(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 21.20%557.11M | 19.04%568.65M | -23.73%640.51M | 21.78%521.33M | 15.81%459.66M | -7.40%477.72M | 72.90%839.76M | -35.61%428.1M | 68.94%396.91M | 29.78%515.87M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200M |
Notes receivable and accounts receivable | 25.52%1.62B | 11.65%1.38B | 14.87%1.69B | 6.66%1.54B | 2.16%1.29B | 21.14%1.23B | 26.59%1.47B | 46.15%1.45B | 63.84%1.26B | 49.98%1.02B |
-Notes receivable | 77.66%349.24M | 11.05%411.06M | -9.75%361.9M | 7.62%355.44M | -31.91%196.57M | -8.92%370.17M | 34.43%401.01M | 32.46%330.28M | 70.22%288.71M | 82.99%406.42M |
-Accounts receivable | 16.14%1.27B | 11.90%963.94M | 24.11%1.32B | 6.38%1.19B | 12.26%1.09B | 41.16%861.41M | 23.87%1.07B | 50.76%1.12B | 62.04%974.03M | 33.89%610.25M |
Other receivables (including interest and dividends) | -88.94%39.71M | -88.03%37.16M | -17.33%43.81M | -88.58%38.23M | 6.59%359.17M | 747.95%310.52M | 7.60%53M | 796.52%334.91M | 1,210.28%336.98M | 81.47%36.62M |
-Other receivable | ---- | ---- | ---- | -88.58%38.23M | ---- | 747.95%310.52M | ---- | 796.52%334.91M | ---- | 81.47%36.62M |
Contractual assets | 44.32%161.29M | 39.40%140.01M | --141.67M | --132.14M | --111.76M | 18.56%100.43M | ---- | ---- | ---- | --84.71M |
Advance payment | -49.77%5.47M | -9.45%2.69M | -54.63%5.28M | -3.94%4.73M | -20.92%10.89M | -80.25%2.97M | 2.95%11.64M | 115.49%4.92M | 3.31%13.77M | 646.91%15.04M |
Inventories | 25.96%494.17M | 6.30%442.16M | 4.74%472.52M | -17.46%418.11M | -20.67%392.32M | 17.28%415.95M | -10.13%451.15M | 18.94%506.55M | 23.75%494.56M | 53.50%354.66M |
Receivable financing | -82.00%22.63M | 114.16%97.21M | -49.04%29.41M | -58.03%32.01M | 169.06%125.77M | 61.71%45.39M | -51.95%57.7M | 148.33%76.26M | 181.34%46.74M | 27.84%28.07M |
Other current assets | -96.90%2.75M | -97.70%1.69M | 1,262.86%26.83M | 1,479.01%12.5M | 6,378.00%88.9M | 4,229.15%73.59M | -82.37%1.97M | -91.62%791.76K | -75.17%1.37M | -69.43%1.7M |
Total current assets | 2.33%2.91B | 0.02%2.67B | 5.66%3.05B | -3.38%2.7B | 11.05%2.84B | 18.38%2.67B | 23.26%2.88B | 29.50%2.8B | 73.29%2.56B | 65.15%2.25B |
Non Current assets | ||||||||||
Investment real estate | -9.92%18.4M | -9.68%18.9M | -9.45%19.41M | -9.23%19.92M | -9.02%20.42M | -8.83%20.93M | -8.63%21.44M | -8.45%21.94M | -8.28%22.45M | -52.49%22.96M |
Long-term equity investment | 9.59%23.32M | 8.80%22.14M | --21.97M | --21.81M | --21.28M | --20.35M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 11.39%231.56M | ---- | 28.88%232.71M | ---- | 27.93%207.87M | ---- | 28.89%180.56M |
Constru in process | ---- | ---- | ---- | 62.39%76.35M | ---- | 42.44%57.25M | ---- | 41.53%47.02M | ---- | 221.51%40.19M |
Intangible assets | 13.72%56.46M | 14.52%57.39M | -3.63%48.75M | -2.29%49.18M | -2.20%49.65M | -2.11%50.12M | -2.03%50.58M | -3.32%50.33M | -3.29%50.77M | 19.40%51.2M |
