HK Stock MarketDetailed Quotes

HERALD HOLD (00114)

Watchlist
  • 0.630
  • 0.0000.00%
Market Closed Apr 30 09:00 CST
380.83MMarket Cap7.59P/E (TTM)

HERALD HOLD (00114) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
277.27%30.77M
----
-114.72%-17.36M
----
276.73%117.88M
----
-275.32%-66.7M
----
74.81%38.04M
Profit adjustment
Interest (income) - adjustment
----
-128.90%-4.74M
----
-225.31%-2.07M
----
9.92%-636K
----
-37.89%-706K
----
63.71%-512K
Dividend (income)- adjustment
----
-31.09%-3.47M
----
-35.69%-2.65M
----
-8.20%-1.95M
----
-33.80%-1.81M
----
31.00%-1.35M
Investment loss (gain)
----
----
----
----
----
-24.32%5M
----
--6.6M
----
----
Revaluation surplus:
----
15.46%11.48M
----
5,159.79%9.94M
----
104.50%189K
----
-5.79%-4.2M
----
-830.44%-3.97M
-Fair value of investment properties (increase)
----
47.06%10.98M
----
523.91%7.47M
----
58.10%-1.76M
----
-5.79%-4.2M
----
-830.44%-3.97M
-Other fair value changes
----
-79.81%500K
----
26.97%2.48M
----
--1.95M
----
----
----
----
Asset sale loss (gain):
----
34.93%-393K
----
97.33%-604K
----
-6,472.67%-22.61M
----
93.94%-344K
----
81.72%-5.67M
-Loss (gain) on sale of property, machinery and equipment
----
34.93%-393K
----
97.33%-604K
----
-6,472.67%-22.61M
----
93.94%-344K
----
81.72%-5.67M
Depreciation and amortization:
----
-28.10%24.2M
----
-27.56%33.65M
----
50.65%46.45M
----
-4.45%30.84M
----
2.28%32.27M
-Depreciation
----
-28.13%24.16M
----
-27.58%33.62M
----
50.70%46.42M
----
-4.46%30.8M
----
2.28%32.24M
-Amortization of intangible assets
----
0.00%34K
----
0.00%34K
----
0.00%34K
----
0.00%34K
----
0.00%34K
Financial expense
----
-82.42%196K
----
-63.78%1.12M
----
42.70%3.08M
----
171.32%2.16M
----
-62.43%795K
Exchange Loss (gain)
----
133.48%1.59M
----
17.86%-4.76M
----
-178.27%-5.8M
----
450.15%7.41M
----
173.43%1.35M
Special items
----
-573.35%-14.85M
----
203.26%3.14M
----
-303,700.00%-3.04M
----
99.99%-1K
----
-267.79%-18.75M
Operating profit before the change of operating capital
----
119.46%44.78M
----
-85.27%20.41M
----
617.84%138.56M
----
-163.40%-26.76M
----
40.95%42.21M
Change of operating capital
Inventory (increase) decrease
----
-92.63%4.35M
----
-11.16%58.98M
----
159.43%66.39M
----
-2,916.67%-111.71M
----
-84.40%3.97M
Accounts receivable (increase)decrease
----
-111.93%-4.57M
----
1,140.46%38.32M
----
-125.43%-3.68M
----
159.28%14.48M
----
-1,157.12%-24.43M
Accounts payable increase (decrease)
----
432,871.43%30.31M
----
100.01%7K
----
-216.88%-52.71M
----
252.80%45.1M
----
209.69%12.78M
Special items for working capital changes
----
61.13%970K
----
502.00%602K
----
220.48%100K
----
23.15%-83K
----
-38.46%-108K
Cash  from business operations
-262.47%-50.05M
-35.91%75.84M
-51.20%30.81M
-20.41%118.32M
115.45%63.13M
288.25%148.67M
130.41%29.3M
-329.46%-78.97M
-41.36%-96.36M
-25.10%34.42M
Hong Kong profits tax paid
----
86.68%-599K
----
-385.64%-4.5M
----
-3.61%1.57M
