HK Stock MarketDetailed Quotes

POLY PROPERTY (00119)

Watchlist
  • 1.930
  • -0.060-3.02%
Market Closed Apr 30 16:07 CST
7.37BMarket Cap29.69P/E (TTM)

POLY PROPERTY (00119) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
29.79%2.91B
----
-44.41%2.24B
----
-30.90%4.03B
----
-12.90%5.84B
----
-1.32%6.7B
----
Profit adjustment
Interest (income) - adjustment
59.73%-252.41M
----
7.29%-626.74M
----
-32.27%-676.04M
----
-6.71%-511.12M
----
22.51%-478.98M
----
Dividend (income)- adjustment
----
----
----
----
99.64%-54K
----
0.07%-15.07M
----
19.20%-15.08M
----
Attributable subsidiary (profit) loss
113.51%25.62M
----
-306.44%-189.65M
----
191.68%91.87M
----
124.50%31.5M
----
18.73%-128.56M
----
Impairment and provisions:
-6.94%610.79M
----
734.51%656.33M
----
-119.97%-103.44M
----
218.43%518.04M
----
-443.51%-437.42M
----
-Impairment of property, plant and equipment (reversal)
-2.26%558.36M
----
426.41%571.28M
----
-136.31%-175.02M
----
277.34%481.95M
----
337.63%127.72M
----
-Impairment of trade receivables (reversal)
-41.11%50.09M
----
18.83%85.06M
----
98.33%71.58M
----
105.34%36.09M
----
-2,427.54%-675.59M
----
-Impairment of goodwill
--2.34M
----
----
----
----
----
----
----
--110.45M
----
Revaluation surplus:
-2,110.33%-120.88M
----
-103.02%-5.47M
----
47.35%180.91M
----
299.46%122.77M
----
-140.36%-61.55M
----
-Fair value of investment properties (increase)
-228.71%-85.84M
----
-73.34%66.69M
----
48.42%250.16M
----
29,679.15%168.55M
----
-99.77%566K
----
-Other fair value changes
51.43%-35.05M
----
-4.20%-72.16M
----
-51.27%-69.25M
----
26.30%-45.78M
----
31.51%-62.12M
----
Asset sale loss (gain):
150.17%70.17M
----
-2,039.83%-139.86M
----
-81.19%7.21M
----
118.57%38.33M
----
-166.22%-206.39M
----
-Loss (gain) from sale of subsidiary company
----
----
-1,051.45%-184.65M
----
-470.35%-16.04M
----
--4.33M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
131.37%59.96M
----
25.48%25.92M
----
283.90%20.65M
----
-27.74%5.38M
----
111.27%7.45M
----
-Loss (gain) from selling other assets
-45.90%10.21M
----
627.97%18.87M
----
-90.94%2.59M
----
113.38%28.62M
----
-792.70%-213.84M
----
Depreciation and amortization:
102.55%1.42B
----
-6.28%699.48M
----
-1.43%746.36M
----
22.40%757.2M
----
-8.76%618.64M
----
-Other depreciation and amortization
144.88%1.24B
----
-1.30%505.35M
----
-8.99%511.99M
----
24.22%562.57M
----
-4.54%452.89M
----
Financial expense
-32.57%1.07B
----
-0.63%1.58B
----
-0.73%1.59B
----
4.54%1.61B
----
-17.31%1.54B
----
Special items
806.24%6.11M
----
-513.48%-865K
----
99.98%-141K
----
-25.79%-614.04M
----
7.12%-488.16M
----
Operating profit before the change of operating capital
35.92%5.73B
----
-28.17%4.22B
----
-24.41%5.87B
----
10.38%7.77B
----
-16.09%7.04B
----
Change of operating capital
Inventory (increase) decrease
-2,082.46%-28.87M
----
-330.89%-1.32M
----
-36.05%573K
----
116.53%896K
----
44.54%-5.42M
----
Developing property (increase)decrease
24.95%17.57B
----
1,037.26%14.06B
----
145.86%1.24B
----
80.63%-2.7B
----
-18.46%-13.91B
----
Accounts receivable (increase)decrease