Deferred tax assets | 12.09%35.32M | 9.10%33.28M | 16.39%36.14M | 1.56%33.19M | 10.62%31.51M | 15.32%30.5M | 10.86%31.05M | 42.15%32.68M | 42.25%28.49M | 57.08%26.45M |
Usufruct assets | -54.65%603.51K | -43.33%887.31K | -34.96%1.17M | 826.09%1.45M | 238.85%1.33M | 149.15%1.57M | 108.38%1.8M | -85.71%157.1K | -70.59%392.75K | -60.00%628.41K |
Other non current assets | 70.13%862.73M | 70.67%837.64M | --527.52M | 53,619.84%550.41M | --507.1M | 1,035.86%490.8M | ---- | 126.79%1.02M | ---- | 6,307.05%43.21M |
Total non current assets | 43.64%1.34B | 44.82%1.31B | 158.83%968.19M | 172.52%983.87M | 178.99%932.33M | 147.60%904.22M | 20.78%374.07M | 21.85%361.03M | 20.00%334.18M | 38.93%365.2M |
Total assets | 12.54%4.25B | 11.36%3.98B | 23.24%4.02B | 16.71%3.69B | 30.45%3.77B | 36.40%3.57B | 22.97%3.26B | 28.58%3.16B | 64.83%2.89B | 60.92%2.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 4.26%690.71M | 27.22%680.06M | -10.39%616.45M | 4.79%718.01M | 13.76%662.47M | 0.93%534.54M | 22.98%687.94M | 36.72%685.17M | 40.50%582.32M | 70.43%529.59M |
Notes payable and accounts payable | 65.75%1.11B | 64.08%923.63M | 178.00%996.22M | 178.25%885.46M | 29.58%669.83M | 139.48%562.92M | 82.23%358.36M | 43.21%318.22M | 221.50%516.92M | 58.76%235.07M |
-Notes payable | 142.86%852.14M | 149.34%692.14M | 282.66%765.77M | 569.86%609.57M | 250.88%350.88M | 270.12%277.59M | 217.65%200.12M | --91M | --100M | 44.23%75M |
-Accounts payable | -19.08%258.11M | -18.87%231.49M | 45.64%230.45M | 21.42%275.89M | -23.50%318.95M | 78.26%285.33M | 18.40%158.24M | 2.25%227.22M | 159.30%416.92M | 66.63%160.07M |
Contract liabilities | -21.97%25.34M | -41.39%15.71M | -62.51%32.37M | 65.75%36.99M | 84.31%32.47M | 55.73%26.81M | 183.99%86.33M | -31.35%22.32M | -34.40%17.62M | -33.31%17.21M |
Salaries payable | ---- | ---- | ---- | ---- | ---- | ---- | --830.37K | ---- | ---- | ---- |
Taxs payable | -25.77%6.39M | 36.47%20.23M | 23.56%11.07M | -31.98%11.95M | -46.17%8.6M | -54.88%14.83M | -44.84%8.96M | 38.68%17.57M | 44.81%15.98M | 33.86%32.86M |
Other payable (including interest and dividends) | -50.53%213.85M | -49.13%218.17M | 79.10%278.69M | -64.72%163.61M | 205.64%432.27M | 217.26%428.84M | -23.66%155.6M | 239.18%463.74M | 31.90%141.43M | 47.88%135.17M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.03M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -63.46%163.61M | ---- | 217.26%428.84M | ---- | 227.45%447.71M | ---- | 47.88%135.17M |
Non current liabilities due within one year | 231.26%43.83M | -44.27%7.62M | -63.67%12.72M | -75.25%15.17M | -59.27%13.23M | -48.45%13.67M | 140.95%35.02M | 146.32%61.31M | 166.27%32.49M | 97.55%26.52M |
Other current liabilities | -54.34%171.13M | -62.85%181.24M | -60.92%175.97M | 9.91%130.14M | 326.76%374.81M | 204.41%487.81M | 191.93%450.24M | 59.51%118.4M | 67.44%87.83M | 126.12%160.25M |
