HK Stock MarketDetailed Quotes

00124 GD LAND

Watchlist
  • 0.415
  • 0.0000.00%
Trading Nov 29 14:21 CST
710.29MMarket Cap-276P/E (TTM)

GD LAND Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-472.08%-2.49B
----
-77.26%669.83M
----
6.88%2.95B
----
334.21%2.76B
13,095.15%2.62B
132.13%634.83M
Profit adjustment
Interest (income) - adjustment
----
-248.79%-77.07M
----
38.08%-22.1M
----
-11.20%-35.69M
----
-187.37%-32.09M
-146.73%-11.61M
64.45%-11.17M
Impairment and provisions:
----
--2.41B
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
--2.41B
----
----
----
----
----
----
----
----
Revaluation surplus:
----
69.83%-230.12M
----
-88.08%-762.82M
----
79.33%-405.58M
----
-240.94%-1.96B
-51,278.98%-1.89B
-4,067.38%-575.64M
-Fair value of investment properties (increase)
----
69.83%-230.12M
----
-88.08%-762.82M
----
79.33%-405.58M
----
-240.94%-1.96B
-51,278.98%-1.89B
-4,067.38%-575.64M
Asset sale loss (gain):
----
126.38%575K
----
-81.78%254K
----
188.61%1.39M
----
718.64%483K
----
553.85%59K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
--396K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
126.38%575K
----
-81.78%254K
----
1,502.30%1.39M
----
47.46%87K
----
553.85%59K
Depreciation and amortization:
----
146.59%23.4M
----
-17.17%9.49M
----
-53.82%11.46M
----
29.76%24.81M
22.64%12.01M
199.37%19.12M
-Depreciation
----
168.46%22.26M
----
-18.86%8.29M
----
-56.98%10.22M
----
24.21%23.75M
17.81%11.54M
199.37%19.12M
-Other depreciation and amortization
----
-4.67%1.14M
----
-3.23%1.2M
----
16.78%1.24M
----
--1.06M
--473K
----
Financial expense
----
47.95%309.75M
----
71.36%209.37M
----
60.83%122.18M
----
-0.41%75.97M
-45.80%21.96M
130.26%76.28M
Exchange Loss (gain)
----
3.20%8.55M
----
289.03%8.29M
----
11.10%-4.38M
----
53.94%-4.93M
113.15%1.61M
---10.7M
Special items
----
----
----
----
----
----
----
----
----
99.96%-113K
Operating profit before the change of operating capital
----
-144.01%-49.43M
----
-95.74%112.3M
----
207.11%2.64B
----
546.87%858.13M
1,412.36%748.74M
557.76%132.66M
Change of operating capital
Developing property (increase)decrease
----
----
----
----
----
-1,974.46%-24.87B
----
23.80%-1.2B
1,166.97%2.05B
-453.67%-1.57B
Accounts receivable (increase)decrease
----
----
----
----
----
----
----
-3,120.78%-2.48M
----
-100.35%-77K
Accounts payable increase (decrease)
----
113.03%748.96M
----
-651.01%-5.75B
----
65.08%1.04B
----
283.54%632.08M
114.34%340K
-563.19%-344.38M
prepayments (increase)decrease
----
-310.76%-457.73M
----
-104.48%-111.44M
----
187.43%2.49B
----
-2,735.09%-2.84B
----
-191.88%-100.34M
Special items for working capital changes
----
2,369.53%4.94B
----
-98.06%200.01M
----
764.16%10.33B
----
-49.76%1.2B
-511.54%-2.24B
364.70%2.38B
Cash  from business operations
-7.05%2.52B
193.38%5.18B
137.58%2.71B
33.71%-5.55B
-122.09%-7.21B
-515.41%-8.37B
-683.80%-3.25B
-375.05%-1.36B
38.96%555.9M
89.61%494.46M
China income tax paid
-108.03%-440.5M
-54.36%-576.34M