302.37%1.18B
----
-278.47%-581.49M
----
-89.05%325.81M
----
2,581.16%2.97B
----
96.75%-119.9M
----
Accounts payable increase (decrease)
33.92%-3.92B
----
-8,614.55%-5.93B
----
102.07%69.6M
----
-680.93%-3.37B
----
-22.23%579.66M
----
Advance payment increase (decrease)
-147.69%-1.16M
----
174.64%2.42M
----
49.11%-3.25M
----
87.72%-6.38M
----
-253.99%-51.93M
----
prepayments (increase)decrease
-4,830.28%-612.83M
----
-111.00%-12.43M
----
118.35%113M
----
-210.34%-615.68M
----
132.54%557.96M
----
Special items for working capital changes
-2,133.58%-12.06B
----
-110.15%-539.9M
----
158.50%5.32B
----
-217.12%-9.09B
----
-18.88%7.76B
----
Cash  from business operations
-29.95%7.86B
-92.29%395.79M
-13.26%11.22B
-48.07%5.13B
357.05%12.93B
294.86%9.88B
-372.74%-5.03B
-64.08%-5.07B
17.59%1.84B
-43.58%-3.09B
Other taxs
-15.90%-2.15B
-131.79%-1.32B
47.72%-1.85B
77.98%-570.18M
12.90%-3.55B
3.63%-2.59B
5.37%-4.07B
10.81%-2.69B
---4.3B
-52.79%-3.01B
Interest paid - operating
16.18%-2.15B
35.66%-1.17B
36.03%-2.57B
10.36%-1.83B
7.37%-4.02B
-20.54%-2.04B
-29.47%-4.34B
19.47%-1.69B
18.66%-3.35B
-31.92%-2.1B
Net cash from operations
-47.66%3.56B
-176.78%-2.1B
26.54%6.79B
-47.95%2.74B
139.96%5.37B
155.63%5.26B
-131.43%-13.44B
-15.20%-9.45B
4.53%-5.81B
-43.51%-8.2B
Cash flow from investment activities
Interest received - investment
-56.24%252.41M
-49.00%155.81M
-14.68%576.78M
-6.61%305.5M
32.27%676.04M
79.14%327.11M
6.71%511.12M
-18.65%182.6M
-22.51%478.98M
61.04%224.46M
Dividend received - investment
368.02%619.51M
----
258.00%132.37M
----
-44.81%36.98M
----
-94.02%66.99M
----
392.21%1.12B
----
Loan receivable (increase) decrease
-8.79%-976M
56.39%-397.11M
-413.11%-897.11M
-169.24%-910.5M
-147.53%-174.84M
-187.78%-338.18M
129.69%367.88M
132.52%385.25M
-193.35%-1.24B
-208.02%-1.18B
Decrease in deposits (increase)
25.18%77.98M
-99.54%451K
-71.45%62.3M
-1.99%99.02M
221.76%218.2M
-24.53%101.03M
-157.23%-179.21M
572.97%133.88M
222.71%313.13M
24.46%-28.31M
Purchase of fixed assets
-93.07%-34.22M
----
39.34%-17.73M
----
93.64%-29.22M
----
-828.47%-459.44M
----
1.05%-49.48M
----
Sale of subsidiaries
----
----
797.78%118.8M
----
-30.03%13.23M
----
-92.49%18.91M
----
--252M
2,026.41%300M
Acquisition of subsidiaries
-120.63%-1.44B
-117.47%-969.6M
26.92%-651.21M
-27.43%-445.85M
-1,317.26%-891.13M
-65.20%-349.89M
-102.24%-62.88M
-338.34%-211.79M
406.00%2.81B
-111.81%-48.32M
Recovery of cash from investments
-96.10%4.79M
----
665.08%122.85M
----
6.48%16.06M
--102.34M
-92.41%15.08M
----
37.29%198.75M
64.39%99.33M
Cash on investment
----
----
----
----
----
----
99.89%-994K
----
---926.99M
----
Other items in the investment business
126,780.51%500.39M
-96.22%5.57M
99.97%-395K
111.89%147.58M
-2,979.45%-1.16B
-13,142.20%-1.24B
95.04%-37.51M
-56.78%9.52M
-4,542.13%-756.16M
-17.70%22.02M
Net cash from investment operations
-79.26%-991.9M
-49.81%-1.2B
57.10%-553.34M
42.50%-804.25M
-637.53%-1.29B
-380.04%-1.4B
-89.11%239.95M
181.15%499.45M
-13.68%2.2B
-136.65%-615.46M
Net cash before financing
-58.92%2.56B