Total current liabilities | 3.09%2.26B | -1.10%2.05B | 18.78%2.13B | 15.21%1.96B | 57.30%2.19B | 81.99%2.07B | 51.58%1.79B | 69.50%1.7B | 77.65%1.39B | 65.57%1.14B |
Current liabilities | ||||||||||
Long term loan | 483.15%408.53M | 3,647.28%375.03M | --369.93M | 1,067.12%227.83M | 19.65%70.06M | -86.85%10.01M | ---- | -66.38%19.52M | 46.20%58.55M | 89.98%76.09M |
Long term account payable | ---- | ---- | ---- | -63.33%6.91M | ---- | -62.46%7.66M | ---- | -22.55%18.83M | ---- | -18.82%20.4M |
Deferred tax liabilities | 15.66%760.67K | -67.81%524.06K | --175.67K | --423.66K | -13.92%657.67K | --1.63M | ---- | ---- | -47.92%764.01K | ---- |
Long term deferred income | ---- | ---- | --200K | -80.00%200K | --1M | --600K | ---- | --1M | ---- | ---- |
Lease liabilities | ---- | ---- | ---- | --99.61K | --480.25K | --480.25K | ---- | ---- | ---- | ---- |
Other non current liabilities | --500K | --500K | ---- | ---- | ---- | ---- | --600K | ---- | --500K | ---- |
Total non current liabilities | 431.71%422.43M | 1,812.18%389.59M | 1,928.13%376.81M | 498.30%235.46M | 0.02%79.45M | -78.88%20.37M | -83.38%18.58M | -52.26%39.35M | 17.80%79.43M | 44.22%96.48M |
Total liabilities | 18.07%2.68B | 16.58%2.44B | 38.40%2.5B | 26.12%2.2B | 54.21%2.27B | 69.40%2.09B | 39.90%1.81B | 60.26%1.74B | 72.92%1.47B | 63.68%1.23B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%534.42M | 0.00%534.42M | 0.00%534.42M | 0.00%534.42M | 0.00%534.42M | 0.00%534.42M | 0.00%534.42M | 0.00%534.42M | 33.33%534.42M | 33.33%534.42M |
Capital reserve funds | 0.00%425.66M | 0.00%425.66M | 0.00%425.66M | 0.00%425.66M | 0.00%425.66M | 0.00%425.66M | 0.00%425.66M | 0.00%425.66M | 248.96%425.66M | 248.96%425.66M |
Surplus reserve funds | 10.99%87.33M | 10.99%87.33M | 16.22%78.68M | 16.22%78.68M | 16.22%78.68M | 16.22%78.68M | 24.81%67.7M | 24.81%67.7M | 24.81%67.7M | 24.81%67.7M |
Retained profit | 11.61%511.81M | 11.62%491.13M | 12.00%475.71M | 11.82%451.52M | 18.69%458.55M | 23.18%440M | 23.56%424.73M | 13.41%403.78M | 21.65%386.34M | 23.37%357.21M |
Other composite income | 67.80%3.24M | -17.07%2.59M | 42.29%-1.41M | 109.05%1.2M | -55.45%1.93M | 5,437.60%3.12M | -169.29%-2.44M | -2,852.04%-13.25M | -43.94%4.33M | -100.84%-58.54K |
Specific reserves | ---- | ---- | ---- | ---- | --981.17K | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 4.15%1.56B | 4.00%1.54B | 4.34%1.51B | 5.16%1.49B | 5.77%1.5B | 7.00%1.48B | 6.85%1.45B | 3.46%1.42B | 57.20%1.42B | 58.54%1.38B |
Total shareholder equity | 4.15%1.56B | 4.00%1.54B | 4.34%1.51B | 5.16%1.49B | 5.77%1.5B | 7.00%1.48B | 6.85%1.45B | 3.46%1.42B | 57.20%1.42B | 58.54%1.38B |
Total liabilityies and equity | 12.54%4.25B | 11.36%3.98B | 23.24%4.02B | 16.71%3.69B | 30.45%3.77B | 36.40%3.57B | 22.97%3.26B | 28.58%3.16B | 64.83%2.89B | 60.92%2.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data