Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | 36.91%17.5B | 18.80%14.32B | 4.31%12.78B | 1.70%12.05B | 1.19%12.26B | 6.68%11.85B | 6.78%12.11B | 12.86%11.11B | 29.27%11.34B | 29.73%9.84B |
| Accounts receivable | 15.66%1.04B | -5.44%746.55M | -14.09%899.93M | -13.74%789.49M | 11.19%1.05B | -9.30%915.24M | -1.79%942.11M | -9.39%1.01B | -35.76%959.26M | -14.04%1.11B |
| Advance deposits and other receivables | 13.57%1.09B | 18.37%1.06B | 13.34%962.02M | 18.79%896.05M | 4.09%848.76M | -3.54%754.3M | -0.91%815.42M | 23.39%782M | 62.09%822.91M | 60.93%633.76M |
| Withholding and tax receivable | 274.23%5.11M | 29.65%739K | -87.08%1.37M | --570K | -32.31%10.58M | ---- | 100.32%15.62M | -96.43%333K | -11.33%7.8M | 30.57%9.32M |
| Cash and equivalents | -26.75%978.67M | -5.61%1.32B | 21.84%1.34B | 11.06%1.4B | 46.08%1.1B | 37.75%1.26B | 11.14%750.7M | -25.36%914.62M | -68.42%675.43M | -48.04%1.23B |
| Financial assets at fair value-current assets | -1.99%16.57M | 29.46%15M | 36.19%16.91M | -8.18%11.59M | -13.37%12.42M | -11.06%12.62M | 40.47%14.33M | 21.20%14.19M | 5.92%10.2M | 18.85%11.71M |
| Derivative financial instruments-current assets | -97.41%114K | 417.16%3.13M | 734.66%4.41M | -86.26%606K | -94.72%528K | -60.08%4.41M | --10.01M | -56.04%11.05M | ---- | --25.13M |
| Total current assets | 28.94%20.64B | 15.28%17.47B | 4.79%16.01B | 2.39%15.15B | 4.18%15.27B | 6.91%14.8B | 6.09%14.66B | 7.61%13.84B | 6.85%13.82B | 10.38%12.86B |
| Non-current assets | ||||||||||
| Property, plant and equipment | -15.02%882.25M | -15.88%933.34M | -13.66%1.04B | -6.95%1.11B | 10.74%1.2B | 14.12%1.19B | -2.80%1.09B | 6.62%1.04B | 9.62%1.12B | 2.58%980.06M |
| Investment property | -1.29%413.02M | -0.28%429.4M | -2.29%418.4M | -8.76%430.61M | -15.76%428.21M | -0.20%471.94M | 7.49%508.34M | 5.81%472.9M | 42.16%472.9M | 34.21%446.95M |
| Intangible assets | 0.00%3.2M | --3.2M | 113.00%3.2M | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets | 179.78%170.68M | 10.43%64.29M | 3.09%61.01M | -4.00%58.22M | -13.28%59.18M | -3.89%60.65M | -4.16%68.24M | -13.13%63.1M | -22.77%71.21M | -45.90%72.65M |
| Other illiquid assets | -4.08%199.58M | -5.10%207.98M | -4.93%208.06M | 1.15%219.17M | 6.74%218.84M | -5.67%216.67M | -8.97%205.02M | 3.59%229.7M | 7.58%225.23M | 5.73%221.74M |
| Total non-current assets | 7.15%3.9B | 3.32%3.87B | -6.15%3.64B | -7.79%3.75B | -2.69%3.88B | 2.17%4.06B | -6.55%3.99B | -1.15%3.98B | 9.67%4.27B | 2.20%4.02B |
| Total assets | 24.90%24.54B | 12.91%21.34B | 2.58%19.65B | 0.19%18.9B | 2.71%19.16B | 5.86%18.86B | 3.11%18.65B | 5.52%17.82B | 7.50%18.09B | 8.32%16.89B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 18.95%133.15M | 58.22%168.88M | -17.33%111.94M | -39.36%106.74M | 2.18%135.4M | 6.32%176.03M | -28.44%132.51M | -18.55%165.57M | -73.73%185.19M | -68.94%203.29M |
| Tax payable | 168.72%607.68M | 62.79%402.12M | 36.07%226.14M | 57.67%247.02M | 345.86%166.19M | 55.98%156.66M | -43.84%37.27M | -12.06%100.44M | -60.67%66.37M | 0.51%114.21M |
| Other payables and accrued expenses | 10.25%631.48M | -3.78%446.13M | -15.11%572.75M | -10.63%463.65M | 10.76%674.69M | 4.21%518.81M | 3.01%609.15M | 2.40%497.85M | 13.55%591.38M | 29.73%486.16M |
| Bank loans and overdrafts | 5.52%1.39B | 0.66%1.33B | 21.06%1.32B | 31.65%1.32B | 6.11%1.09B | 10.33%1B | 26.11%1.03B | 45.74%909.37M | 16.40%813.69M | -30.94%623.95M |
| Derivative financial instrument-current liabilities | -50.12%4.04M | -48.50%6.19M | 67.14%8.09M | 3,752.24%12.02M | -60.86%4.84M | -88.83%312K | 2.10%12.37M | --2.79M | 71.77%12.12M | ---- |