6.17%-211.75M
61.77%-373.37M
66.81%-225.66M
-75.15%-976.75M
-171.58%-679.84M
20.40%-557.67M
-81.30%-250.32M
-348.31%-700.6M
Interest received - operating
-24.30%22.21M
245.06%76.25M
186.09%29.34M
-38.10%22.1M
-39.21%10.26M
10.72%35.7M
44.03%16.87M
161.98%32.24M
157.90%11.71M
-59.44%12.31M
Interest paid - operating
-76.20%-807.79M
-41.01%-1.07B
-25.48%-458.44M
-128.92%-761.79M
-65.59%-365.34M
-165.26%-332.78M
-255.13%-220.63M
-6.57%-125.45M
-3.40%-62.13M
-128.41%-117.73M
Net cash from operations
-37.54%1.29B
154.15%3.61B
126.55%2.07B
30.92%-6.66B
-88.63%-7.79B
-379.56%-9.64B
-1,718.14%-4.13B
-545.44%-2.01B
23.61%255.16M
-474.02%-311.56M
Cash flow from investment activities
Sale of fixed assets
--2K
----
----
----
----
----
----
----
----
1,485.62%2.32M
Purchase of fixed assets
74.02%-3.19M
-561.22%-28.22M
-1,029.99%-12.28M
30.96%-4.27M
5.40%-1.09M
39.63%-6.18M
73.53%-1.15M
-209.93%-10.24M
-263.18%-4.34M
94.26%-3.3M
Purchase of intangible assets
----
----
----
----
----
----
----
---9.55M
---9.38M
----
Sale of subsidiaries
----
----
----
----
----
----
----
--68K
----
----
Acquisition of subsidiaries
----
----
----
-21.27%-707.82M
-36.23%-732.53M
---583.66M
---537.72M
----
----
----
Cash on investment
----
39.85%-460.96M
5.52%-347.24M
17.83%-766.37M
-0.33%-367.53M
-26.08%-932.65M
-91.82%-366.34M
-249.73%-739.7M
-198.85%-190.98M
67.05%-211.51M
Net cash from investment operations
99.11%-3.19M
66.91%-489.18M
67.35%-359.52M
2.89%-1.48B
-21.65%-1.1B
-100.48%-1.52B
-342.21%-905.21M
-257.38%-759.43M
-223.78%-204.7M
88.86%-212.5M
Net cash before financing
-24.58%1.29B
138.30%3.12B
119.22%1.71B
27.10%-8.14B
-76.58%-8.89B
-303.06%-11.17B
-10,075.85%-5.03B
-428.64%-2.77B
-64.76%50.46M
71.28%-524.05M
Cash flow from financing activities
New borrowing
-47.46%5.42B
-30.39%11.17B
-28.20%10.32B
31.46%16.05B
75.92%14.37B
177.30%12.21B
482.66%8.17B
191.09%4.4B
708.60%1.4B
-58.80%1.51B
Refund
23.40%-6.5B
-81.28%-13.38B
-78.14%-8.48B
-495.17%-7.38B
-118.74%-4.76B
-424.75%-1.24B
-9,756.50%-2.18B
70.36%-236.31M
94.14%-22.09M
48.23%-797.18M
Dividends paid - financing
----
15.38%-188.27M
----
-749.66%-222.5M
----
---26.19M
----
----
----
----
Absorb investment income
----
--826.25M
--826.25M
----
----
----
----
----
----
----
Other items of the financing business
----
-1,007.96%-49.86M
----
16.39%-4.5M
34.09%-2.27M
-104.63%-5.38M
21.58%-3.44M
2,248.59%116.22M
---4.39M
---5.41M
Net cash from financing operations
-140.96%-1.09B
-119.20%-1.62B
-72.39%2.65B
-22.82%8.44B
60.41%9.6B
155.38%10.94B
335.30%5.99B
503.26%4.28B
768.00%1.38B
-66.13%709.89M
Effect of rate
87.58%-28.91M
67.45%-74.4M
-64.05%-232.78M
-234.10%-228.56M
-482.17%-141.9M
27.48%170.43M
210.75%37.13M
769.89%133.7M
-304,663.64%-33.52M
48.28%-19.96M
Net Cash
-95.36%202.24M
397.31%1.5B
510.17%4.36B
231.27%301.09M
-25.01%714.63M
-115.17%-229.36M
-33.16%952.99M
713.71%1.51B
2,374.66%1.43B
-31.53%185.84M
Begining period cash
53.48%4.08B
2.80%2.66B
2.80%2.66B
-2.23%2.59B