----
--1.63M
----
----
Other taxs
-26.62%689K
47.59%-674K
3,337.93%939K
---1.29M
14.71%-29K
----
98.34%-34K
98.42%-174K
---2.05M
-1,628.62%-10.99M
Net cash from operations
-255.49%-49.36M
-33.74%74.56M
-49.69%31.75M
-25.10%112.54M
115.60%63.1M
293.82%150.24M
129.74%29.27M
-430.93%-77.51M
-44.37%-98.41M
-52.87%23.42M
Cash flow from investment activities
Interest received - investment
----
128.90%4.74M
----
225.31%2.07M
----
-9.92%636K
----
37.89%706K
----
-63.71%512K
Dividend received - investment
----
31.09%3.47M
----
35.69%2.65M
----
8.20%1.95M
----
33.80%1.81M
----
-31.00%1.35M
Restricted cash (increase) decrease
----
-31.17%-3.49M
----
-6,286.05%-2.66M
----
-96.86%43K
----
202.24%1.37M
----
-140.83%-1.34M
Sale of fixed assets
3,369.07%23.1M
20.93%1.19M
162.20%666K
-95.88%984K
519.51%254K
557.79%23.89M
-99.76%41K
119.99%3.63M
--16.85M
-95.19%1.65M
Purchase of fixed assets
-1,205.02%-3.9M
-115.74%-3.28M
44.53%-299K
62.24%-1.52M
80.22%-539K
75.12%-4.02M
62.82%-2.73M
-40.92%-16.16M
-166.93%-7.33M
-195.64%-11.47M
Recovery of cash from investments
----
-99.99%2K
----
171.16%15.6M
171.16%15.6M
4.70%5.75M
4.70%5.75M
226.89%5.5M
227.28%5.5M
-79.77%1.68M
Cash on investment
----
----
----
-171.78%-15.6M
-184.52%-15.6M
24.51%-5.74M
-0.42%-5.48M
---7.6M
---5.46M
----
Other items in the investment business
-4.31%2.4M
----
268.24%2.5M
----
170.92%680K
----
-38.93%251K
----
161.78%411K
----
Net cash from investment operations
652.28%21.6M
72.98%2.64M
626.84%2.87M
-93.23%1.53M
118.26%395K
309.39%22.52M
-121.70%-2.16M
-41.28%-10.75M
1,195.27%9.97M
-123.47%-7.61M
Net cash before financing
-180.21%-27.77M
-32.32%77.2M
-45.48%34.62M
-33.98%114.06M
134.27%63.5M
295.72%172.76M
130.65%27.11M
-658.23%-88.27M
-28.04%-88.44M
-80.75%15.81M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-70.73%24M
-36.53%24.12M
925.00%82M
375.00%38M
0.00%8M
Refund
----
----
----
85.30%-10M
----
-133.85%-68.03M
-2,830.40%-32M
-175.08%-29.09M
14.69%-1.09M
76.27%-10.58M
Interest paid - financing
59.68%-50K
82.42%-196K
64.97%-124K
63.78%-1.12M
25.32%-354K
-44.85%-3.08M
-201.91%-474K
-167.30%-2.13M
22.28%-157K
62.43%-795K
Dividends paid - financing
----
0.00%-36.27M
----
0.00%-36.27M
----
0.00%-36.27M
----
0.00%-36.27M
----
-17.08%-36.27M
Other items of the financing business
----
----
----
----
81.85%-298K
----
-217.60%-1.64M
----
-76.45%-517K
----
Net cash from financing operations
7.00%-1.97M
24.65%-40.39M
40.68%-2.11M
39.89%-53.6M
73.36%-3.56M
-1,095.28%-89.16M
-139.81%-13.37M
119.88%8.96M
755.85%33.59M
39.09%-45.06M
Effect of rate
20.50%2.35M
106.34%102K
237.88%1.95M
46.97%-1.61M
67.07%-1.42M
-742.37%-3.03M
-2,175.85%-4.3M
-94.01%472K
-94.19%207K
264.95%7.88M
Net Cash
-191.47%-29.73M
-39.11%36.82M
-45.77%32.5M
-27.67%60.47M
336.44%59.94M
205.41%83.6M
125.04%13.73M
-171.16%-79.31M
15.81%-54.85M
-459.27%-29.25M
Begining period cash
16.11%266.11M
34.56%229.19M
34.56%229.19M
89.75%170.33M
