HK Stock MarketDetailed Quotes

TIANLI HOLDINGS (00117)

Watchlist
  • 3.560
  • +1.610+82.56%
Market Closed May 22 16:08 CST
2.65BMarket Cap17.98P/E (TTM)

TIANLI HOLDINGS (00117) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
20.84%250.38M
5.69%230.1M
6.09%207.21M
25.75%217.72M
0.13%195.31M
-16.25%173.14M
-21.41%195.06M
1.80%206.74M
39.18%248.2M
5.57%203.08M
Accounts receivable
22.16%462.77M
29.63%399.88M
9.12%378.81M
1.12%308.48M
32.71%347.16M
55.18%305.08M
36.98%261.6M
-7.95%196.59M
3.10%190.98M
69.53%213.58M
Advance deposits and other receivables
11.04%50.67M
3.83%50.77M
1.50%45.64M
-26.73%48.9M
-16.23%44.96M
44.17%66.74M
13.00%53.67M
10.55%46.29M
-11.94%47.5M
6.01%41.87M
Withholding and tax receivable
-2.64%3.73M
----
--3.83M
----
----
----
----
----
----
----
Cash and equivalents
-34.34%41.82M
-41.66%36.93M
94.98%63.7M
-41.39%63.31M
-47.70%32.67M
18.71%108.01M
-0.63%62.47M
53.66%90.98M
4.26%62.86M
-58.70%59.21M
Secured deposit
44.67%18.63M
325.40%12.48M
-9.55%12.88M
--2.93M
--14.24M
----
----
----
----
----
Financial assets at fair value-current assets
396.74%217.27M
-70.90%54.07M
-88.21%43.74M
0.39%185.81M
138.07%371.1M
--185.09M
--155.88M
----
----
----
Total current assets
38.30%1.05B
-7.17%784.24M
-24.83%755.8M
0.81%844.84M
37.98%1.01B
55.02%838.05M
32.60%728.68M
4.42%540.61M
15.01%549.54M
3.30%517.74M
Non-current assets
Property, plant and equipment
8.84%1.05B
2.75%986.09M
5.52%963.95M
12.17%959.73M
21.48%913.52M
62.41%855.61M
56.33%751.97M
23.72%526.83M
20.77%481.01M
27.22%425.83M
Investment property
-3.21%50.78M
117.68%51.62M
117.49%52.46M
-3.32%23.72M
-3.26%24.12M
19.47%24.53M
19.47%24.94M
-3.21%20.53M
-3.16%20.87M
-3.11%21.21M
Advance payment
-41.88%12.59M
-86.61%5.06M
-25.84%21.67M
--37.83M
15.57%29.22M
----
--25.28M
----
----
----
Associated company interest
--5.42M
--6M
----
----
----
----
----
----
99.84%35.79M
36.55%17.28M
Secured deposits-non-current assets
--11.15M
----
----
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
-43.33%237.85M
81.57%403.22M
922.84%419.69M
-5.69%222.07M
-83.98%41.03M
-43.80%235.48M
-37.38%256.18M
10.02%419.02M
10.71%409.09M
-1.87%380.85M
Intangible assets
388.98%1.2M
-52.03%142K
-44.70%245K
-30.52%296K
-1.56%443K
1.91%426K
-45.05%450K
-70.10%418K
-37.19%819K
14.31%1.4M
Deferred tax assets
0.00%11K
-35.29%11K
-35.29%11K
-99.94%17K
-99.94%17K
3.24%29.22M
3.24%29.21M
18.21%28.3M
18.17%28.3M
-7.23%23.94M
Special items of non-current assets
----
----
----
----
----
1.66%58.36M
----
94.57%57.4M
80.34%51.69M
-71.73%29.5M
Total non-current assets
-6.16%1.37B
16.76%1.45B
44.60%1.46B
3.33%1.24B
-7.32%1.01B
14.36%1.2B
4.62%1.09B
15.34%1.05B
17.24%1.04B
1.33%912.48M
Total assets
9.02%2.41B
7.08%2.24B
9.93%2.21B
2.29%2.09B
10.85%2.01B
28.16%2.04B
14.29%1.82B
11.39%1.59B
16.46%1.59B
2.04%1.43B
Liabilities
Current liabilities
Accounts payable
32.35%196.05M
49.85%195.41M
27.65%148.14M
53.24%130.4M
90.96%116.05M
64.02%85.09M
-11.91%60.77M
-34.81%51.88M
-3.61%68.98M
58.07%79.59M
Tax payable
-2.43%3.21M
-92.97%1.01M
-75.08%3.29M
21.54%14.39M
20.51%13.22M