-2.23%2.59B
164.35%2.65B
164.35%2.65B
19.85%1B
19.85%1B
38.63%835.58M
Cash at the end
-37.29%4.26B
53.48%4.08B
114.75%6.79B
2.80%2.66B
-13.09%3.16B
-2.23%2.59B
51.95%3.64B
164.35%2.65B
209.72%2.39B
19.85%1B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----472.08%-2.49B-----77.26%669.83M----6.88%2.95B----334.21%2.76B13,095.15%2.62B132.13%634.83M
Profit adjustment
Interest (income) - adjustment -----248.79%-77.07M----38.08%-22.1M-----11.20%-35.69M-----187.37%-32.09M-146.73%-11.61M64.45%-11.17M
Impairment and provisions: ------2.41B--------------------------------
-Other impairments and provisions ------2.41B--------------------------------
Revaluation surplus: ----69.83%-230.12M-----88.08%-762.82M----79.33%-405.58M-----240.94%-1.96B-51,278.98%-1.89B-4,067.38%-575.64M
-Fair value of investment properties (increase) ----69.83%-230.12M-----88.08%-762.82M----79.33%-405.58M-----240.94%-1.96B-51,278.98%-1.89B-4,067.38%-575.64M
Asset sale loss (gain): ----126.38%575K-----81.78%254K----188.61%1.39M----718.64%483K----553.85%59K
-Loss (gain) from sale of subsidiary company ------------------------------396K--------
-Loss (gain) on sale of property, machinery and equipment ----126.38%575K-----81.78%254K----1,502.30%1.39M----47.46%87K----553.85%59K
Depreciation and amortization: ----146.59%23.4M-----17.17%9.49M-----53.82%11.46M----29.76%24.81M22.64%12.01M199.37%19.12M
-Depreciation ----168.46%22.26M-----18.86%8.29M-----56.98%10.22M----24.21%23.75M17.81%11.54M199.37%19.12M
-Other depreciation and amortization -----4.67%1.14M-----3.23%1.2M----16.78%1.24M------1.06M--473K----
Financial expense ----47.95%309.75M----71.36%209.37M----60.83%122.18M-----0.41%75.97M-45.80%21.96M130.26%76.28M
Exchange Loss (gain) ----3.20%8.55M----289.03%8.29M----11.10%-4.38M----53.94%-4.93M113.15%1.61M---10.7M
Special items ------------------------------------99.96%-113K
Operating profit before the change of operating capital -----144.01%-49.43M-----95.74%112.3M----207.11%2.64B----546.87%858.13M1,412.36%748.74M557.76%132.66M
Change of operating capital
Developing property (increase)decrease ---------------------1,974.46%-24.87B----23.80%-1.2B1,166.97%2.05B-453.67%-1.57B
Accounts receivable (increase)decrease -----------------------------3,120.78%-2.48M-----100.35%-77K
Accounts payable increase (decrease) ----113.03%748.96M-----651.01%-5.75B----65.08%1.04B----283.54%632.08M114.34%340K-563.19%-344.38M
prepayments (increase)decrease -----310.76%-457.73M-----104.48%-111.44M----187.43%2.49B-----2,735.09%-2.84B-----191.88%-100.34M
Special items for working capital changes ----2,369.53%4.94B-----98.06%200.01M----764.16%10.33B-----49.76%1.2B-511.54%-2.24B364.70%2.38B
Cash  from business operations -7.05%2.52B193.38%5.18B137.58%2.71B33.71%-5.55B-122.09%-7.21B-515.41%-8.37B-683.80%-3.25B-375.05%-1.36B38.96%555.9M89.61%494.46M
China income tax paid -108.03%-440.5M-54.36%-576.34M6.17%-211.75M61.77%-373.37M66.81%-225.66M-75.15%-976.75M-171.58%-679.84M20.40%-557.67M-81.30%-250.32M-348.31%-700.6M