89.75%170.33M
-46.76%89.76M
-46.76%89.76M
-11.25%168.6M
-11.25%168.6M
1.80%189.97M
Cash at the end
-9.45%238.73M
16.11%266.11M
15.20%263.64M
34.56%229.19M
130.70%228.85M
89.75%170.33M
-12.95%99.2M
-46.76%89.76M
-11.24%113.96M
-11.25%168.6M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----277.27%30.77M-----114.72%-17.36M----276.73%117.88M-----275.32%-66.7M----74.81%38.04M
Profit adjustment
Interest (income) - adjustment -----128.90%-4.74M-----225.31%-2.07M----9.92%-636K-----37.89%-706K----63.71%-512K
Dividend (income)- adjustment -----31.09%-3.47M-----35.69%-2.65M-----8.20%-1.95M-----33.80%-1.81M----31.00%-1.35M
Investment loss (gain) ---------------------24.32%5M------6.6M--------
Revaluation surplus: ----15.46%11.48M----5,159.79%9.94M----104.50%189K-----5.79%-4.2M-----830.44%-3.97M
-Fair value of investment properties (increase) ----47.06%10.98M----523.91%7.47M----58.10%-1.76M-----5.79%-4.2M-----830.44%-3.97M
-Other fair value changes -----79.81%500K----26.97%2.48M------1.95M----------------
Asset sale loss (gain): ----34.93%-393K----97.33%-604K-----6,472.67%-22.61M----93.94%-344K----81.72%-5.67M
-Loss (gain) on sale of property, machinery and equipment ----34.93%-393K----97.33%-604K-----6,472.67%-22.61M----93.94%-344K----81.72%-5.67M
Depreciation and amortization: -----28.10%24.2M-----27.56%33.65M----50.65%46.45M-----4.45%30.84M----2.28%32.27M
-Depreciation -----28.13%24.16M-----27.58%33.62M----50.70%46.42M-----4.46%30.8M----2.28%32.24M
-Amortization of intangible assets ----0.00%34K----0.00%34K----0.00%34K----0.00%34K----0.00%34K
Financial expense -----82.42%196K-----63.78%1.12M----42.70%3.08M----171.32%2.16M-----62.43%795K
Exchange Loss (gain) ----133.48%1.59M----17.86%-4.76M-----178.27%-5.8M----450.15%7.41M----173.43%1.35M
Special items -----573.35%-14.85M----203.26%3.14M-----303,700.00%-3.04M----99.99%-1K-----267.79%-18.75M
Operating profit before the change of operating capital ----119.46%44.78M-----85.27%20.41M----617.84%138.56M-----163.40%-26.76M----40.95%42.21M
Change of operating capital
Inventory (increase) decrease -----92.63%4.35M-----11.16%58.98M----159.43%66.39M-----2,916.67%-111.71M-----84.40%3.97M
Accounts receivable (increase)decrease -----111.93%-4.57M----1,140.46%38.32M-----125.43%-3.68M----159.28%14.48M-----1,157.12%-24.43M
Accounts payable increase (decrease) ----432,871.43%30.31M----100.01%7K-----216.88%-52.71M----252.80%45.1M----209.69%12.78M
Special items for working capital changes ----61.13%970K----502.00%602K----220.48%100K----23.15%-83K-----38.46%-108K
Cash  from business operations -262.47%-50.05M-35.91%75.84M-51.20%30.81M-20.41%118.32M115.45%63.13M288.25%148.67M130.41%29.3M-329.46%-78.97M-41.36%-96.36M-25.10%34.42M
Hong Kong profits tax paid ----86.68%-599K-----385.64%-4.5M-----3.61%1.57M------1.63M--------
Other taxs -26.62%689K47.59%-674K3,337.93%939K---1.29M14.71%-29K----98.34%-34K98.42%-174K---2.05M-1,628.62%-10.99M