| Financial lease liabilities-current liabilities | -9.92%419.09M | -19.38%423.79M | -10.05%465.22M | 0.91%525.67M | 10.93%517.22M | 15.48%520.92M | -3.62%466.24M | -9.69%451.09M | -12.75%483.74M | -14.60%499.48M |
| Special items of current liabilities | 67.24%5.66B | 31.21%3.56B | 11.00%3.38B | -3.44%2.72B | -0.83%3.05B | 35.23%2.81B | 51.42%3.07B | 50.00%2.08B | 102.53%2.03B | 101.85%1.39B |
| Total current liabilities | 45.33%8.84B | 17.59%6.34B | 7.99%6.09B | 3.92%5.39B | 5.19%5.63B | 23.33%5.19B | 28.09%5.36B | 26.96%4.21B | 14.36%4.18B | -0.31%3.31B |
| Net current assets | 18.89%11.79B | 14.01%11.13B | 2.92%9.92B | 1.56%9.76B | 3.60%9.64B | -0.25%9.61B | -3.46%9.3B | 0.89%9.63B | 3.89%9.64B | 14.65%9.55B |
| Total assets less current liabilities | 15.73%15.7B | 11.04%15B | 0.32%13.56B | -1.22%13.51B | 1.71%13.52B | 0.45%13.67B | -4.41%13.29B | 0.29%13.61B | 5.60%13.91B | 10.65%13.57B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | 10.78%362.38M | 13.23%455.71M | -23.75%327.12M | -34.63%402.47M | -20.66%429.03M | 55.75%615.66M | 45.36%540.76M | 56.58%395.29M | -2.33%372.02M | -56.68%252.46M |
| Financial lease liabilities-non-current liabilities | -4.13%442.45M | -25.22%415.22M | -14.84%461.49M | -6.74%555.28M | 4.87%541.92M | 41.31%595.39M | 22.02%516.74M | 17.80%421.33M | -5.21%423.49M | -37.25%357.66M |
| Deferred tax liability | 9.46%428.32M | 7.54%410.33M | 2.96%391.29M | -0.33%381.54M | 3.75%380.06M | -0.09%382.81M | -0.39%366.31M | 6.19%383.17M | 13.97%367.73M | 24.67%360.84M |
| Special items of non-current liabilities | --1.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non-current liabilities | 4.68%1.24B | -4.33%1.28B | -12.67%1.18B | -15.97%1.34B | -5.11%1.35B | 32.85%1.59B | 22.40%1.42B | 23.57%1.2B | 1.12%1.16B | -32.67%970.95M |
| Total liabilities | 38.73%10.08B | 13.22%7.62B | 4.00%7.27B | -0.76%6.73B | 3.03%6.99B | 25.44%6.78B | 26.85%6.78B | 26.19%5.41B | 11.19%5.35B | -10.10%4.28B |
| Total assets less total liabilities | 16.79%14.46B | 12.74%13.72B | 1.76%12.38B | 0.73%12.17B | 2.53%12.17B | -2.68%12.08B | -6.85%11.87B | -1.50%12.41B | 6.03%12.74B | 16.43%12.6B |
| Total equity and non-current liabilities | 15.73%15.7B | 11.04%15B | 0.32%13.56B | -1.22%13.51B | 1.71%13.52B | 0.45%13.67B | -4.41%13.29B | 0.29%13.61B | 5.60%13.91B | 10.65%13.57B |
| Equity | ||||||||||
| Share capital | -0.15%167.93M | -0.84%167.93M | -0.70%168.18M | 0.00%169.36M | 0.00%169.36M | 0.00%169.36M | 0.00%169.36M | 0.00%169.36M | 0.00%169.36M | 0.00%169.36M |
| Reserve | 16.58%14.3B | 12.95%13.6B | 1.89%12.26B | 0.84%12.04B | 2.67%12.03B | -2.60%11.94B | -6.85%11.72B | -1.43%12.26B | 6.19%12.58B | 16.71%12.43B |
| Shareholders' Equity | 16.36%14.46B | 12.76%13.77B | 1.86%12.43B | 0.83%12.21B | 2.64%12.2B | -2.57%12.11B | -6.76%11.89B | -1.41%12.43B | 6.11%12.75B | 16.45%12.6B |
| Non-controlling interest | ---- | -21.17%-48.67M | -35.76%-45.99M | -46.66%-40.17M | -66.76%-33.88M | -95.45%-27.39M | -110.32%-20.32M | -467.10%-14.01M | ---9.66M | ---2.47M |
| Total equity | 16.79%14.46B | 12.74%13.72B | 1.76%12.38B | 0.73%12.17B | 2.53%12.17B | -2.68%12.08B | -6.85%11.87B | -1.50%12.41B | 6.03%12.74B | 16.43%12.6B |
| Total equity and total liabilities | 24.90%24.54B | 12.91%21.34B | 2.58%19.65B | 0.19%18.9B | 2.71%19.16B | 5.86%18.86B | 3.11%18.65B | 5.52%17.82B | 7.50%18.09B | 8.32%16.89B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.