Interest received - operating -24.30%22.21M245.06%76.25M186.09%29.34M-38.10%22.1M-39.21%10.26M10.72%35.7M44.03%16.87M161.98%32.24M157.90%11.71M-59.44%12.31M
Interest paid - operating -76.20%-807.79M-41.01%-1.07B-25.48%-458.44M-128.92%-761.79M-65.59%-365.34M-165.26%-332.78M-255.13%-220.63M-6.57%-125.45M-3.40%-62.13M-128.41%-117.73M
Net cash from operations -37.54%1.29B154.15%3.61B126.55%2.07B30.92%-6.66B-88.63%-7.79B-379.56%-9.64B-1,718.14%-4.13B-545.44%-2.01B23.61%255.16M-474.02%-311.56M
Cash flow from investment activities
Sale of fixed assets --2K--------------------------------1,485.62%2.32M
Purchase of fixed assets 74.02%-3.19M-561.22%-28.22M-1,029.99%-12.28M30.96%-4.27M5.40%-1.09M39.63%-6.18M73.53%-1.15M-209.93%-10.24M-263.18%-4.34M94.26%-3.3M
Purchase of intangible assets -------------------------------9.55M---9.38M----
Sale of subsidiaries ------------------------------68K--------
Acquisition of subsidiaries -------------21.27%-707.82M-36.23%-732.53M---583.66M---537.72M------------
Cash on investment ----39.85%-460.96M5.52%-347.24M17.83%-766.37M-0.33%-367.53M-26.08%-932.65M-91.82%-366.34M-249.73%-739.7M-198.85%-190.98M67.05%-211.51M
Net cash from investment operations 99.11%-3.19M66.91%-489.18M67.35%-359.52M2.89%-1.48B-21.65%-1.1B-100.48%-1.52B-342.21%-905.21M-257.38%-759.43M-223.78%-204.7M88.86%-212.5M
Net cash before financing -24.58%1.29B138.30%3.12B119.22%1.71B27.10%-8.14B-76.58%-8.89B-303.06%-11.17B-10,075.85%-5.03B-428.64%-2.77B-64.76%50.46M71.28%-524.05M
Cash flow from financing activities
New borrowing -47.46%5.42B-30.39%11.17B-28.20%10.32B31.46%16.05B75.92%14.37B177.30%12.21B482.66%8.17B191.09%4.4B708.60%1.4B-58.80%1.51B
Refund 23.40%-6.5B-81.28%-13.38B-78.14%-8.48B-495.17%-7.38B-118.74%-4.76B-424.75%-1.24B-9,756.50%-2.18B70.36%-236.31M94.14%-22.09M48.23%-797.18M
Dividends paid - financing ----15.38%-188.27M-----749.66%-222.5M-------26.19M----------------
Absorb investment income ------826.25M--826.25M----------------------------
Other items of the financing business -----1,007.96%-49.86M----16.39%-4.5M34.09%-2.27M-104.63%-5.38M21.58%-3.44M2,248.59%116.22M---4.39M---5.41M
Net cash from financing operations -140.96%-1.09B-119.20%-1.62B-72.39%2.65B-22.82%8.44B60.41%9.6B155.38%10.94B335.30%5.99B503.26%4.28B768.00%1.38B-66.13%709.89M
Effect of rate 87.58%-28.91M67.45%-74.4M-64.05%-232.78M-234.10%-228.56M-482.17%-141.9M27.48%170.43M210.75%37.13M769.89%133.7M-304,663.64%-33.52M48.28%-19.96M
Net Cash -95.36%202.24M397.31%1.5B510.17%4.36B231.27%301.09M-25.01%714.63M-115.17%-229.36M-33.16%952.99M713.71%1.51B2,374.66%1.43B-31.53%185.84M
Begining period cash 53.48%4.08B2.80%2.66B2.80%2.66B-2.23%2.59B-2.23%2.59B164.35%2.65B164.35%2.65B19.85%1B19.85%1B38.63%835.58M
Cash at the end -37.29%4.26B53.48%4.08B114.75%6.79B2.80%2.66B-13.09%3.16B-2.23%2.59B51.95%3.64B164.35%2.65B209.72%2.39B19.85%1B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data