Net cash from operations -255.49%-49.36M-33.74%74.56M-49.69%31.75M-25.10%112.54M115.60%63.1M293.82%150.24M129.74%29.27M-430.93%-77.51M-44.37%-98.41M-52.87%23.42M
Cash flow from investment activities
Interest received - investment ----128.90%4.74M----225.31%2.07M-----9.92%636K----37.89%706K-----63.71%512K
Dividend received - investment ----31.09%3.47M----35.69%2.65M----8.20%1.95M----33.80%1.81M-----31.00%1.35M
Restricted cash (increase) decrease -----31.17%-3.49M-----6,286.05%-2.66M-----96.86%43K----202.24%1.37M-----140.83%-1.34M
Sale of fixed assets 3,369.07%23.1M20.93%1.19M162.20%666K-95.88%984K519.51%254K557.79%23.89M-99.76%41K119.99%3.63M--16.85M-95.19%1.65M
Purchase of fixed assets -1,205.02%-3.9M-115.74%-3.28M44.53%-299K62.24%-1.52M80.22%-539K75.12%-4.02M62.82%-2.73M-40.92%-16.16M-166.93%-7.33M-195.64%-11.47M
Recovery of cash from investments -----99.99%2K----171.16%15.6M171.16%15.6M4.70%5.75M4.70%5.75M226.89%5.5M227.28%5.5M-79.77%1.68M
Cash on investment -------------171.78%-15.6M-184.52%-15.6M24.51%-5.74M-0.42%-5.48M---7.6M---5.46M----
Other items in the investment business -4.31%2.4M----268.24%2.5M----170.92%680K-----38.93%251K----161.78%411K----
Net cash from investment operations 652.28%21.6M72.98%2.64M626.84%2.87M-93.23%1.53M118.26%395K309.39%22.52M-121.70%-2.16M-41.28%-10.75M1,195.27%9.97M-123.47%-7.61M
Net cash before financing -180.21%-27.77M-32.32%77.2M-45.48%34.62M-33.98%114.06M134.27%63.5M295.72%172.76M130.65%27.11M-658.23%-88.27M-28.04%-88.44M-80.75%15.81M
Cash flow from financing activities
New borrowing ---------------------70.73%24M-36.53%24.12M925.00%82M375.00%38M0.00%8M
Refund ------------85.30%-10M-----133.85%-68.03M-2,830.40%-32M-175.08%-29.09M14.69%-1.09M76.27%-10.58M
Interest paid - financing 59.68%-50K82.42%-196K64.97%-124K63.78%-1.12M25.32%-354K-44.85%-3.08M-201.91%-474K-167.30%-2.13M22.28%-157K62.43%-795K
Dividends paid - financing ----0.00%-36.27M----0.00%-36.27M----0.00%-36.27M----0.00%-36.27M-----17.08%-36.27M
Other items of the financing business ----------------81.85%-298K-----217.60%-1.64M-----76.45%-517K----
Net cash from financing operations 7.00%-1.97M24.65%-40.39M40.68%-2.11M39.89%-53.6M73.36%-3.56M-1,095.28%-89.16M-139.81%-13.37M119.88%8.96M755.85%33.59M39.09%-45.06M
Effect of rate 20.50%2.35M106.34%102K237.88%1.95M46.97%-1.61M67.07%-1.42M-742.37%-3.03M-2,175.85%-4.3M-94.01%472K-94.19%207K264.95%7.88M
Net Cash -191.47%-29.73M-39.11%36.82M-45.77%32.5M-27.67%60.47M336.44%59.94M205.41%83.6M125.04%13.73M-171.16%-79.31M15.81%-54.85M-459.27%-29.25M
Begining period cash 16.11%266.11M34.56%229.19M34.56%229.19M89.75%170.33M89.75%170.33M-46.76%89.76M-46.76%89.76M-11.25%168.6M-11.25%168.6M1.80%189.97M
Cash at the end -9.45%238.73M16.11%266.11M15.20%263.64M34.56%229.19M130.70%228.85M89.75%170.33M-12.95%99.2M-46.76%89.76M-11.24%113.96M-11.25%168.6M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More