-271.11%-3.31B
52.99%6.24B
-49.92%1.93B
130.91%4.08B
143.11%3.86B
-266.21%-13.2B
-1.49%-8.95B
-2.09%-3.6B
-118.48%-8.82B
Cash flow from financing activities
New borrowing
-12.67%15.66B
-24.94%8.08B
-17.43%17.93B
15.29%10.76B
-34.15%21.72B
-48.52%9.34B
32.23%32.97B
-1.70%18.14B
-37.15%24.94B
-8.19%18.45B
Refund
34.25%-17.74B
15.71%-10.3B
23.03%-26.98B
34.30%-12.23B
-20.96%-35.05B
-44.34%-18.61B
-5.00%-28.98B
22.29%-12.89B
-6.58%-27.6B
-56.60%-16.59B
Dividends paid - financing
38.66%-219.83M
---84M
-35.37%-358.39M
----
33.32%-264.76M
-48.04%-99.68M
-10.67%-397.07M
---67.33M
71.70%-358.79M
----
Absorb investment income
-79.85%167.09M
--115.71M
-70.41%829.29M
----
21.59%2.8B
4.29%2.53B
-40.29%2.31B
242.74%2.43B
782.77%3.86B
180.88%708.75M
Issuance expenses and redemption of securities expenses
-4,503.18%-10.13B
---4.5B
---220M
----
----
----
----
----
----
----
Other items of the financing business
24.48%6.5B
166.71%4B
-25.43%5.22B
-72.68%1.5B
-12.50%7B
-8.52%5.49B
341.62%8B
254.04%6B
-184.90%-3.31B
-11,885.19%-3.9B
Net cash from financing operations
-60.60%-5.78B
-10,115.20%-2.71B
5.89%-3.6B
101.99%27.01M
-127.57%-3.83B
-109.99%-1.36B
660.22%13.88B
1,127.41%13.6B
-114.71%-2.48B
-115.11%-1.32B
Effect of rate
-190.52%-212.96M
-50,392.89%-191.87M
17.59%235.27M
-100.13%-380K
-73.27%200.07M
-18.71%294.61M
387.80%748.41M
-22.26%362.39M
-112.00%-260.05M
567.00%466.13M
Net Cash
-221.91%-3.22B
-406.88%-6.01B
943.03%2.64B
-21.60%1.96B
-62.91%253.14M
-46.31%2.5B
111.22%682.44M
145.89%4.65B
-145.67%-6.08B
-314.59%-10.14B
Begining period cash
9.09%34.51B
9.09%34.51B
1.45%31.63B
1.47%31.63B
4.81%31.18B
4.79%31.17B
-17.57%29.75B
-30.76%29.75B
31.33%36.09B
56.34%42.96B
Cash at the end
-9.94%31.08B
-15.74%28.3B
9.09%34.51B
-1.11%33.59B
1.45%31.63B
-2.29%33.97B
4.81%31.18B
4.43%34.76B
-30.76%29.75B
3.14%33.29B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 29.79%2.91B-----44.41%2.24B-----30.90%4.03B-----12.90%5.84B-----1.32%6.7B----
Profit adjustment
Interest (income) - adjustment 59.73%-252.41M----7.29%-626.74M-----32.27%-676.04M-----6.71%-511.12M----22.51%-478.98M----
Dividend (income)- adjustment ----------------99.64%-54K----0.07%-15.07M----19.20%-15.08M----
Attributable subsidiary (profit) loss 113.51%25.62M-----306.44%-189.65M----191.68%91.87M----124.50%31.5M----18.73%-128.56M----
Impairment and provisions: -6.94%610.79M----734.51%656.33M-----119.97%-103.44M----218.43%518.04M-----443.51%-437.42M----
-Impairment of property, plant and equipment (reversal) -2.26%558.36M----426.41%571.28M-----136.31%-175.02M----277.34%481.95M----337.63%127.72M----
-Impairment of trade receivables (reversal) -41.11%50.09M----18.83%85.06M----98.33%71.58M----105.34%36.09M-----2,427.54%-675.59M----
-Impairment of goodwill --2.34M------------------------------110.45M----
Revaluation surplus: -2,110.33%-120.88M-----103.02%-5.47M----47.35%180.91M----299.46%122.77M-----140.36%-61.55M----
-Fair value of investment properties (increase) -228.71%-85.84M-----73.34%66.69M----48.42%250.16M----29,679.15%168.55M-----99.77%566K----
