30.82%159.69M	14.50%208.34M	46.60%230.82M	128.06%181.96M	104.61%157.45M	-24.54%79.79M	-27.27%76.95M
Convertible notes and bonds	-19.74%46.54M	-20.90%45.28M	2.65%57.98M	2.69%57.25M	8.98%56.48M	8.88%55.75M	2.50%51.83M	2.51%51.2M	2.51%50.56M	2.08%49.95M
Special items of non-current liabilities	----	----	----	----	--587K	--584K	----	----	----	----
Total non-current liabilities	-17.12%2.1B	-12.52%2.13B	9.26%2.54B	41.20%2.44B	159.82%2.32B	-25.04%1.73B	-56.55%893.43M	31.37%2.3B	102.92%2.06B	88.28%1.75B
Total liabilities	9.64%3.33B	10.66%3.31B	1.70%3.04B	-1.32%2.99B	1.86%2.99B	-2.61%3.03B	4.50%2.93B	8.47%3.11B	72.05%2.81B	82.14%2.87B
Total assets less total liabilities	-5.51%3.04B	-4.50%3.1B	-12.38%3.22B	-15.92%3.25B	-2.83%3.68B	7.64%3.86B	13.61%3.78B	4.44%3.59B	-3.32%3.33B	-0.51%3.44B
Total equity and non-current liabilities	-10.62%5.15B	-7.94%5.23B	-4.01%5.76B	1.72%5.69B	28.24%6B	-5.13%5.59B	-13.17%4.68B	13.53%5.89B	20.83%5.39B	18.33%5.19B
Equity
Share capital	0.00%3.15B	0.00%3.15B	0.00%3.15B	0.00%3.15B	0.00%3.15B	0.00%3.15B	0.00%3.15B	0.00%3.15B	0.00%3.15B	0.19%3.15B
Other equity instruments	0.00%1.17B	0.00%1.17B	0.00%1.17B	0.00%1.17B	8.72%1.17B	8.72%1.17B	0.00%1.08B	0.00%1.08B	0.00%1.08B	-0.53%1.08B
Reserve	-16.08%-1.28B	-13.60%-1.22B	-70.17%-1.1B	-133.32%-1.08B	-37.59%-648.63M	30.62%-461.24M	---471.42M	18.51%-664.84M	----	-2.13%-815.87M
Other reserves	----	----	----	----	----	----	----	----	---922.06M	----
Shareholders' Equity	-5.51%3.04B	-4.50%3.1B	-12.38%3.22B	-15.92%3.25B	-2.21%3.68B	8.35%3.86B	13.62%3.76B	4.42%3.57B	-3.31%3.31B	-0.49%3.41B
Non-controlling interest	----	----	----	----	----	----	11.55%23.96M	6.82%23.37M	-4.79%21.48M	-3.96%21.88M
Total equity	-5.51%3.04B	-4.50%3.1B	-12.38%3.22B	-15.92%3.25B	-2.83%3.68B	7.64%3.86B	13.61%3.78B	4.44%3.59B	-3.32%3.33B	-0.51%3.44B
Total equity and total liabilities	1.84%6.37B	2.77%6.41B	-6.07%6.26B	-9.50%6.24B	-0.78%6.66B	2.88%6.89B	9.44%6.72B	6.27%6.7B	20.90%6.14B	25.37%6.31B
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	--	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

00108 GR LIFE STYLE

GR LIFE STYLE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target