(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -29.41%486.71M | -13.06%572.66M | -16.09%613.15M | 4.11%722.68M | -0.78%689.48M | 141.22%658.71M | 237.02%730.68M | 174.40%694.13M | --694.91M | 72.33%273.08M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | 7.57%33.56M | 8.95%31.87M | 67.59%32.25M | --32.66M | 141.46%31.2M |
Notes receivable and accounts receivable | 43.74%288.14M | 43.46%209.78M | 23.27%173.93M | 33.39%170.8M | 17.38%200.46M | -3.19%146.23M | -43.30%141.1M | -20.36%128.05M | --170.78M | -23.75%151.05M |
-Accounts receivable | 43.74%288.14M | 43.46%209.78M | 23.27%173.93M | 33.39%170.8M | 17.38%200.46M | -3.19%146.23M | -43.30%141.1M | -20.36%128.05M | --170.78M | -23.75%151.05M |
Other receivables (including interest and dividends) | 24.24%3.78M | 39.01%3.04M | 491.90%2.49M | 505.27%2.33M | 192.56%3.04M | 241.08%2.19M | -35.10%421.51K | -70.38%385.09K | --1.04M | 2.14%641.91K |
-Other receivable | ---- | 39.01%3.04M | ---- | ---- | ---- | --2.19M | ---- | -70.38%385.09K | ---- | ---- |
Advance payment | 240.27%56.34M | 24.68%35.45M | 460.75%38.91M | 213.06%12.82M | 561.20%16.56M | 702.21%28.43M | 13.68%6.94M | 131.55%4.1M | --2.5M | -36.21%3.54M |
Inventories | 43.77%234.89M | 33.66%241.74M | 37.79%201.3M | 6.02%180.01M | -4.99%163.38M | -0.45%180.86M | 1.52%146.09M | -15.46%169.78M | --171.96M | 2.29%181.69M |
Other current assets | 166.50%41.97M | 27.26%21.22M | 29.26%17.37M | -22.14%15.92M | -24.00%15.75M | -21.13%16.67M | -38.97%13.43M | -17.22%20.45M | --20.72M | -8.73%21.14M |
Total current assets | 2.13%1.11B | 1.62%1.08B | -2.19%1.05B | 5.28%1.1B | -0.54%1.09B | 61.04%1.07B | 60.36%1.07B | 58.58%1.05B | --1.09B | 14.90%662.34M |
Non Current assets | ||||||||||
Other equity investment | --250K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | 100.00%20M | --20M | --20M | --20M | --10M | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 63.66%25.42M | 40.72%21.87M | 139.36%20.47M | 106.98%17.71M | 887.87%15.54M | --15.54M | --8.55M | --8.56M | --1.57M | ---- |
Fixed assets | ---- | -1.96%190.68M | ---- | ---- | ---- | --194.5M | ---- | 0.18%179.93M | ---- | ---- |
Constru in process | ---- | 51.71%178.15M | ---- | ---- | ---- | --117.43M | ---- | 37,430.19%86.34M | ---- | ---- |
Intangible assets | -3.62%34.25M | -3.56%34.57M | 3.18%34.9M | 3.24%35.13M | 3.81%35.53M | 4.12%35.85M | -2.35%33.82M | 8.56%34.03M | --34.23M | 8.57%34.43M |
Long deferred expense | -39.62%263.22K | -32.79%356.34K | -30.17%441.16K | -25.29%557.21K | -49.83%435.91K | -48.45%530.19K | -45.89%631.74K | -45.44%745.79K | --868.95K | -2.90%1.03M |
Deferred tax assets | 4.37%5.35M | 2.87%5.13M | 24.32%5.04M | 27.01%5.39M | 33.36%5.12M | 29.91%4.98M | -3.85%4.05M | 15.53%4.24M | --3.84M | 28.59%3.84M |
Usufruct assets | 9.01%44.97M | 1.03%40.84M | 32.48%41.39M | 28.51%41.32M | 24.02%41.26M | 26.35%40.43M | 1.42%31.24M | 7.92%32.16M | --33.27M | 2.77%32M |
Other non current assets | 43.09%1.35M | 47.08%2.1M | --1.01M | 499.21%2.8M | 8,333.09%944.8K | -6.27%1.43M | ---- | -38.31%467.45K | --11.2K | 260.83%1.52M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 |
Total non current assets | 20.56%521.53M | 20.21%493.69M | 32.63%474.19M | 30.47%452.02M | 38.92%432.59M | 47.41%410.69M | 39.39%357.52M | 40.40%346.46M | --311.38M | 11.89%278.6M |
Total assets | 7.37%1.63B | 6.79%1.58B | 6.53%1.52B | 11.54%1.56B | 8.20%1.52B | 57.01%1.48B | 54.54%1.43B | 53.64%1.4B | --1.41B | 13.99%940.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | --20.54M | --20.36M | --20.18M | --40M | ---- | ---- | ---- |
Notes payable and accounts payable | 21.44%169.9M | 20.55%168.22M | 29.31%123.94M | 28.07%141.6M | 7.65%139.91M | -3.55%139.54M | -52.09%95.84M | -53.65%110.56M | --129.97M | -46.77%144.68M |
-Accounts payable | 21.44%169.9M | 20.55%168.22M | 29.31%123.94M | 28.07%141.6M | 7.65%139.91M | -3.55%139.54M | -52.09%95.84M | -53.65%110.56M | --129.97M | -46.77%144.68M |