0.54%11.84M
3.71%10.97M
7.25%11.77M
1.74%10.58M
-26.25%10.98M
Bank loans and overdrafts
-43.75%586.78M
27.88%1.04B
45.74%1.04B
42.58%815.95M
70.38%715.81M
110.45%572.28M
9.17%420.12M
11.93%271.94M
74.81%384.82M
3.61%242.94M
Financial lease liabilities-current liabilities
-70.69%1.83M
-83.88%1.15M
-32.48%6.23M
-36.52%7.13M
-29.19%9.22M
-14.24%11.23M
0.71%13.02M
2.47%13.1M
-8.19%12.93M
-24.08%12.78M
Deferred income-current liabilities
29.58%205.15M
45.02%119.39M
44.80%158.32M
-45.35%82.33M
-0.51%109.34M
104.16%150.66M
8.47%109.89M
-14.95%73.8M
22.89%101.31M
-33.01%86.77M
Total current liabilities
-26.94%993.02M
29.54%1.36B
41.05%1.36B
26.36%1.05B
56.74%963.63M
96.72%831.1M
6.25%614.77M
-2.44%422.48M
45.16%578.62M
-2.94%433.05M
Net current assets
108.66%52.26M
-180.56%-576.13M
-1,542.97%-603.42M
-3,054.24%-205.35M
-63.29%41.82M
-94.12%6.95M
491.61%113.9M
39.49%118.13M
-136.73%-29.09M
53.85%84.68M
Total assets less current liabilities
66.21%1.42B
-15.63%876.03M
-18.62%854.6M
-14.23%1.04B
-12.63%1.05B
3.41%1.21B
18.89%1.2B
17.39%1.17B
4.62%1.01B
4.36%997.17M
Non-current liabilities
Long-term bank loan
134.18%748.64M
-8.10%375.42M
-10.96%319.69M
15.90%408.51M
29.79%359.03M
62.50%352.47M
4,345.74%276.61M
1,456.28%216.9M
--6.22M
--13.94M
Financial lease liabilities-non-current liabilities
9,028.13%2.92M
430.80%2.59M
-97.97%32K
-69.45%487K
-73.20%1.58M
-85.61%1.59M
-64.63%5.88M
-44.75%11.08M
-30.08%16.64M
-21.87%20.06M
Deferred tax liability
-40.11%8.27M
-20.90%13.8M
-20.90%13.8M
-27.50%17.45M
-27.50%17.45M
-18.71%24.07M
-18.71%24.07M
-27.01%29.61M
-27.01%29.61M
-12.07%40.57M
Deferred income-non-current liabilities
363.56%16.12M
11.79%3.02M
-16.10%3.48M
-59.34%2.71M
-18.92%4.14M
-24.56%6.65M
-48.92%5.11M
-41.21%8.82M
-34.82%10.01M
-8.88%15M
Total non-current liabilities
130.25%775.95M
-8.00%394.84M
-11.83%337M
11.53%429.16M
22.63%382.2M
44.43%384.79M
398.87%311.68M
197.46%266.41M
-21.62%62.48M
1.47%89.56M
Total liabilities
4.29%1.77B
18.65%1.76B
26.04%1.7B
21.67%1.48B
45.27%1.35B
76.50%1.22B
44.51%926.45M
31.82%688.89M
34.03%641.1M
-2.21%522.62M
Total assets less total liabilities
24.51%644.49M
-21.01%481.19M
-22.51%517.6M
-26.23%609.15M
-24.97%667.96M
-8.67%825.78M
-6.14%890.24M
-0.37%904.21M
6.98%948.44M
4.65%907.61M
Total equity and non-current liabilities
66.21%1.42B
-15.63%876.03M
-18.62%854.6M
-14.23%1.04B
-12.63%1.05B
3.41%1.21B
18.89%1.2B
17.39%1.17B
4.62%1.01B
4.36%997.17M
Equity
Share capital
0.00%6.64M
0.00%6.64M
0.00%6.64M
0.00%6.64M
0.00%6.64M
0.00%6.64M
0.00%6.64M
0.00%6.64M
0.00%6.64M
0.00%6.64M
Reserve
24.83%637.85M
-21.24%474.55M
-22.74%510.96M
-26.13%602.51M
-24.85%661.33M
-8.69%815.62M
-5.64%879.96M
0.06%893.3M
7.93%932.59M
4.80%892.74M
Shareholders' Equity
24.51%644.49M
-21.01%481.19M
-22.51%517.6M
-25.92%609.15M
-24.66%667.96M
-8.63%822.26M
-5.60%886.6M
0.06%899.93M
7.87%939.23M
4.76%899.37M
Non-controlling interest
----
----
----
----
----
-17.67%3.52M
-60.45%3.65M
-48.03%4.28M
-41.85%9.22M
-5.90%8.23M
Total equity
24.51%644.49M
-21.01%481.19M
-22.51%517.6M
-26.23%609.15M