-Other fair value changes 51.43%-35.05M-----4.20%-72.16M-----51.27%-69.25M----26.30%-45.78M----31.51%-62.12M----
Asset sale loss (gain): 150.17%70.17M-----2,039.83%-139.86M-----81.19%7.21M----118.57%38.33M-----166.22%-206.39M----
-Loss (gain) from sale of subsidiary company ---------1,051.45%-184.65M-----470.35%-16.04M------4.33M------------
-Loss (gain) on sale of property, machinery and equipment 131.37%59.96M----25.48%25.92M----283.90%20.65M-----27.74%5.38M----111.27%7.45M----
-Loss (gain) from selling other assets -45.90%10.21M----627.97%18.87M-----90.94%2.59M----113.38%28.62M-----792.70%-213.84M----
Depreciation and amortization: 102.55%1.42B-----6.28%699.48M-----1.43%746.36M----22.40%757.2M-----8.76%618.64M----
-Other depreciation and amortization 144.88%1.24B-----1.30%505.35M-----8.99%511.99M----24.22%562.57M-----4.54%452.89M----
Financial expense -32.57%1.07B-----0.63%1.58B-----0.73%1.59B----4.54%1.61B-----17.31%1.54B----
Special items 806.24%6.11M-----513.48%-865K----99.98%-141K-----25.79%-614.04M----7.12%-488.16M----
Operating profit before the change of operating capital 35.92%5.73B-----28.17%4.22B-----24.41%5.87B----10.38%7.77B-----16.09%7.04B----
Change of operating capital
Inventory (increase) decrease -2,082.46%-28.87M-----330.89%-1.32M-----36.05%573K----116.53%896K----44.54%-5.42M----
Developing property (increase)decrease 24.95%17.57B----1,037.26%14.06B----145.86%1.24B----80.63%-2.7B-----18.46%-13.91B----
Accounts receivable (increase)decrease 302.37%1.18B-----278.47%-581.49M-----89.05%325.81M----2,581.16%2.97B----96.75%-119.9M----
Accounts payable increase (decrease) 33.92%-3.92B-----8,614.55%-5.93B----102.07%69.6M-----680.93%-3.37B-----22.23%579.66M----
Advance payment increase (decrease) -147.69%-1.16M----174.64%2.42M----49.11%-3.25M----87.72%-6.38M-----253.99%-51.93M----
prepayments (increase)decrease -4,830.28%-612.83M-----111.00%-12.43M----118.35%113M-----210.34%-615.68M----132.54%557.96M----
Special items for working capital changes -2,133.58%-12.06B-----110.15%-539.9M----158.50%5.32B-----217.12%-9.09B-----18.88%7.76B----
Cash  from business operations -29.95%7.86B-92.29%395.79M-13.26%11.22B-48.07%5.13B357.05%12.93B294.86%9.88B-372.74%-5.03B-64.08%-5.07B17.59%1.84B-43.58%-3.09B
Other taxs -15.90%-2.15B-131.79%-1.32B47.72%-1.85B77.98%-570.18M12.90%-3.55B3.63%-2.59B5.37%-4.07B10.81%-2.69B---4.3B-52.79%-3.01B
Interest paid - operating 16.18%-2.15B35.66%-1.17B36.03%-2.57B10.36%-1.83B7.37%-4.02B-20.54%-2.04B-29.47%-4.34B19.47%-1.69B18.66%-3.35B-31.92%-2.1B
Net cash from operations -47.66%3.56B-176.78%-2.1B26.54%6.79B-47.95%2.74B139.96%5.37B155.63%5.26B-131.43%-13.44B-15.20%-9.45B4.53%-5.81B-43.51%-8.2B
Cash flow from investment activities
Interest received - investment -56.24%252.41M-49.00%155.81M-14.68%576.78M-6.61%305.5M32.27%676.04M79.14%327.11M6.71%511.12M-18.65%182.6M-22.51%478.98M61.04%224.46M
Dividend received - investment 368.02%619.51M----258.00%132.37M-----44.81%36.98M-----94.02%66.99M----392.21%1.12B----