Contract liabilities | 42.98%3.21M | -47.51%1.43M | -13.75%1.2M | 62.03%3.23M | 8.83%2.24M | 71.42%2.73M | -21.98%1.39M | -48.82%1.99M | --2.06M | -8.96%1.59M |
Salaries payable | 21.59%17.21M | 41.29%16.92M | 24.36%12.13M | 19.64%19.24M | 10.38%14.15M | -7.06%11.97M | 1.08%9.76M | -4.06%16.08M | --12.82M | 12.46%12.88M |
Taxs payable | -5.11%6.45M | -19.69%6.06M | 20.00%6.15M | -16.74%7.37M | -35.93%6.8M | -7.37%7.55M | -26.62%5.12M | 24.42%8.85M | --10.61M | 124.82%8.15M |
Other payable (including interest and dividends) | 106.94%373.9K | -37.60%244.51K | 278.52%1.16M | 210.95%740.37K | -68.37%180.68K | -22.59%391.84K | 82.75%305.74K | 117.98%238.1K | --571.2K | 34.35%506.18K |
-Other payable | ---- | -37.60%244.51K | ---- | ---- | ---- | --391.84K | ---- | 117.98%238.1K | ---- | ---- |
Non current liabilities due within one year | 942.04%1.43M | 207.14%1.05M | 52.56%1.03M | 35.93%1.68M | -89.25%137.58K | -75.74%342.32K | -56.88%674.92K | 148.87%1.23M | --1.28M | 72.89%1.41M |
Other current liabilities | -13.85%73.69K | -69.82%34.72K | 251.05%63.44K | 276.60%51.08K | 256.60%85.54K | 470.65%115.03K | -4.58%18.07K | -45.22%13.56K | --23.99K | -61.53%20.16K |
Total current liabilities | 8.04%198.65M | 6.09%193.97M | -4.86%145.67M | 39.92%194.45M | 16.86%183.87M | 8.03%182.83M | -30.47%153.11M | -47.94%138.97M | --157.33M | -41.62%169.24M |
Current liabilities | ||||||||||
Deferred tax liabilities | 417.47%4.5M | 445.69%4.53M | 14,324.60%4.56M | 1,622.31%4.59M | -86.92%870.14K | 1,603.46%830.2K | 284.70%31.6K | 1,444.52%266.24K | --6.65M | --48.74K |
Long term deferred income | -2.11%1.71M | -2.09%1.72M | -2.08%1.72M | -2.07%1.73M | -2.06%1.74M | -2.05%1.75M | -2.04%1.76M | -2.03%1.77M | --1.78M | --1.79M |
Lease liabilities | 154.67%6.24M | 119.85%1.86M | --2.22M | --1.55M | 1,680.31%2.45M | 79.12%843.87K | ---- | ---- | --137.58K | -9.02%471.12K |
Total non current liabilities | 145.87%12.45M | 136.46%8.1M | 374.38%8.5M | 286.23%7.87M | -40.94%5.06M | 48.41%3.43M | -27.68%1.79M | -2.22%2.04M | --8.57M | 345.77%2.31M |
Total liabilities | 11.73%211.09M | 8.49%202.07M | -0.47%154.18M | 43.48%202.31M | 13.88%188.93M | 8.57%186.25M | -30.44%154.91M | -47.58%141.01M | --165.9M | -40.92%171.55M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%190.89M | 0.00%190.89M | 40.00%190.89M | 40.00%190.89M | 40.00%190.89M | 86.69%190.89M | 33.35%136.35M | 33.35%136.35M | --136.35M | 0.00%102.25M |
Capital reserve funds | 0.00%498.64M | 0.00%498.64M | -9.86%498.64M | -9.86%498.64M | -9.86%498.64M | 179.24%498.64M | 209.78%553.18M | 209.78%553.18M | --553.18M | 0.03%178.57M |
Surplus reserve funds | 19.95%43.51M | 19.95%43.51M | 19.95%43.51M | 19.95%43.51M | 60.42%36.27M | 60.42%36.27M | 60.42%36.27M | 60.42%36.27M | --22.61M | 42.79%22.61M |
Retained profit | 21.20%552.51M | 21.39%506.66M | 18.66%506.98M | 15.85%470.44M | 14.11%455.88M | 14.86%417.4M | 33.70%427.26M | 55.47%406.08M | --399.52M | 93.25%363.39M |
Less:Treasury stock | --30M | --30M | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -31.48%17.5M | -12.16%23.84M | 79.98%22.17M | 33.26%21.54M | 25.89%25.54M | 604.52%27.14M | 208.52%12.32M | 258.26%16.17M | --20.29M | 153.13%3.85M |
Shareholders equity without minority interests | 5.45%1.27B | 5.40%1.23B | 5.73%1.23B | 6.70%1.23B | 6.65%1.21B | 74.50%1.17B | 90.53%1.17B | 107.07%1.15B | --1.13B | 40.49%670.68M |
Minority interests | 19.28%149.22M | 17.58%141.98M | 25.23%134.97M | 21.31%129.24M | 15.72%125.1M | 22.32%120.75M | 20.12%107.78M | 25.43%106.53M | --108.1M | 71.23%98.72M |
Total shareholder equity | 6.75%1.42B | 6.54%1.38B | 7.38%1.37B | 7.95%1.35B | 7.44%1.33B | 67.81%1.29B | 81.52%1.27B | 96.23%1.25B | --1.24B | 43.80%769.39M |
Total liabilityies and equity | 7.37%1.63B | 6.79%1.58B | 6.53%1.52B | 11.54%1.56B | 8.20%1.52B | 57.01%1.48B | 54.54%1.43B | 53.64%1.4B | --1.41B | 13.99%940.95M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data