-24.97%667.96M
-8.67%825.78M
-6.14%890.24M
-0.37%904.21M
6.98%948.44M
4.65%907.61M
Total equity and total liabilities
9.02%2.41B
7.08%2.24B
9.93%2.21B
2.29%2.09B
10.85%2.01B
28.16%2.04B
14.29%1.82B
11.39%1.59B
16.46%1.59B
2.04%1.43B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 20.84%250.38M5.69%230.1M6.09%207.21M25.75%217.72M0.13%195.31M-16.25%173.14M-21.41%195.06M1.80%206.74M39.18%248.2M5.57%203.08M
Accounts receivable 22.16%462.77M29.63%399.88M9.12%378.81M1.12%308.48M32.71%347.16M55.18%305.08M36.98%261.6M-7.95%196.59M3.10%190.98M69.53%213.58M
Advance deposits and other receivables 11.04%50.67M3.83%50.77M1.50%45.64M-26.73%48.9M-16.23%44.96M44.17%66.74M13.00%53.67M10.55%46.29M-11.94%47.5M6.01%41.87M
Withholding and tax receivable -2.64%3.73M------3.83M----------------------------
Cash and equivalents -34.34%41.82M-41.66%36.93M94.98%63.7M-41.39%63.31M-47.70%32.67M18.71%108.01M-0.63%62.47M53.66%90.98M4.26%62.86M-58.70%59.21M
Secured deposit 44.67%18.63M325.40%12.48M-9.55%12.88M--2.93M--14.24M--------------------
Financial assets at fair value-current assets 396.74%217.27M-70.90%54.07M-88.21%43.74M0.39%185.81M138.07%371.1M--185.09M--155.88M------------
Total current assets 38.30%1.05B-7.17%784.24M-24.83%755.8M0.81%844.84M37.98%1.01B55.02%838.05M32.60%728.68M4.42%540.61M15.01%549.54M3.30%517.74M
Non-current assets
Property, plant and equipment 8.84%1.05B2.75%986.09M5.52%963.95M12.17%959.73M21.48%913.52M62.41%855.61M56.33%751.97M23.72%526.83M20.77%481.01M27.22%425.83M
Investment property -3.21%50.78M117.68%51.62M117.49%52.46M-3.32%23.72M-3.26%24.12M19.47%24.53M19.47%24.94M-3.21%20.53M-3.16%20.87M-3.11%21.21M
Advance payment -41.88%12.59M-86.61%5.06M-25.84%21.67M--37.83M15.57%29.22M------25.28M------------
Associated company interest --5.42M--6M------------------------99.84%35.79M36.55%17.28M
Secured deposits-non-current assets --11.15M------------------------------------
Financial assets at fair value-non-current assets -43.33%237.85M81.57%403.22M922.84%419.69M-5.69%222.07M-83.98%41.03M-43.80%235.48M-37.38%256.18M10.02%419.02M10.71%409.09M-1.87%380.85M
Intangible assets 388.98%1.2M-52.03%142K-44.70%245K-30.52%296K-1.56%443K1.91%426K-45.05%450K-70.10%418K-37.19%819K14.31%1.4M
Deferred tax assets 0.00%11K-35.29%11K-35.29%11K-99.94%17K-99.94%17K3.24%29.22M3.24%29.21M18.21%28.3M18.17%28.3M-7.23%23.94M
Special items of non-current assets --------------------1.66%58.36M----94.57%57.4M80.34%51.69M-71.73%29.5M
Total non-current assets -6.16%1.37B16.76%1.45B44.60%1.46B3.33%1.24B-7.32%1.01B14.36%1.2B4.62%1.09B15.34%1.05B17.24%1.04B1.33%912.48M
Total assets 9.02%2.41B7.08%2.24B9.93%2.21B2.29%2.09B10.85%2.01B28.16%2.04B14.29%1.82B11.39%1.59B16.46%1.59B2.04%1.43B
Liabilities
Current liabilities
Accounts payable 32.35%196.05M49.85%195.41M27.65%148.14M53.24%130.4M90.96%116.05M64.02%85.09M-11.91%60.77M-34.81%51.88M-3.61%68.98M58.07%79.59M
Tax payable -2.43%3.21M-92.97%1.01M-75.08%3.29M21.54%14.39M20.51%13.22M0.54%11.84M3.71%10.97M7.25%11.77M1.74%10.58M-26.25%10.98M