Loan receivable (increase) decrease -8.79%-976M56.39%-397.11M-413.11%-897.11M-169.24%-910.5M-147.53%-174.84M-187.78%-338.18M129.69%367.88M132.52%385.25M-193.35%-1.24B-208.02%-1.18B
Decrease in deposits (increase) 25.18%77.98M-99.54%451K-71.45%62.3M-1.99%99.02M221.76%218.2M-24.53%101.03M-157.23%-179.21M572.97%133.88M222.71%313.13M24.46%-28.31M
Purchase of fixed assets -93.07%-34.22M----39.34%-17.73M----93.64%-29.22M-----828.47%-459.44M----1.05%-49.48M----
Sale of subsidiaries --------797.78%118.8M-----30.03%13.23M-----92.49%18.91M------252M2,026.41%300M
Acquisition of subsidiaries -120.63%-1.44B-117.47%-969.6M26.92%-651.21M-27.43%-445.85M-1,317.26%-891.13M-65.20%-349.89M-102.24%-62.88M-338.34%-211.79M406.00%2.81B-111.81%-48.32M
Recovery of cash from investments -96.10%4.79M----665.08%122.85M----6.48%16.06M--102.34M-92.41%15.08M----37.29%198.75M64.39%99.33M
Cash on investment ------------------------99.89%-994K-------926.99M----
Other items in the investment business 126,780.51%500.39M-96.22%5.57M99.97%-395K111.89%147.58M-2,979.45%-1.16B-13,142.20%-1.24B95.04%-37.51M-56.78%9.52M-4,542.13%-756.16M-17.70%22.02M
Net cash from investment operations -79.26%-991.9M-49.81%-1.2B57.10%-553.34M42.50%-804.25M-637.53%-1.29B-380.04%-1.4B-89.11%239.95M181.15%499.45M-13.68%2.2B-136.65%-615.46M
Net cash before financing -58.92%2.56B-271.11%-3.31B52.99%6.24B-49.92%1.93B130.91%4.08B143.11%3.86B-266.21%-13.2B-1.49%-8.95B-2.09%-3.6B-118.48%-8.82B
Cash flow from financing activities
New borrowing -12.67%15.66B-24.94%8.08B-17.43%17.93B15.29%10.76B-34.15%21.72B-48.52%9.34B32.23%32.97B-1.70%18.14B-37.15%24.94B-8.19%18.45B
Refund 34.25%-17.74B15.71%-10.3B23.03%-26.98B34.30%-12.23B-20.96%-35.05B-44.34%-18.61B-5.00%-28.98B22.29%-12.89B-6.58%-27.6B-56.60%-16.59B
Dividends paid - financing 38.66%-219.83M---84M-35.37%-358.39M----33.32%-264.76M-48.04%-99.68M-10.67%-397.07M---67.33M71.70%-358.79M----
Absorb investment income -79.85%167.09M--115.71M-70.41%829.29M----21.59%2.8B4.29%2.53B-40.29%2.31B242.74%2.43B782.77%3.86B180.88%708.75M
Issuance expenses and redemption of securities expenses -4,503.18%-10.13B---4.5B---220M----------------------------
Other items of the financing business 24.48%6.5B166.71%4B-25.43%5.22B-72.68%1.5B-12.50%7B-8.52%5.49B341.62%8B254.04%6B-184.90%-3.31B-11,885.19%-3.9B
Net cash from financing operations -60.60%-5.78B-10,115.20%-2.71B5.89%-3.6B101.99%27.01M-127.57%-3.83B-109.99%-1.36B660.22%13.88B1,127.41%13.6B-114.71%-2.48B-115.11%-1.32B
Effect of rate -190.52%-212.96M-50,392.89%-191.87M17.59%235.27M-100.13%-380K-73.27%200.07M-18.71%294.61M387.80%748.41M-22.26%362.39M-112.00%-260.05M567.00%466.13M
Net Cash -221.91%-3.22B-406.88%-6.01B943.03%2.64B-21.60%1.96B-62.91%253.14M-46.31%2.5B111.22%682.44M145.89%4.65B-145.67%-6.08B-314.59%-10.14B
Begining period cash 9.09%34.51B9.09%34.51B1.45%31.63B1.47%31.63B4.81%31.18B4.79%31.17B-17.57%29.75B-30.76%29.75B31.33%36.09B56.34%42.96B
Cash at the end -9.94%31.08B-15.74%28.3B9.09%34.51B-1.11%33.59B1.45%31.63B-2.29%33.97B4.81%31.18B4.43%34.76B-30.76%29.75B3.14%33.29B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More