Bank loans and overdrafts -43.75%586.78M27.88%1.04B45.74%1.04B42.58%815.95M70.38%715.81M110.45%572.28M9.17%420.12M11.93%271.94M74.81%384.82M3.61%242.94M
Financial lease liabilities-current liabilities -70.69%1.83M-83.88%1.15M-32.48%6.23M-36.52%7.13M-29.19%9.22M-14.24%11.23M0.71%13.02M2.47%13.1M-8.19%12.93M-24.08%12.78M
Deferred income-current liabilities 29.58%205.15M45.02%119.39M44.80%158.32M-45.35%82.33M-0.51%109.34M104.16%150.66M8.47%109.89M-14.95%73.8M22.89%101.31M-33.01%86.77M
Total current liabilities -26.94%993.02M29.54%1.36B41.05%1.36B26.36%1.05B56.74%963.63M96.72%831.1M6.25%614.77M-2.44%422.48M45.16%578.62M-2.94%433.05M
Net current assets 108.66%52.26M-180.56%-576.13M-1,542.97%-603.42M-3,054.24%-205.35M-63.29%41.82M-94.12%6.95M491.61%113.9M39.49%118.13M-136.73%-29.09M53.85%84.68M
Total assets less current liabilities 66.21%1.42B-15.63%876.03M-18.62%854.6M-14.23%1.04B-12.63%1.05B3.41%1.21B18.89%1.2B17.39%1.17B4.62%1.01B4.36%997.17M
Non-current liabilities
Long-term bank loan 134.18%748.64M-8.10%375.42M-10.96%319.69M15.90%408.51M29.79%359.03M62.50%352.47M4,345.74%276.61M1,456.28%216.9M--6.22M--13.94M
Financial lease liabilities-non-current liabilities 9,028.13%2.92M430.80%2.59M-97.97%32K-69.45%487K-73.20%1.58M-85.61%1.59M-64.63%5.88M-44.75%11.08M-30.08%16.64M-21.87%20.06M
Deferred tax liability -40.11%8.27M-20.90%13.8M-20.90%13.8M-27.50%17.45M-27.50%17.45M-18.71%24.07M-18.71%24.07M-27.01%29.61M-27.01%29.61M-12.07%40.57M
Deferred income-non-current liabilities 363.56%16.12M11.79%3.02M-16.10%3.48M-59.34%2.71M-18.92%4.14M-24.56%6.65M-48.92%5.11M-41.21%8.82M-34.82%10.01M-8.88%15M
Total non-current liabilities 130.25%775.95M-8.00%394.84M-11.83%337M11.53%429.16M22.63%382.2M44.43%384.79M398.87%311.68M197.46%266.41M-21.62%62.48M1.47%89.56M
Total liabilities 4.29%1.77B18.65%1.76B26.04%1.7B21.67%1.48B45.27%1.35B76.50%1.22B44.51%926.45M31.82%688.89M34.03%641.1M-2.21%522.62M
Total assets less total liabilities 24.51%644.49M-21.01%481.19M-22.51%517.6M-26.23%609.15M-24.97%667.96M-8.67%825.78M-6.14%890.24M-0.37%904.21M6.98%948.44M4.65%907.61M
Total equity and non-current liabilities 66.21%1.42B-15.63%876.03M-18.62%854.6M-14.23%1.04B-12.63%1.05B3.41%1.21B18.89%1.2B17.39%1.17B4.62%1.01B4.36%997.17M
Equity
Share capital 0.00%6.64M0.00%6.64M0.00%6.64M0.00%6.64M0.00%6.64M0.00%6.64M0.00%6.64M0.00%6.64M0.00%6.64M0.00%6.64M
Reserve 24.83%637.85M-21.24%474.55M-22.74%510.96M-26.13%602.51M-24.85%661.33M-8.69%815.62M-5.64%879.96M0.06%893.3M7.93%932.59M4.80%892.74M
Shareholders' Equity 24.51%644.49M-21.01%481.19M-22.51%517.6M-25.92%609.15M-24.66%667.96M-8.63%822.26M-5.60%886.6M0.06%899.93M7.87%939.23M4.76%899.37M
Non-controlling interest ---------------------17.67%3.52M-60.45%3.65M-48.03%4.28M-41.85%9.22M-5.90%8.23M
Total equity 24.51%644.49M-21.01%481.19M-22.51%517.6M-26.23%609.15M-24.97%667.96M-8.67%825.78M-6.14%890.24M-0.37%904.21M6.98%948.44M4.65%907.61M
Total equity and total liabilities 9.02%2.41B7.08%2.24B9.93%2.21B2.29%2.09B10.85%2.01B28.16%2.04B14.29%1.82B11.39%1.59B16.46%1.59B2.04%1.43B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More